CashFlowRE
Sign in Sign up
1108 Coteau Rd
B- Composite 68.32
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Schools +3.2/10.0
  • Livability +2.7/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$175,500

1108 Coteau Rd · Cade, LA 70560
3 bd · 2.0 ba · 1,490 sqft · Other · 21 Days on market
0.67 ac lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

An investment opportunity offering solid bones, room to add value, and set in the country! This 3-bedroom, 2-bath home has potential for cozy living spaces featuring wood flooring, a flex/office area, & utility room, all sitting on a spacious lot with unlimited outdoor possibilities.Exterior highlights include a brand-new fence, two sheds, an attached garage, & a basketball court-- then much more space for a backyard daydream. This home is in need of TLC, presenting an excellent chance to reimagine, refresh, + restore. Rendering photos provide inspiration for lower budget options. More designs readily available to serious buyers.

Key facts

  • Generous lot
  • Brand new fence
  • Private oasis

Tags

EXPANSIVE OUTDOOR SPACEMAJOR MECHANICAL UPGRADESPRIVATE OASISGENEROUS LOTBRAND NEW FENCEHANDY STORAGE SHED

Property features AI

Exterior

  • Parking: Carport with space for 2 vehicles; 2 covered parking spaces; 2 total parking spaces
  • Utilities: Septic tank for sewer; Electric service: SLEMCO
  • Home design: Single family residence; Highway frontage
  • Construction: Brick veneer and wood siding construction; Metal roof
  • Exterior features: Full wood fencing; Metal roof; Brick veneer and wood siding

Interior

  • Kitchen: Dishwasher; Microwave; Electric stove/oven
  • Flooring: Tile; Vinyl plank; Wood
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Crown molding; Multi-head shower; Other counters
  • Laundry & utility: Washer hookup

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath other listed at $176k.

Deal economics

  • At list price, monthly cash flow is $2k ($25k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($4k rent vs $176k).
  • Recommended offer: $173k (1.5% below list) — sets the bar for market timing.
  • Cap rate 20.6% vs local median 5.3% in Cade — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 53/100 on livability (#389 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, crime A, employment B; Watch: amenities F, commute F, housing F.
  • Iberia Parish (other): math 32% / reading 43% proficiency, ranked #27 of 98 in LA (top 28%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Coteau Elementary School (math 47% / reading 52%, grade D, #129 of 646 statewide, top 21%, 272 students, 71% FRL); Anderson Middle School (math 19% / reading 38%, grade F, #119 of 218 statewide, top 57%, 399 students, 86% FRL); Westgate High School (math 17% / reading 37%, grade F, #136 of 265 statewide, top 55%, 993 students, 77% FRL).
  • Market conditions: 237 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 94 units permitted in Iberia Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Iberia County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $49k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 21 days — a 2% lower offer ($173k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 17y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $75k; list at $176k implies a 134% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $172,867 (1.5% below list)

Questions for the listing agent

  1. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  2. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  3. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  4. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  5. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.28%
Cap rate
20.58%
Cash-on-cash
51.01%
DSCR
3.27
GRM
3.7

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
48.8%
Equity multiple
3.13×
Total profit
$104,576
Equity at exit
$26,168
10-year hold
IRR
54.4%
Equity multiple
6.34×
Total profit
$262,267
Equity at exit
$15,174

Cash invested: $49,140 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70560

Home prices YoY
-29.8%
Active inventory
237
Price-to-rent
3.7×

Monthly cashflow live

Estimated rent
$4,000 medium interval (Pro) →
Mortgage (P&I)
$920
Tax from tax record
$78 /mo · $932/yr
Insurance
$73
HOA
$0
Vacancy / Maint / Mgmt
$840
Net cashflow
$2,089

Break-even live

Break-even rent $1,356
Max offer price $175,500
Occupancy floor 43%

Sensitivity live

Price -10% $2,188 -5% $2,139 +0% $2,089 +5% $2,039 +10% $1,990
Rent -10% $1,773 -5% $1,931 +0% $2,089 +5% $2,247 +10% $2,405
Rate -1.0pp $2,177 -0.5pp $2,134 base $2,089 +0.5pp $2,043 +1.0pp $1,997

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$43,875
Closing costs
$5,265
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1802 Saddle Back Rdg New Iberia, LA 4.0 2.0 1874 $4,000 $2.13 22d 1 1.02mi

