CashFlowRE
Sign in Sign up
1448 Ironwood Ct
D Composite 42.29
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +9.7/30.0
  • Schools +3.7/10.0
  • Livability +3.4/5.0
  • Rent growth +2.9/5.0
  • DSCR +2.7/10.0
  • 1% rule +2.5/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$330,000

1448 Ironwood Ct · Snellville, GA 30017
3 bd · 2.0 ba · 2,327 sqft · SingleFamily public records · 10 Days on market
Built 1987 0.89 ac lot $142/sqft · 19% below area Est $547k · 40% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Perfectly priced and oozing with charm! Welcome to 1448 Ironwood Ct., located on a private wooded lot on a quiet cul-de-sac. Situated on almost 1 acre, this home offers a rocking chair front porch, spacious floor plan and a finished basement! The large Owner's suite is on the main level, with its own full bath and walk in closet. There is a large fireside Family Room, a bright white Kitchen with a breakfast bar, and a separate Dining Room. A convenient half bath, and laundry room complete the main level. There are two additional bedrooms and a full bath upstairs. The full finished basement has endless possibilities! The main open space is perfect for an additional living area, office, bedroom or entertaining space. There is an additional room with two closets that would make a fantastic home office, gym, or serve as a large storage room. Walk out to the private level backyard, with a covered patio area, and enjoy the long evenings of Summer on the screened porch! Minutes to shopping, dining, and located in the sought after Grayson school district. Add your own personal touches and make this home YOURS!

Key facts

  • Bright white kitchen
  • Separate dining room
  • Finished basement

Tags

PRIVATE WOODED LOTROCKING CHAIR FRONT PORCHFINISHED BASEMENTBRIGHT WHITE KITCHENSEPARATE DINING ROOMPRIVATE LEVEL BACKYARD

Property features AI

Finance

  • HOA & community: Community features include nearby schools, shopping, and street lights

Exterior

  • Parking: Attached garage; Two garage spaces; Drive-under main level; Garage with door opener; Garage faces side
  • Utilities: Public water; Public sewer; Electric service available; Natural gas available; Cable available
  • Home design: Three or more levels; Wood siding; Resale property; Concrete perimeter foundation; Composition shingle roof
  • Construction: Wood siding construction; Composition/shingle roof; Concrete perimeter foundation; Finished and unfinished areas below grade (lower level/basement)
  • Exterior features: Private yard; Enclosed and screened front porch; Rear porch; Patio; Home located in a cul-de-sac; Asphalt road frontage on county road; Street lights in neighborhood; Near schools and shopping

Interior

  • Kitchen: Breakfast bar; White cabinets; Pantry; Other solid-surface counters; Dishwasher; Electric oven; Electric range; Microwave; Refrigerator
  • Bedrooms: Master on main; Split bedroom plan; One main level bedroom; Two upper-level bedrooms; One lower-level bedroom
  • Flooring: Carpet; Ceramic tile
  • Bathrooms: Two full bathrooms; One half bathroom; Master bath with tub/shower combo; One full bathroom on upper level; One half bath on main level
  • Heating & cooling: Central heating (natural gas); Zoned heating; Central air; Zoned cooling; Ceiling fans; Electric cooling
  • Interior features: 9-foot (upper) high ceilings; High-speed internet available; Walk-in closets; Factory-built fireplace with gas starter and masonry surround in family room; No common walls; Finished daylight basement with exterior and interior entries
  • Laundry & utility: Laundry room; Laundry area in kitchen; Washer; Dryer; Gas water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $330k.

Deal economics

  • At list price, monthly cash flow is $-220 ($-3k/yr) — negative.
  • To cash-flow at today's rent, offer at most $291k (11.8% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $246k (25.3% below list).
  • Recommended offer: $246k (25.3% below list) — sets the bar for 1% rule.
  • Cap rate 5.5% vs local median 3.9% in Snellville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 67/100 on livability (#169 in GA) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+, cost of living A-; Watch: amenities F, commute F.
  • Gwinnett County (suburban): math 39% / reading 43% proficiency, ranked #32 of 174 in GA (top 18%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Pharr Elementary School (math 60% / reading 63%, grade B, #114 of 1,228 statewide, top 9%, 790 students, 52% FRL); Couch Middle School (math 33% / reading 50%, grade F, #132 of 470 statewide, top 28%, 1,087 students, 49% FRL); Grayson High School (math 8% / reading 22%, grade F, #297 of 424 statewide, top 74%, 3,284 students, 42% FRL) — zoned schools at 48% FRL track the district average.
  • Market conditions: Rents rising (+1.7%/yr); 225 active listings in the ZIP; 19 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 5,607 units permitted in Gwinnett County in 2024 (1,277 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
  • Gwinnett County population projected at +47% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • Only 10 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $80k; list at $330k implies a 313% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: major flood risk; moderate wind risk, 25% chance of damaging wind over 30y; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $246,373 (25.3% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.75%
Cap rate
5.49%
Cash-on-cash
-2.85%
DSCR
0.87
GRM
11.2

