CashFlowRE
Sign in Sign up
119 Chambers St Multi-family
B- Composite 68.68
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +25.6/30.0
  • ARV discount +15.0/15.0
  • DSCR +8.5/10.0
  • 1% rule +7.8/10.0
  • Schools +3.5/10.0
  • Livability +3.1/5.0
  • Rent growth +2.7/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$410,000

119 Chambers St · Newburgh, NY 12550
6 bd · 3.0 ba · 2,397 sqft · MultiFamily public records · 161 Days on market
Built 1900 1,900 sqft lot $171/sqft · 41% below area Est $692k · 41% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records

Listing remarks MLS

Welcome to your dream investment opportunity at 119 Chambers St, nestled in the heart of Newburgh, NY. This unique property presents a remarkable chance to live mortgage-free in the spacious owner's unit while generating rental income from the two additional units. Each unit is thoughtfully designed, offering comfort and style to both owner and tenants. Location is everything, and this property does not disappoint. Situated just a short stroll away from Newburgh's vibrant restaurant scene, you'll have easy access to some of the best dining experiences with stunning views of the water. Enjoy waterfront dining at Blu Pointe, known for its fresh seafood and prime beef, or indulge in the legendary BBQ at Billy Joe's Ribworks. For a cozy night out, visit The North Plank Road Tavern, a local favorite with historic charm, all within walking distance or a short drive—proximity to the I-84, with easy access to NYC or Connecticut. Whether you're an investor or someone looking to have their mortgage paid by tenants, 119 Chambers St offers endless possibilities. Experience the perfect blend of lifestyle and investment in a location that continues to grow in popularity. Please note, all “Self Represented” Buyers must provide a copy of their driver's license, proof of funds and/or loan pre-qualification letter, and the seller must approve the showing. Gross Annual Rent is $57,900 if the building is fully rented.

Key facts

  • Easy access to nyc
  • Proximity to i-84
  • Owner's unit

Tags

INVESTMENT OPPORTUNITYOWNER'S UNITRENTAL INCOMEEASY ACCESS TO NYCPROXIMITY TO I-84

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 6-bed/3.0-bath multifamily listed at $410k.

Deal economics

  • At list price, monthly cash flow is $970 ($12k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($5k rent vs $410k).
  • Recommended offer: $361k (12.0% below list) — sets the bar for market timing.
  • Cap rate 9.1% vs local median 4.4% in Newburgh — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 62/100 on livability (#878 in NY) — a middle-class / working-renter tenant base. Strengths: health & safety A+, housing B+, cost of living B; Watch: employment D+, schools D, crime F.
  • Newburgh City School District (suburban): math 33% / reading 48% proficiency, ranked #500 of 590 in NY (top 85%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 61% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents flat; 383 active listings in the ZIP; 1 comparable units currently listed for rent nearby; solid renter incomes; 1,746 units permitted in Orange County in 2024 (1,265 in 5+ unit buildings).
  • At $5,234/mo this rent would consume 73% of the median local household income ($86k/yr) (locally 2412% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $12k of value loss. Plan a longer hold.

Negotiation context

  • It's been on market 161 days — a 12% lower offer ($361k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 8y ago; this cycle's ask has dropped $65k (14%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $230k; list at $410k implies a 78% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: moderate flood risk; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $360,800 (12.0% below list)

Questions for the listing agent

  1. It's been on market 161 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.28%
Cap rate
9.13%
Cash-on-cash
10.14%
DSCR
1.45
GRM
6.5

CMA / ARV

ARV (median comp)
$691,844
List price
$410,000
Delta
-40.74%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 9 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
157 Johnston St 0.14mi 5/3.0 (-1) 2,240 (-6%) 1mo $285,000 $127 77
52 Benkard Ave 0.64mi 6/3.0 2,400 (+0%) 5mo $375,000 $156 66
181 First St 0.20mi 5/2.0 (-1) 2,450 (+2%) 15mo $335,000 $137 66
298 Liberty St 0.15mi 6/3.0 2,573 (+7%) 20mo $370,000 $144 64
16 Lutheran St 0.38mi 6/2.0 2,508 (+5%) 13mo $380,000 $152 60
60 Johnston St 0.19mi 6/2.0 2,625 (+10%) 18mo $298,000 $114 56
17 Lutheran St 0.39mi 6/2.0 2,670 (+11%) 15mo $285,000 $107 46
15 E Parmenter St 0.49mi 5/2.5 (-1) 2,468 (+3%) 24mo $555,000 $225 45
186 S William St 0.60mi 5/3.0 (-1) 2,160 (-10%) 8mo $408,000 $189 44