Listing history 30 events

  1. 2026-06-07
    statusdays on market $175,500 Pending 21 DOM
  2. 2026-06-05
    days on market $175,500 Active 19 DOM
  3. 2026-06-03
    days on market $175,500 Active 18 DOM
  4. 2026-06-02
    pricedays on market $175,500 Active 17 DOM
  5. 2026-06-01
    days on market $179,500 Active 16 DOM
  6. 2026-05-31
    days on market $179,500 Active 15 DOM
  7. 2026-05-30
    days on market $179,500 Active 14 DOM
  8. 2026-05-15
    listed $179,500 Active
  9. 2026-01-16
    soldstatus $75,000 Sold 645-char remark
    Show marketing remark (645 chars)

    An investment opportunity offering solid bones, room to add value, and set in the country! This 3-bedroom, 2-bath home has potential for cozy living spaces featuring wood flooring, a flex/office area, & utility room, all sitting on a spacious lot with unlimited outdoor possibilities.Exterior highlights include a brand-new fence, two sheds, an attached garage, & a basketball court-- then much more space for a backyard daydream. This home is in need of TLC, presenting an excellent chance to reimagine, refresh, + restore. Rendering photos provide inspiration for lower budget options. More designs readily available to serious buyers.

  10. 2026-01-16
    soldstatus $75,000
    Show marketing remark (645 chars)

    An investment opportunity offering solid bones, room to add value, and set in the country! This 3-bedroom, 2-bath home has potential for cozy living spaces featuring wood flooring, a flex/office area, & utility room, all sitting on a spacious lot with unlimited outdoor possibilities.Exterior highlights include a brand-new fence, two sheds, an attached garage, & a basketball court-- then much more space for a backyard daydream. This home is in need of TLC, presenting an excellent chance to reimagine, refresh, + restore. Rendering photos provide inspiration for lower budget options. More designs readily available to serious buyers.

  11. 2026-01-02
    status Pending 645-char remark
    Show marketing remark (645 chars)

    An investment opportunity offering solid bones, room to add value, and set in the country! This 3-bedroom, 2-bath home has potential for cozy living spaces featuring wood flooring, a flex/office area, & utility room, all sitting on a spacious lot with unlimited outdoor possibilities.Exterior highlights include a brand-new fence, two sheds, an attached garage, & a basketball court-- then much more space for a backyard daydream. This home is in need of TLC, presenting an excellent chance to reimagine, refresh, + restore. Rendering photos provide inspiration for lower budget options. More designs readily available to serious buyers.

  12. 2025-12-26
    listed $80,000 Active 645-char remark
    Show marketing remark (645 chars)

    An investment opportunity offering solid bones, room to add value, and set in the country! This 3-bedroom, 2-bath home has potential for cozy living spaces featuring wood flooring, a flex/office area, & utility room, all sitting on a spacious lot with unlimited outdoor possibilities.Exterior highlights include a brand-new fence, two sheds, an attached garage, & a basketball court-- then much more space for a backyard daydream. This home is in need of TLC, presenting an excellent chance to reimagine, refresh, + restore. Rendering photos provide inspiration for lower budget options. More designs readily available to serious buyers.

  13. 2025-11-26
    soldstatus $63,000 Sold 331-char remark
    Show marketing remark (331 chars)

    Solid home located on a large lot in Coteau! Home features 3 bedrooms, 2 full bathrooms, large living room, 2 exterior storage sheds and a large back yard. Call for your showing today! To help visualize this home's floorplan and to highlight its potential, virtual furnishings may have been added to photos found in this listing.

  14. 2025-11-16
    status Pending 331-char remark
    Show marketing remark (331 chars)

    Solid home located on a large lot in Coteau! Home features 3 bedrooms, 2 full bathrooms, large living room, 2 exterior storage sheds and a large back yard. Call for your showing today! To help visualize this home's floorplan and to highlight its potential, virtual furnishings may have been added to photos found in this listing.

  15. 2025-11-01
    price $69,900 331-char remark
    Show marketing remark (331 chars)

    Solid home located on a large lot in Coteau! Home features 3 bedrooms, 2 full bathrooms, large living room, 2 exterior storage sheds and a large back yard. Call for your showing today! To help visualize this home's floorplan and to highlight its potential, virtual furnishings may have been added to photos found in this listing.

  16. 2025-10-13
    price $79,900 331-char remark
    Show marketing remark (331 chars)

    Solid home located on a large lot in Coteau! Home features 3 bedrooms, 2 full bathrooms, large living room, 2 exterior storage sheds and a large back yard. Call for your showing today! To help visualize this home's floorplan and to highlight its potential, virtual furnishings may have been added to photos found in this listing.

