700 Sadler Ave · Bessemer, AL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $916 – $1,700
Heat risk 6/10 · Moderate
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 55.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- 1% rule +9.8/10.0
- ARV discount +7.5/15.0
- Livability +3.0/5.0
- Condition / age +2.5/5.0
- Schools +1.8/10.0
- Rent growth +1.7/5.0
- Appreciation +0.0/10.0
$75,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
NEW LOW PRICE!! This home sits on a huge corner lot approx 1 acre, this may be a great starter home for someone that can give it a little TLC. 2 bedrooms, 1 bath, living room and dining and a nice covered front porch overlooking the large front yard plus there is a large back yard. At this low price home is sold as is. Don't miss out on this home that is convenient to shopping, schools and more.
Key facts
- Nearly a full acre
- Corner lot
- 0.99 acre lot
Tags
Property features AI
Finance
- Other: Property parcel identifier is 38-00-20-4-011-003.000; Approximately 0.99 acre lot
Exterior
- Parking: Driveway parking
- Security: No security features listed
- Utilities: Public water; Septic sewer; Electric water heater; Internet service availability
- Home design: Existing (previously built) property; Single-story layout (all rooms listed on main level)
- Construction: Siding-Other exterior; Crawl space foundation
- Exterior features: Garden/patio present; No pool; No patio listed; Not waterfront; Flood plain: No; No notable lot view
Interior
- Kitchen: Laminate countertops; Built-in dishwasher
- Bedrooms: All bedrooms on main level
- Flooring: Vinyl flooring
- Bathrooms: One full bath with tub/shower combo
- Heating & cooling: Gas heating; Central cooling
- Interior features: Ceilings listed as other (see remarks); Attic with pull-down access; No notable built-in interior features listed
- Laundry & utility: Main-level laundry with washer hookup; Electric dryer hookup; Laundry space described as 'other (see remarks)'
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $75k.
Deal economics
- At list price, monthly cash flow is $399 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $75k).
- Recommended offer: $73k (3.0% below list) — sets the bar for market timing.
- Cap rate 12.7% vs local median 5.9% in Bessemer — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 59/100 on livability (#331 in AL) — a working-class tenant base; expect higher turnover. Strengths: commute A+, cost of living A+, housing A; Watch: crime F, amenities F, employment F.
- Jefferson County (suburban): math 9% / reading 32% proficiency, ranked #104 of 129 in AL (top 81%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Mcadory High School (math 8% / reading 17%, grade F, #237 of 305 statewide, top 78%, 1,162 students, 72% FRL) — zoned schools average 72% FRL vs 49% district-wide (24 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents falling (-3.1%/yr); 115 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 43% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 2,114 units permitted in Jefferson County in 2024 (556 in 5+ unit buildings).
- This rent runs 38% of the median local income ($35k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $519 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Jefferson County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 0.0% rent growth), your $21k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- It's been on market 47 days — a 3% lower offer ($73k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1948 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 55% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 47 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1948 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.48% ✓
- Cap rate
- 12.68%
- Cash-on-cash
- 22.82%
- DSCR
- 2.02
- GRM
- 5.6
CMA / ARV
- ARV (median comp)
- $151,253
- List price
- $75,000
- Delta
- -50.41%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 5 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1206 Beaufort Cir | 0.59mi | 2/1.5 | 940 (-12%) | 1mo | $77,000 | $82 | 50 |
| 1219 Eastern Valley Rd | 0.53mi | 2/1.0 | 1,000 (-6%) | 19mo | $101,596 | $102 | 50 |
| 1305 Potter Ave | 0.59mi | 2/1.0 | 1,133 (+6%) | 16mo | $156,000 | $138 | 48 |
| 1117 Hudson Ave | 0.33mi | 2/1.0 | 1,215 (+14%) | 16mo | $175,000 | $144 | 47 |
| 1318 Ferro Ave | 0.68mi | 3/1.0 (+1) | 936 (-12%) | 13mo | $143,000 | $153 | 32 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- 12.4%
- Equity multiple
- 1.48×
- Total profit
- $10,027
- Equity at exit
- $11,183
- IRR
- 19.0%
- Equity multiple
- 2.38×
- Total profit