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.63% rent growth · sell at horizon

5-year hold
IRR
-4.0%
Equity multiple
0.86×
Total profit
$-16,582
Equity at exit
$61,132
10-year hold
IRR
2.5%
Equity multiple
1.16×
Total profit
$18,531
Equity at exit
$35,449

Cash invested: $114,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
15 Strongly Tenant-Friendly
State New York
15 Strongly Tenant-Friendly · D+10
County
— inherits STATE
City
— inherits STATE
NYC rent stabilization (~1M units); 2019 HSTPA strengthened tenant rights; courts deeply backlogged.

ZIP-level market 12550

Home prices YoY
-33.3%
Rents YoY
0.6%
Active inventory
383
Price-to-rent
19.6×

Monthly cashflow live

Estimated rent
$5,234 high interval (Pro) →
Mortgage (P&I)
$2,150
Tax from tax record
$844 /mo · $10,130/yr
Insurance
$171
HOA
$0
Vacancy / Maint / Mgmt
$1,099
Net cashflow
$970

Break-even live

Break-even rent $4,006
Max offer price $410,000
Occupancy floor 76%

3-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (3 units) $5,234

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$102,500
Closing costs
$12,300
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
87 Ellis Ave Newburgh, NY 5.0 2.5 2172 $2,500 $1.15 44d 1 1.37mi

Listing history 45 events

  1. 2026-06-18
    days on market $410,000 Active 161 DOM
  2. 2026-06-17
    days on market $410,000 Active 160 DOM
  3. 2026-06-16
    days on market $410,000 Active 159 DOM
  4. 2026-06-15
    days on market $410,000 Active 158 DOM
  5. 2026-06-14
    days on market $410,000 Active 156 DOM
  6. 2026-06-13
    pricedays on market $410,000 Active 155 DOM
  7. 2026-06-10
    days on market $422,000 Active 153 DOM
  8. 2026-06-09
    pricedays on market $422,000 Active 152 DOM
  9. 2026-06-08
    days on market $430,000 Active 151 DOM
  10. 2026-06-07
    days on market $430,000 Active 150 DOM
  11. 2026-06-03
    days on market $430,000 Active 146 DOM
  12. 2026-06-02
    days on market $430,000 Active 145 DOM
  13. 2026-06-01
    days on market $430,000 Active 144 DOM
  14. 2026-05-31
    days on market $430,000 Active 143 DOM
  15. 2026-05-30
    days on market $430,000 Active 142 DOM
  16. 2026-05-18
    price $430,000 1445-char remark
    Show marketing remark (1445 chars)

    Welcome to your dream investment opportunity at 119 Chambers St, nestled in the heart of Newburgh, NY. This unique property presents a remarkable chance to live mortgage-free in the spacious owner's unit while generating rental income from the two additional units. Each unit is thoughtfully designed, offering comfort and style to both owner and tenants. Location is everything, and this property does not disappoint. Situated just a short stroll away from Newburgh's vibrant restaurant scene, you'll have easy access to some of the best dining experiences with stunning views of the water. Enjoy waterfront dining at Blu Pointe, known for its fresh seafood and prime beef, or indulge in the legendary BBQ at Billy Joe's Ribworks. For a cozy night out, visit The North Plank Road Tavern, a local favorite with historic charm, all within walking distance or a short drive—proximity to the I-84, with easy access to NYC or Connecticut. Whether you're an investor or someone looking to have their mortgage paid by tenants, 119 Chambers St offers endless possibilities. Experience the perfect blend of lifestyle and investment in a location that continues to grow in popularity. Please note, all “Self Represented” Buyers must provide a copy of their driver's license, proof of funds and/or loan pre-qualification letter, and the seller must approve the showing. Gross Annual Rent is $57,900 if the building is fully rented.