CMA / ARV

ARV (median comp)
$546,913
List price
$330,000
Delta
-39.66%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1467 Oak Bend Way 0.50mi 4/2.5 (+1) 2,272 (-2%) 2mo $425,000 $187 64
1681 Bennett Rd 0.51mi 3/3.5 2,411 (+4%) 2mo $530,000 $220 63
1412 Cherry Oak Trce 0.59mi 4/2.5 (+1) 2,435 (+5%) 1mo $405,000 $166 57
1520 Great Oaks Dr 0.60mi 3/2.0 2,240 (-4%) 12mo $408,000 $182 56
1418 Wheeler Dr 0.68mi 4/3.0 (+1) 2,266 (-3%) 2mo $360,000 $159 53
1046 Havenstone Walk 0.37mi 4/2.5 (+1) 2,562 (+10%) 10mo $425,000 $166 50
1290 Mount Mckinley Dr 0.66mi 4/2.5 (+1) 2,172 (-7%) 7mo $475,000 $219 45
1235 Mount Mckinley 0.61mi 4/3.5 (+1) 2,484 (+7%) 8mo $495,000 $199 43
1730 Carlington Ct 0.70mi 4/2.5 (+1) 2,219 (-5%) 13mo $480,000 $216 42
834 Montecruz Dr 0.69mi 4/2.5 (+1) 2,592 (+11%) 2mo $425,000 $164 40
1670 Cooper Lakes Dr 0.73mi 4/2.5 (+1) 2,613 (+12%) 2mo $450,000 $172 37
791 Windsor Oak Cir 0.63mi 4/2.0 (+1) 2,035 (-12%) 9mo $364,000 $179 37

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.74% rent growth · sell at horizon

5-year hold
IRR
-22.4%
Equity multiple
0.24×
Total profit
$-70,582
Equity at exit
$49,204
10-year hold
IRR
-19.9%
Equity multiple
0.00×
Total profit
$-91,952
Equity at exit
$28,532

Cash invested: $92,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30017

Home prices YoY
-34.8%
Rents YoY
1.7%
Active inventory
225
Price-to-rent
11.2×

Monthly cashflow live

Estimated rent
$2,464 high interval (Pro) →
Mortgage (P&I)
$1,731
Tax from tax record
$298 /mo · $3,575/yr
Insurance
$138
HOA
$0
Vacancy / Maint / Mgmt
$517
Net cashflow
$-220

Break-even live

Break-even rent $2,742
Max offer price $291,197
Occupancy floor

Sensitivity live

Price -10% $-33 -5% $-126 +0% $-220 +5% $-313 +10% $-406
Rent -10% $-414 -5% $-317 +0% $-220 +5% $-122 +10% $-25
Rate -1.0pp $-53 -0.5pp $-136 base $-220 +0.5pp $-305 +1.0pp $-392

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$82,500
Closing costs
$9,900
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 19 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2219 Derrick Dr Grayson, GA 4.0 2.5 3196 $3,145 $0.98 0d 1 0.89mi
2066 Derrick Dr Grayson, GA 4.0 2.5 2696 $2,995 $1.11 45d 1 0.93mi
1253 Cades Walk Lawrenceville, GA 3.0 2.5 2196 $2,500 $1.14 45d 1 1.02mi
1594 Overview Cir Lawrenceville, GA 4.0 3.0 2662 $2,490 $0.94 45d 1 1.08mi
1045 Mosscroft Ct Lawrenceville, GA 2.0 2.5 1752 $1,700 $0.97 45d 1 1.10mi
1624 Overview Cir Lawrenceville, GA 3.0 2.5 1755 $2,300 $1.31 45d 1 1.11mi
1667 Overview Cir Lawrenceville, GA 4.0 2.5 2554 $2,500 $0.98 3d 1 1.12mi
1574 Gin Blossom Cir Lawrenceville, GA 4.0 3.5 2938 $2,700 $0.92 20d 1 1.14mi
1631 Scenic Pines Dr Lawrenceville, GA 4.0 3.0 3015 $2,600 $0.86 26d 1 1.21mi
897 Ivydale Ln Lawrenceville, GA 3.0 2.5 1724 $2,100 $1.22 26d 1 1.24mi
1122 Treymont Ln Lawrenceville, GA 2.0 2.5 1724 $1,850 $1.07 26d 1 1.25mi
315 Clairidge Ln Lawrenceville, GA 4.0 2.5 1988 $2,259 $1.14 45d 1 1.35mi
1990 Hutton Dr Grayson, GA 3.0 2.0 2012 $2,490 $1.24 7d 1 1.39mi
1580 Willow River Run Grayson, GA 3.0 2.0 1659 $1,941 $1.17 7d 1 1.39mi
1220 Fieldgate Rd Lawrenceville, GA 3.0 2.5 1881 $2,100 $1.12 19d 1 1.47mi
722 Clairidge Oak Ct Lawrenceville, GA 4.0 2.5 1880 $2,219 $1.18 45d 1 1.48mi
773 Clairidge Oak Ct Lawrenceville, GA 4.0 2.5 2273 $2,246 $0.99 0d 1 1.48mi
1847 Litchfield Rd Snellville, GA 4.0 3.0 2934 $2,485 $0.85 0d 1 1.49mi
2075 Pinella Dr Grayson, GA 3.0 2.5 1894 $2,200 $1.16 4d 1 1.50mi