  17. 2025-09-08
    listed $94,900 Active 331-char remark
    Show marketing remark (331 chars)

    Solid home located on a large lot in Coteau! Home features 3 bedrooms, 2 full bathrooms, large living room, 2 exterior storage sheds and a large back yard. Call for your showing today! To help visualize this home's floorplan and to highlight its potential, virtual furnishings may have been added to photos found in this listing.

  18. 2023-07-31
    price $150,000
  19. 2023-05-20
    price $170,000
  20. 2023-05-04
    status Active
  21. 2023-05-04
    price $185,000
  22. 2023-01-16
    listed $234,000 Active
  23. 2016-08-02
    soldstatus $133,000
  24. 2016-01-25
    listed $133,000
  25. 2010-05-18
    soldstatus $123,000
  26. 2010-05-17
    soldstatus $123,000
  27. 2010-03-16
    listed $126,000
  28. 2009-05-14
    soldstatus $100,000
  29. 2009-05-13
    soldstatus $100,000
  30. 2009-03-23
    listed $113,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$932 · $78/mo
Projected year-2 tax
$965 · $80/mo
Expected delta
+$33/yr (+$3/mo · 3.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$48,000
− Mortgage interest
−$9,831
− Property taxes
−$932
− Insurance
−$878
− Repairs & maintenance
−$3,840
− Management
−$3,840
− Depreciation
−$5,105
Taxable income
$23,574
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$5,658
After-tax cash flow
$19,409/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Iberia Parish
NCES district ID
2200720
Math proficiency
32% ▼ -43.00%
Reading proficiency
43% ▼ -35.00%
Median HH income
$43,289
Composite
31.74/100
National rank
#5904
State rank
#27 of 98 in LA

Livability — Cade

Score
53/100
State rank
#389
US rank
#24247

Category grades

Amenities F Commute F Cost of living A+ Crime A Employment B Housing F Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

City population
87
Population (ZIP)
37,589

Population outlook (Iberia County) Hauer SSP2

Today (2025)
74,632 people
By 2030
74,368 · -0.4%
By 2040
73,223 · -1.9%
By 2050
71,728 · -3.9%
By 2075
69,028 · -7.5%
By 2100
65,018 · -12.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.61)
Race & ethnicity
White 52% Black 35% Two or more races 8% Hispanic / Latino 6% Asian 2%
Hispanic origin (detail)
Mexican 2%
Common ancestry
Lithuanian 11% Italian 1% Serbian 1%
Foreign-born
3% · Canada
Languages at home
93% English-only · French/Haitian/Cajun 3% Spanish 2% Other Asian/Pacific 1%

Political lean MEDSL · Iberia

2024 margin
Solid R (+34.1) · D 32.4% · R 66.5% · Other 1.1%
2008→2024 swing
-11.1pp toward R · 2008: -23.0pp · 2024: -34.1pp
All cycles
2024: R+34.1 2020: R+31.2 2016: R+31.4 2012: R+26.2 2008: R+23.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -65.82%
Current HPI
154.9018
Rent YoY
Metro
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+58.8% since first listed
23 events — show timeline
  • 2026-05-15 Listed $179,500 AcadianaMLS
  • 2026-01-16 Sold (Public Records) $75,000 Public Records
  • 2026-01-16 Sold (MLS) $75,000 AcadianaMLS
  • 2026-01-02 Pending AcadianaMLS
  • 2025-12-26 Listed $80,000 AcadianaMLS
  • 2025-11-26 Sold (MLS) $63,000 AcadianaMLS
  • 2025-11-16 Pending AcadianaMLS
  • 2025-11-01 Price Changed $69,900 AcadianaMLS
  • 2025-10-13 Price Changed $79,900 AcadianaMLS
  • 2025-09-08 Listed $94,900 AcadianaMLS
  • 2023-07-31 Price Changed $150,000 AcadianaMLS
  • 2023-05-20 Price Changed $170,000 AcadianaMLS
  • 2023-05-04 Relisted AcadianaMLS
  • 2023-05-04 Price Changed $185,000 AcadianaMLS
  • 2023-01-16 Listed $234,000 AcadianaMLS
  • 2016-08-02 Sold (MLS) $133,000 AcadianaMLS
  • 2016-01-25 Listed $133,000 AcadianaMLS
  • 2010-05-18 Sold (Public Records) $123,000 Public Records
  • 2010-05-17 Sold (MLS) $123,000 AcadianaMLS
  • 2010-03-16 Listed $126,000 AcadianaMLS
  • 2009-05-14 Sold (Public Records) $100,000 Public Records
  • 2009-05-13 Sold (MLS) $100,000 AcadianaMLS
  • 2009-03-23 Listed $113,000 AcadianaMLS

Property tax history

+2.2%/yr

Latest (2025): $932 · +1.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…