  17. 2026-05-06
    status Active 1445-char remark
    Show marketing remark (1445 chars)

    Welcome to your dream investment opportunity at 119 Chambers St, nestled in the heart of Newburgh, NY. This unique property presents a remarkable chance to live mortgage-free in the spacious owner's unit while generating rental income from the two additional units. Each unit is thoughtfully designed, offering comfort and style to both owner and tenants. Location is everything, and this property does not disappoint. Situated just a short stroll away from Newburgh's vibrant restaurant scene, you'll have easy access to some of the best dining experiences with stunning views of the water. Enjoy waterfront dining at Blu Pointe, known for its fresh seafood and prime beef, or indulge in the legendary BBQ at Billy Joe's Ribworks. For a cozy night out, visit The North Plank Road Tavern, a local favorite with historic charm, all within walking distance or a short drive—proximity to the I-84, with easy access to NYC or Connecticut. Whether you're an investor or someone looking to have their mortgage paid by tenants, 119 Chambers St offers endless possibilities. Experience the perfect blend of lifestyle and investment in a location that continues to grow in popularity. Please note, all “Self Represented” Buyers must provide a copy of their driver's license, proof of funds and/or loan pre-qualification letter, and the seller must approve the showing. Gross Annual Rent is $57,900 if the building is fully rented.

  18. 2026-05-05
    historical 1445-char remark
    Show marketing remark (1445 chars)

    Welcome to your dream investment opportunity at 119 Chambers St, nestled in the heart of Newburgh, NY. This unique property presents a remarkable chance to live mortgage-free in the spacious owner's unit while generating rental income from the two additional units. Each unit is thoughtfully designed, offering comfort and style to both owner and tenants. Location is everything, and this property does not disappoint. Situated just a short stroll away from Newburgh's vibrant restaurant scene, you'll have easy access to some of the best dining experiences with stunning views of the water. Enjoy waterfront dining at Blu Pointe, known for its fresh seafood and prime beef, or indulge in the legendary BBQ at Billy Joe's Ribworks. For a cozy night out, visit The North Plank Road Tavern, a local favorite with historic charm, all within walking distance or a short drive—proximity to the I-84, with easy access to NYC or Connecticut. Whether you're an investor or someone looking to have their mortgage paid by tenants, 119 Chambers St offers endless possibilities. Experience the perfect blend of lifestyle and investment in a location that continues to grow in popularity. Please note, all “Self Represented” Buyers must provide a copy of their driver's license, proof of funds and/or loan pre-qualification letter, and the seller must approve the showing. Gross Annual Rent is $57,900 if the building is fully rented.

  19. 2026-04-13
    price $440,000 1445-char remark
    Show marketing remark (1445 chars)

    Welcome to your dream investment opportunity at 119 Chambers St, nestled in the heart of Newburgh, NY. This unique property presents a remarkable chance to live mortgage-free in the spacious owner's unit while generating rental income from the two additional units. Each unit is thoughtfully designed, offering comfort and style to both owner and tenants. Location is everything, and this property does not disappoint. Situated just a short stroll away from Newburgh's vibrant restaurant scene, you'll have easy access to some of the best dining experiences with stunning views of the water. Enjoy waterfront dining at Blu Pointe, known for its fresh seafood and prime beef, or indulge in the legendary BBQ at Billy Joe's Ribworks. For a cozy night out, visit The North Plank Road Tavern, a local favorite with historic charm, all within walking distance or a short drive—proximity to the I-84, with easy access to NYC or Connecticut. Whether you're an investor or someone looking to have their mortgage paid by tenants, 119 Chambers St offers endless possibilities. Experience the perfect blend of lifestyle and investment in a location that continues to grow in popularity. Please note, all “Self Represented” Buyers must provide a copy of their driver's license, proof of funds and/or loan pre-qualification letter, and the seller must approve the showing. Gross Annual Rent is $57,900 if the building is fully rented.