- $28,907
- Equity at exit
- $6,485
Cash invested: $21,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Alabama
- 90 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 35020
- Home prices YoY
- -24.2%
- Rents YoY
- -3.1%
- Active inventory
- 115
- Price-to-rent
- 5.6×
Monthly cashflow live
- Estimated rent
- $1,107 high interval (Pro) →
- Mortgage (P&I)
- −$393
- Tax from tax record
- −$50 /mo · $603/yr
- Insurance
- −$31
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$232
- Net cashflow
- $399
Break-even live
Sensitivity live
| Price | -10% $442 | -5% $421 | +0% $399 | +5% $378 | +10% $357 |
|---|---|---|---|---|---|
| Rent | -10% $312 | -5% $356 | +0% $399 | +5% $443 | +10% $487 |
| Rate | -1.0pp $437 | -0.5pp $418 | base $399 | +0.5pp $380 | +1.0pp $360 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $18,750
- Closing costs
- $2,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 7 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 236 Clifton St Bessemer, AL | 3.0 | 1.0 | 1450 | $1,100 | $0.76 | 44d | 1 | 1.05mi |
| 10 Center St Bessemer, AL | 3.0 | 1.0 | 1152 | $1,000 | $0.87 | 44d | 1 | 1.07mi |
| 18 Center St Bessemer, AL | 3.0 | 1.0 | 1418 | $1,100 | $0.78 | 44d | 1 | 1.08mi |
| 300 Norwood Ave Bessemer, AL | 3.0 | 1.0 | 966 | $1,000 | $1.04 | 24d | 1 | 1.14mi |
| 300 Norwood Ave Bessemer, AL | 3.0 | 1.0 | 966 | $900 | $0.93 | 12d | 1 | 1.14mi |
| 3626 Wind Ridge Ln Bessemer, AL | 3.0 | 2.0 | 1305 | $1,850 | $1.42 | 3d | 1 | 1.39mi |
| 410 W Lake Dr Bessemer, AL | 2.0 | 1.0 | 780 | $875 | $1.12 | 11d | 1 | 1.49mi |
Listing history 25 events
-
2026-06-18days on market $75,000 Active 47 DOM
-
2026-06-17days on market $75,000 Active 46 DOM
-
2026-06-16days on market $75,000 Active 45 DOM
-
2026-06-15days on market $75,000 Active 44 DOM
-
2026-06-13days on market $75,000 Active 42 DOM
-
2026-06-10days on market $75,000 Active 39 DOM
-
2026-06-09days on market $75,000 Active 38 DOM
-
2026-06-08days on market $75,000 Active 37 DOM
-
2026-06-07days on market $75,000 Active 36 DOM
-
2026-06-03days on market $75,000 Active 32 DOM
-
2026-06-02days on market $75,000 Active 31 DOM
-
2026-06-01days on market $75,000 Active 30 DOM
-
2026-05-31days on market $75,000 Active 29 DOM
-
2026-05-02$75,000 Active 624-char remark
-
2025-02-05price $99,000
-
2022-12-02soldstatus $83,000
-
2022-11-30soldstatus $83,000 Sold
Show marketing remark (398 chars)
NEW LOW PRICE!! This home sits on a huge corner lot approx 1 acre, this may be a great starter home for someone that can give it a little TLC. 2 bedrooms, 1 bath, living room and dining and a nice covered front porch overlooking the large front yard plus there is a large back yard. At this low price home is sold as is. Don't miss out on this home that is convenient to shopping, schools and more.
-
2022-11-07historical Contingent
Show marketing remark (398 chars)
NEW LOW PRICE!! This home sits on a huge corner lot approx 1 acre, this may be a great starter home for someone that can give it a little TLC. 2 bedrooms, 1 bath, living room and dining and a nice covered front porch overlooking the large front yard plus there is a large back yard. At this low price home is sold as is. Don't miss out on this home that is convenient to shopping, schools and more.
-
2022-11-02price $89,900
Show marketing remark (398 chars)
NEW LOW PRICE!! This home sits on a huge corner lot approx 1 acre, this may be a great starter home for someone that can give it a little TLC. 2 bedrooms, 1 bath, living room and dining and a nice covered front porch overlooking the large front yard plus there is a large back yard. At this low price home is sold as is. Don't miss out on this home that is convenient to shopping, schools and more.
-
2022-11-02status Active
Show marketing remark (398 chars)
NEW LOW PRICE!! This home sits on a huge corner lot approx 1 acre, this may be a great starter home for someone that can give it a little TLC. 2 bedrooms, 1 bath, living room and dining and a nice covered front porch overlooking the large front yard plus there is a large back yard. At this low price home is sold as is. Don't miss out on this home that is convenient to shopping, schools and more.
-
2022-11-01historical Contingent
Show marketing remark (398 chars)
NEW LOW PRICE!! This home sits on a huge corner lot approx 1 acre, this may be a great starter home for someone that can give it a little TLC. 2 bedrooms, 1 bath, living room and dining and a nice covered front porch overlooking the large front yard plus there is a large back yard. At this low price home is sold as is. Don't miss out on this home that is convenient to shopping, schools and more.