  20. 2026-03-07
    price $442,990 1445-char remark
    Show marketing remark (1445 chars)

    Welcome to your dream investment opportunity at 119 Chambers St, nestled in the heart of Newburgh, NY. This unique property presents a remarkable chance to live mortgage-free in the spacious owner's unit while generating rental income from the two additional units. Each unit is thoughtfully designed, offering comfort and style to both owner and tenants. Location is everything, and this property does not disappoint. Situated just a short stroll away from Newburgh's vibrant restaurant scene, you'll have easy access to some of the best dining experiences with stunning views of the water. Enjoy waterfront dining at Blu Pointe, known for its fresh seafood and prime beef, or indulge in the legendary BBQ at Billy Joe's Ribworks. For a cozy night out, visit The North Plank Road Tavern, a local favorite with historic charm, all within walking distance or a short drive—proximity to the I-84, with easy access to NYC or Connecticut. Whether you're an investor or someone looking to have their mortgage paid by tenants, 119 Chambers St offers endless possibilities. Experience the perfect blend of lifestyle and investment in a location that continues to grow in popularity. Please note, all “Self Represented” Buyers must provide a copy of their driver's license, proof of funds and/or loan pre-qualification letter, and the seller must approve the showing. Gross Annual Rent is $57,900 if the building is fully rented.

  21. 2026-03-07
    status Active 1445-char remark
    Show marketing remark (1445 chars)

    Welcome to your dream investment opportunity at 119 Chambers St, nestled in the heart of Newburgh, NY. This unique property presents a remarkable chance to live mortgage-free in the spacious owner's unit while generating rental income from the two additional units. Each unit is thoughtfully designed, offering comfort and style to both owner and tenants. Location is everything, and this property does not disappoint. Situated just a short stroll away from Newburgh's vibrant restaurant scene, you'll have easy access to some of the best dining experiences with stunning views of the water. Enjoy waterfront dining at Blu Pointe, known for its fresh seafood and prime beef, or indulge in the legendary BBQ at Billy Joe's Ribworks. For a cozy night out, visit The North Plank Road Tavern, a local favorite with historic charm, all within walking distance or a short drive—proximity to the I-84, with easy access to NYC or Connecticut. Whether you're an investor or someone looking to have their mortgage paid by tenants, 119 Chambers St offers endless possibilities. Experience the perfect blend of lifestyle and investment in a location that continues to grow in popularity. Please note, all “Self Represented” Buyers must provide a copy of their driver's license, proof of funds and/or loan pre-qualification letter, and the seller must approve the showing. Gross Annual Rent is $57,900 if the building is fully rented.

  22. 2026-03-04
    historical 1445-char remark
    Show marketing remark (1445 chars)

    Welcome to your dream investment opportunity at 119 Chambers St, nestled in the heart of Newburgh, NY. This unique property presents a remarkable chance to live mortgage-free in the spacious owner's unit while generating rental income from the two additional units. Each unit is thoughtfully designed, offering comfort and style to both owner and tenants. Location is everything, and this property does not disappoint. Situated just a short stroll away from Newburgh's vibrant restaurant scene, you'll have easy access to some of the best dining experiences with stunning views of the water. Enjoy waterfront dining at Blu Pointe, known for its fresh seafood and prime beef, or indulge in the legendary BBQ at Billy Joe's Ribworks. For a cozy night out, visit The North Plank Road Tavern, a local favorite with historic charm, all within walking distance or a short drive—proximity to the I-84, with easy access to NYC or Connecticut. Whether you're an investor or someone looking to have their mortgage paid by tenants, 119 Chambers St offers endless possibilities. Experience the perfect blend of lifestyle and investment in a location that continues to grow in popularity. Please note, all “Self Represented” Buyers must provide a copy of their driver's license, proof of funds and/or loan pre-qualification letter, and the seller must approve the showing. Gross Annual Rent is $57,900 if the building is fully rented.

  23. 2026-03-03
    price $442,999 1445-char remark
    Show marketing remark (1445 chars)

    Welcome to your dream investment opportunity at 119 Chambers St, nestled in the heart of Newburgh, NY. This unique property presents a remarkable chance to live mortgage-free in the spacious owner's unit while generating rental income from the two additional units. Each unit is thoughtfully designed, offering comfort and style to both owner and tenants. Location is everything, and this property does not disappoint. Situated just a short stroll away from Newburgh's vibrant restaurant scene, you'll have easy access to some of the best dining experiences with stunning views of the water. Enjoy waterfront dining at Blu Pointe, known for its fresh seafood and prime beef, or indulge in the legendary BBQ at Billy Joe's Ribworks. For a cozy night out, visit The North Plank Road Tavern, a local favorite with historic charm, all within walking distance or a short drive—proximity to the I-84, with easy access to NYC or Connecticut. Whether you're an investor or someone looking to have their mortgage paid by tenants, 119 Chambers St offers endless possibilities. Experience the perfect blend of lifestyle and investment in a location that continues to grow in popularity. Please note, all “Self Represented” Buyers must provide a copy of their driver's license, proof of funds and/or loan pre-qualification letter, and the seller must approve the showing. Gross Annual Rent is $57,900 if the building is fully rented.

  24. 2026-02-13
    price $443,000 1445-char remark
    Show marketing remark (1445 chars)

    Welcome to your dream investment opportunity at 119 Chambers St, nestled in the heart of Newburgh, NY. This unique property presents a remarkable chance to live mortgage-free in the spacious owner's unit while generating rental income from the two additional units. Each unit is thoughtfully designed, offering comfort and style to both owner and tenants. Location is everything, and this property does not disappoint. Situated just a short stroll away from Newburgh's vibrant restaurant scene, you'll have easy access to some of the best dining experiences with stunning views of the water. Enjoy waterfront dining at Blu Pointe, known for its fresh seafood and prime beef, or indulge in the legendary BBQ at Billy Joe's Ribworks. For a cozy night out, visit The North Plank Road Tavern, a local favorite with historic charm, all within walking distance or a short drive—proximity to the I-84, with easy access to NYC or Connecticut. Whether you're an investor or someone looking to have their mortgage paid by tenants, 119 Chambers St offers endless possibilities. Experience the perfect blend of lifestyle and investment in a location that continues to grow in popularity. Please note, all “Self Represented” Buyers must provide a copy of their driver's license, proof of funds and/or loan pre-qualification letter, and the seller must approve the showing. Gross Annual Rent is $57,900 if the building is fully rented.

  25. 2026-02-11
    price $444,000 1445-char remark
    Show marketing remark (1445 chars)

    Welcome to your dream investment opportunity at 119 Chambers St, nestled in the heart of Newburgh, NY. This unique property presents a remarkable chance to live mortgage-free in the spacious owner's unit while generating rental income from the two additional units. Each unit is thoughtfully designed, offering comfort and style to both owner and tenants. Location is everything, and this property does not disappoint. Situated just a short stroll away from Newburgh's vibrant restaurant scene, you'll have easy access to some of the best dining experiences with stunning views of the water. Enjoy waterfront dining at Blu Pointe, known for its fresh seafood and prime beef, or indulge in the legendary BBQ at Billy Joe's Ribworks. For a cozy night out, visit The North Plank Road Tavern, a local favorite with historic charm, all within walking distance or a short drive—proximity to the I-84, with easy access to NYC or Connecticut. Whether you're an investor or someone looking to have their mortgage paid by tenants, 119 Chambers St offers endless possibilities. Experience the perfect blend of lifestyle and investment in a location that continues to grow in popularity. Please note, all “Self Represented” Buyers must provide a copy of their driver's license, proof of funds and/or loan pre-qualification letter, and the seller must approve the showing. Gross Annual Rent is $57,900 if the building is fully rented.

  26. 2026-02-01
    price $445,000 1445-char remark
    Show marketing remark (1445 chars)

    Welcome to your dream investment opportunity at 119 Chambers St, nestled in the heart of Newburgh, NY. This unique property presents a remarkable chance to live mortgage-free in the spacious owner's unit while generating rental income from the two additional units. Each unit is thoughtfully designed, offering comfort and style to both owner and tenants. Location is everything, and this property does not disappoint. Situated just a short stroll away from Newburgh's vibrant restaurant scene, you'll have easy access to some of the best dining experiences with stunning views of the water. Enjoy waterfront dining at Blu Pointe, known for its fresh seafood and prime beef, or indulge in the legendary BBQ at Billy Joe's Ribworks. For a cozy night out, visit The North Plank Road Tavern, a local favorite with historic charm, all within walking distance or a short drive—proximity to the I-84, with easy access to NYC or Connecticut. Whether you're an investor or someone looking to have their mortgage paid by tenants, 119 Chambers St offers endless possibilities. Experience the perfect blend of lifestyle and investment in a location that continues to grow in popularity. Please note, all “Self Represented” Buyers must provide a copy of their driver's license, proof of funds and/or loan pre-qualification letter, and the seller must approve the showing. Gross Annual Rent is $57,900 if the building is fully rented.