-
2022-10-17$99,000 Active
Show marketing remark (398 chars)
NEW LOW PRICE!! This home sits on a huge corner lot approx 1 acre, this may be a great starter home for someone that can give it a little TLC. 2 bedrooms, 1 bath, living room and dining and a nice covered front porch overlooking the large front yard plus there is a large back yard. At this low price home is sold as is. Don't miss out on this home that is convenient to shopping, schools and more.
-
2022-10-08historical $99,000
Show marketing remark (398 chars)
NEW LOW PRICE!! This home sits on a huge corner lot approx 1 acre, this may be a great starter home for someone that can give it a little TLC. 2 bedrooms, 1 bath, living room and dining and a nice covered front porch overlooking the large front yard plus there is a large back yard. At this low price home is sold as is. Don't miss out on this home that is convenient to shopping, schools and more.
-
1996-08-08soldstatus $47,000
-
1996-08-01soldstatus $47,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AL · Resets to sale price
- Current annual tax
- $603 · $50/mo
- Projected year-2 tax
- $603 · $50/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 6/10 Major 7 d/yr ≥108°F today · 19 d/yr by 30 yrs out
- Wind 6/10 Major 55% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,278
- − Mortgage interest
- −$4,201
- − Property taxes
- −$603
- − Insurance
- −$375
- − Repairs & maintenance
- −$1,062
- − Management
- −$1,062
- − Depreciation
- −$2,182
- Taxable income
- $3,792
- Est. tax owed @ 24.0%
- −$910
- After-tax cash flow
- $3,882/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Jefferson County
- NCES district ID
- 0101920
- Math proficiency
- 9% ▼ -24.00%
- Reading proficiency
- 32% ▼ -5.00%
- Median HH income
- $51,712
- Composite
- 18.4/100
- National rank
- #8937
- State rank
- #104 of 129 in AL
Livability — Bessemer
- Score
- 59/100
- State rank
- #331
- US rank
- #20078
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Jefferson County · 527,445 people
- City population
- 48,018
- Metro
- Birmingham-Hoover, AL
- Population (ZIP)
- 24,892
- Household income
- $35,362
- Rent vs Own
- Severe rent burden
- 1001.0
Population outlook (Jefferson County) Hauer SSP2
- Today (2025)
- 669,185 people
- By 2030
- 669,694 · +0.1%
- By 2040
- 661,388 · -1.2%
- By 2050
- 643,086 · -3.9%
- By 2075
- 577,267 · -13.7%
- By 2100
- 474,758 · -29.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (74%)
- Race & ethnicity
- Black 74% Hispanic / Latino 13% White 11% Two or more races 6%
- Hispanic origin (detail)
- Mexican 10%
- Foreign-born
- 5% · Canada
- Languages at home
- 89% English-only · Spanish 11%
Political lean MEDSL · Jefferson
- 2024 margin
- D (+10.4) · D 54.6% · R 44.2% · Other 1.2%
- 2008→2024 swing
- +5.4pp toward D · 2008: 5.1pp · 2024: 10.4pp
- All cycles
- 2024: D+10.4 2020: D+13.2 2016: D+7.2 2012: D+6.0 2008: D+5.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -57.54%
- Current HPI
- 179.7702
- Rent YoY
- ▼ -3.12%
- Metro
- Birmingham-Hoover, AL
- State GDP YoY
- ▲ 2.94%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in AL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $8B |
|
||
| Healthcare | 1 | $5B |
|
||
Price history
+59.6% since first listed12 events — show timeline
- 2026-05-02 Listed $75,000 Greater Alabama MLS
- 2025-02-05 Price Changed $99,000 Greater Alabama MLS
- 2022-12-02 Sold (Public Records) $83,000 Public Records
- 2022-11-30 Sold (MLS) $83,000 Greater Alabama MLS
- 2022-11-07 Contingent — Greater Alabama MLS
- 2022-11-02 Price Changed $89,900 Greater Alabama MLS
- 2022-11-02 Relisted — Greater Alabama MLS
- 2022-11-01 Contingent — Greater Alabama MLS
- 2022-10-17 Listed $99,000 Greater Alabama MLS
- 2022-10-08 Coming Soon $99,000 Greater Alabama MLS
- 1996-08-08 Sold (Public Records) $47,000 Public Records
- 1996-08-01 Sold (Public Records) $47,000 Public Records
Property tax history
+4.7%/yrLatest (2025): $603 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…