  27. 2026-01-26
    price $450,000 1445-char remark
    Show marketing remark (1445 chars)

    Welcome to your dream investment opportunity at 119 Chambers St, nestled in the heart of Newburgh, NY. This unique property presents a remarkable chance to live mortgage-free in the spacious owner's unit while generating rental income from the two additional units. Each unit is thoughtfully designed, offering comfort and style to both owner and tenants. Location is everything, and this property does not disappoint. Situated just a short stroll away from Newburgh's vibrant restaurant scene, you'll have easy access to some of the best dining experiences with stunning views of the water. Enjoy waterfront dining at Blu Pointe, known for its fresh seafood and prime beef, or indulge in the legendary BBQ at Billy Joe's Ribworks. For a cozy night out, visit The North Plank Road Tavern, a local favorite with historic charm, all within walking distance or a short drive—proximity to the I-84, with easy access to NYC or Connecticut. Whether you're an investor or someone looking to have their mortgage paid by tenants, 119 Chambers St offers endless possibilities. Experience the perfect blend of lifestyle and investment in a location that continues to grow in popularity. Please note, all “Self Represented” Buyers must provide a copy of their driver's license, proof of funds and/or loan pre-qualification letter, and the seller must approve the showing. Gross Annual Rent is $57,900 if the building is fully rented.

  28. 2026-01-21
    price $455,000 1445-char remark
    Show marketing remark (1445 chars)

    Welcome to your dream investment opportunity at 119 Chambers St, nestled in the heart of Newburgh, NY. This unique property presents a remarkable chance to live mortgage-free in the spacious owner's unit while generating rental income from the two additional units. Each unit is thoughtfully designed, offering comfort and style to both owner and tenants. Location is everything, and this property does not disappoint. Situated just a short stroll away from Newburgh's vibrant restaurant scene, you'll have easy access to some of the best dining experiences with stunning views of the water. Enjoy waterfront dining at Blu Pointe, known for its fresh seafood and prime beef, or indulge in the legendary BBQ at Billy Joe's Ribworks. For a cozy night out, visit The North Plank Road Tavern, a local favorite with historic charm, all within walking distance or a short drive—proximity to the I-84, with easy access to NYC or Connecticut. Whether you're an investor or someone looking to have their mortgage paid by tenants, 119 Chambers St offers endless possibilities. Experience the perfect blend of lifestyle and investment in a location that continues to grow in popularity. Please note, all “Self Represented” Buyers must provide a copy of their driver's license, proof of funds and/or loan pre-qualification letter, and the seller must approve the showing. Gross Annual Rent is $57,900 if the building is fully rented.

  29. 2026-01-15
    price $460,000 1445-char remark
    Show marketing remark (1445 chars)

    Welcome to your dream investment opportunity at 119 Chambers St, nestled in the heart of Newburgh, NY. This unique property presents a remarkable chance to live mortgage-free in the spacious owner's unit while generating rental income from the two additional units. Each unit is thoughtfully designed, offering comfort and style to both owner and tenants. Location is everything, and this property does not disappoint. Situated just a short stroll away from Newburgh's vibrant restaurant scene, you'll have easy access to some of the best dining experiences with stunning views of the water. Enjoy waterfront dining at Blu Pointe, known for its fresh seafood and prime beef, or indulge in the legendary BBQ at Billy Joe's Ribworks. For a cozy night out, visit The North Plank Road Tavern, a local favorite with historic charm, all within walking distance or a short drive—proximity to the I-84, with easy access to NYC or Connecticut. Whether you're an investor or someone looking to have their mortgage paid by tenants, 119 Chambers St offers endless possibilities. Experience the perfect blend of lifestyle and investment in a location that continues to grow in popularity. Please note, all “Self Represented” Buyers must provide a copy of their driver's license, proof of funds and/or loan pre-qualification letter, and the seller must approve the showing. Gross Annual Rent is $57,900 if the building is fully rented.

  30. 2026-01-06
    price $469,000 1445-char remark
    Show marketing remark (1445 chars)

    Welcome to your dream investment opportunity at 119 Chambers St, nestled in the heart of Newburgh, NY. This unique property presents a remarkable chance to live mortgage-free in the spacious owner's unit while generating rental income from the two additional units. Each unit is thoughtfully designed, offering comfort and style to both owner and tenants. Location is everything, and this property does not disappoint. Situated just a short stroll away from Newburgh's vibrant restaurant scene, you'll have easy access to some of the best dining experiences with stunning views of the water. Enjoy waterfront dining at Blu Pointe, known for its fresh seafood and prime beef, or indulge in the legendary BBQ at Billy Joe's Ribworks. For a cozy night out, visit The North Plank Road Tavern, a local favorite with historic charm, all within walking distance or a short drive—proximity to the I-84, with easy access to NYC or Connecticut. Whether you're an investor or someone looking to have their mortgage paid by tenants, 119 Chambers St offers endless possibilities. Experience the perfect blend of lifestyle and investment in a location that continues to grow in popularity. Please note, all “Self Represented” Buyers must provide a copy of their driver's license, proof of funds and/or loan pre-qualification letter, and the seller must approve the showing. Gross Annual Rent is $57,900 if the building is fully rented.

  31. 2026-01-03
    listed $475,000 Active 1445-char remark
    Show marketing remark (1445 chars)

    Welcome to your dream investment opportunity at 119 Chambers St, nestled in the heart of Newburgh, NY. This unique property presents a remarkable chance to live mortgage-free in the spacious owner's unit while generating rental income from the two additional units. Each unit is thoughtfully designed, offering comfort and style to both owner and tenants. Location is everything, and this property does not disappoint. Situated just a short stroll away from Newburgh's vibrant restaurant scene, you'll have easy access to some of the best dining experiences with stunning views of the water. Enjoy waterfront dining at Blu Pointe, known for its fresh seafood and prime beef, or indulge in the legendary BBQ at Billy Joe's Ribworks. For a cozy night out, visit The North Plank Road Tavern, a local favorite with historic charm, all within walking distance or a short drive—proximity to the I-84, with easy access to NYC or Connecticut. Whether you're an investor or someone looking to have their mortgage paid by tenants, 119 Chambers St offers endless possibilities. Experience the perfect blend of lifestyle and investment in a location that continues to grow in popularity. Please note, all “Self Represented” Buyers must provide a copy of their driver's license, proof of funds and/or loan pre-qualification letter, and the seller must approve the showing. Gross Annual Rent is $57,900 if the building is fully rented.

  32. 2025-11-06
    price $465,564
  33. 2025-10-30
    price $475,574
  34. 2025-10-09
    price $473,374
  35. 2025-09-16
    listed $479,974 Active
  36. 2025-08-07
    historical
  37. 2025-07-30
    price $505,000
  38. 2025-07-15
    listed $515,000 Active
  39. 2022-07-13
    soldstatus $230,000
  40. 2022-07-13
    soldstatus $247,000
  41. 2018-06-22
    soldstatus $211,000
  42. 2018-06-15
    soldstatus $211,000 Sold
  43. 2018-04-09
    historical Pending
  44. 2018-03-12
    listed $199,000 Active
  45. 1986-03-11
    soldstatus $30,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast NY · Partial reset (capped growth)

Current annual tax
$10,130 · $844/mo
Projected year-2 tax
$10,130 · $844/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 5/10 Major FEMA zone X (unshaded) · 67% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 5/10 Major 7 d/yr ≥100°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 13% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$62,808
− Mortgage interest
−$22,966
− Property taxes
−$10,130
− Insurance
−$2,050
− Repairs & maintenance
−$5,025
− Management
−$5,025
− Depreciation
−$11,927
Taxable income
$5,685
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,364
After-tax cash flow
$10,273/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Newburgh City School District
NCES district ID
3620700
Math proficiency
33% ▼ -8.00%
Reading proficiency
48% ▲ 10.00%
Median HH income
$56,387
Composite
35.46/100
National rank
#4927
State rank
#500 of 590 in NY

Livability — Newburgh

Score
62/100
State rank
#878
US rank
#17021

Category grades

Amenities F Commute F Cost of living B Crime F Employment D+ Housing B+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Newburgh, NY
County
Orange County · 267,004 people
City population
55,152
Metro
Poughkeepsie-Newburgh-Middletown, NY
Population (ZIP)
55,152
Household income
$85,697
Rent vs Own
44.2% rent · 55.8% own
Severe rent burden
2412.0

Population outlook (Orange County) Hauer SSP2

Today (2025)
379,830 people
By 2030
378,955 · -0.2%
By 2040
375,444 · -1.2%
By 2050
369,311 · -2.8%
By 2075
354,233 · -6.7%
By 2100
318,150 · -16.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.68)
Race & ethnicity
Hispanic / Latino 39% White 36% Black 20% Two or more races 12% Asian 2%
Hispanic origin (detail)
Mexican 14% Puerto Rican 10% Dominican 2%
Common ancestry
Romanian 2% Hispanic 1% Lithuanian 1%
Foreign-born
18% · Canada, Dominican Republic
Languages at home
64% English-only · Spanish 30% French/Haitian/Cajun 1% Other Indo-European 1%

Political lean MEDSL · Orange

2024 margin
Lean R (+8.4) · D 45.8% · R 54.2%
2008→2024 swing
-12.5pp toward R · 2008: 4.1pp · 2024: -8.4pp
All cycles
2024: R+8.4 2020: R+0.2 2016: R+6.5 2012: D+5.2 2008: D+4.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -151.93%
Current HPI
304.1046
Rent YoY
▲ 0.63%
Metro
Poughkeepsie-Newburgh-Middletown, NY
State GDP YoY
▲ 2.60%
F500 in state
92

Industry mix (Fortune 500 HQ in NY)

Industry F500 HQs Revenue

Price history

+1333.3% since first listed
30 events — show timeline
  • 2026-05-18 Price Changed $430,000 OneKey® MLS as Distributed by MLS Grid
  • 2026-05-06 Relisted OneKey® MLS as Distributed by MLS Grid
  • 2026-05-05 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2026-04-13 Price Changed $440,000 OneKey® MLS as Distributed by MLS Grid
  • 2026-03-07 Price Changed $442,990 OneKey® MLS as Distributed by MLS Grid
  • 2026-03-07 Relisted OneKey® MLS as Distributed by MLS Grid
  • 2026-03-04 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2026-03-03 Price Changed $442,999 OneKey® MLS as Distributed by MLS Grid
  • 2026-02-13 Price Changed $443,000 OneKey® MLS as Distributed by MLS Grid
  • 2026-02-11 Price Changed $444,000 OneKey® MLS as Distributed by MLS Grid
  • 2026-02-01 Price Changed $445,000 OneKey® MLS as Distributed by MLS Grid
  • 2026-01-26 Price Changed $450,000 OneKey® MLS as Distributed by MLS Grid
  • 2026-01-21 Price Changed $455,000 OneKey® MLS as Distributed by MLS Grid
  • 2026-01-15 Price Changed $460,000 OneKey® MLS as Distributed by MLS Grid
  • 2026-01-06 Price Changed $469,000 OneKey® MLS as Distributed by MLS Grid
  • 2026-01-03 Listed $475,000 OneKey® MLS as Distributed by MLS Grid
  • 2025-11-06 Price Changed $465,564 OneKey® MLS as Distributed by MLS Grid
  • 2025-10-30 Price Changed $475,574 OneKey® MLS as Distributed by MLS Grid
  • 2025-10-09 Price Changed $473,374 OneKey® MLS as Distributed by MLS Grid
  • 2025-09-16 Listed $479,974 OneKey® MLS as Distributed by MLS Grid
  • 2025-08-07 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2025-07-30 Price Changed $505,000 OneKey® MLS as Distributed by MLS Grid
  • 2025-07-15 Listed $515,000 OneKey® MLS as Distributed by MLS Grid
  • 2022-07-13 Sold (Public Records) $247,000 Public Records
  • 2022-07-13 Sold (Public Records) $230,000 Public Records
  • 2018-06-22 Sold (Public Records) $211,000 Public Records
  • 2018-06-15 Sold (MLS) $211,000 OneKey® MLS as Distributed by MLS Grid
  • 2018-04-09 Contingent OneKey® MLS as Distributed by MLS Grid
  • 2018-03-12 Listed $199,000 OneKey® MLS as Distributed by MLS Grid
  • 1986-03-11 Sold (Public Records) $30,000 Public Records

Property tax history

+8.9%/yr

Latest (2025): $10,130 · -1.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…