Listing history 5 events

  1. 2026-05-15
    historical Active Under Contract 1119-char remark
    Show marketing remark (1119 chars)

    Perfectly priced and oozing with charm! Welcome to 1448 Ironwood Ct., located on a private wooded lot on a quiet cul-de-sac. Situated on almost 1 acre, this home offers a rocking chair front porch, spacious floor plan and a finished basement! The large Owner's suite is on the main level, with its own full bath and walk in closet. There is a large fireside Family Room, a bright white Kitchen with a breakfast bar, and a separate Dining Room. A convenient half bath, and laundry room complete the main level. There are two additional bedrooms and a full bath upstairs. The full finished basement has endless possibilities! The main open space is perfect for an additional living area, office, bedroom or entertaining space. There is an additional room with two closets that would make a fantastic home office, gym, or serve as a large storage room. Walk out to the private level backyard, with a covered patio area, and enjoy the long evenings of Summer on the screened porch! Minutes to shopping, dining, and located in the sought after Grayson school district. Add your own personal touches and make this home YOURS!

  2. 2026-05-15
    historical Active Under Contract 1119-char remark
    Show marketing remark (1119 chars)

    Perfectly priced and oozing with charm! Welcome to 1448 Ironwood Ct., located on a private wooded lot on a quiet cul-de-sac. Situated on almost 1 acre, this home offers a rocking chair front porch, spacious floor plan and a finished basement! The large Owner's suite is on the main level, with its own full bath and walk in closet. There is a large fireside Family Room, a bright white Kitchen with a breakfast bar, and a separate Dining Room. A convenient half bath, and laundry room complete the main level. There are two additional bedrooms and a full bath upstairs. The full finished basement has endless possibilities! The main open space is perfect for an additional living area, office, bedroom or entertaining space. There is an additional room with two closets that would make a fantastic home office, gym, or serve as a large storage room. Walk out to the private level backyard, with a covered patio area, and enjoy the long evenings of Summer on the screened porch! Minutes to shopping, dining, and located in the sought after Grayson school district. Add your own personal touches and make this home YOURS!

  3. 2026-05-12
    listed $330,000 New 1119-char remark
    Show marketing remark (1119 chars)

    Perfectly priced and oozing with charm! Welcome to 1448 Ironwood Ct., located on a private wooded lot on a quiet cul-de-sac. Situated on almost 1 acre, this home offers a rocking chair front porch, spacious floor plan and a finished basement! The large Owner's suite is on the main level, with its own full bath and walk in closet. There is a large fireside Family Room, a bright white Kitchen with a breakfast bar, and a separate Dining Room. A convenient half bath, and laundry room complete the main level. There are two additional bedrooms and a full bath upstairs. The full finished basement has endless possibilities! The main open space is perfect for an additional living area, office, bedroom or entertaining space. There is an additional room with two closets that would make a fantastic home office, gym, or serve as a large storage room. Walk out to the private level backyard, with a covered patio area, and enjoy the long evenings of Summer on the screened porch! Minutes to shopping, dining, and located in the sought after Grayson school district. Add your own personal touches and make this home YOURS!

  4. 2026-05-12
    listed $330,000 Active 1119-char remark
    Show marketing remark (1119 chars)

    Perfectly priced and oozing with charm! Welcome to 1448 Ironwood Ct., located on a private wooded lot on a quiet cul-de-sac. Situated on almost 1 acre, this home offers a rocking chair front porch, spacious floor plan and a finished basement! The large Owner's suite is on the main level, with its own full bath and walk in closet. There is a large fireside Family Room, a bright white Kitchen with a breakfast bar, and a separate Dining Room. A convenient half bath, and laundry room complete the main level. There are two additional bedrooms and a full bath upstairs. The full finished basement has endless possibilities! The main open space is perfect for an additional living area, office, bedroom or entertaining space. There is an additional room with two closets that would make a fantastic home office, gym, or serve as a large storage room. Walk out to the private level backyard, with a covered patio area, and enjoy the long evenings of Summer on the screened porch! Minutes to shopping, dining, and located in the sought after Grayson school district. Add your own personal touches and make this home YOURS!

  5. 1992-05-12
    soldstatus $79,982

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$3,575 · $298/mo
Projected year-2 tax
$3,575 · $298/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (unshaded) · 75% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥103°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 5/10 Major 25% chance of damaging wind over 30 yrs
  • 🫁 Air quality 5/10 Major 6 unhealthy d/yr today · 9 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$29,565
− Mortgage interest
−$18,485
− Property taxes
−$3,575
− Insurance
−$1,650
− Repairs & maintenance
−$2,365
− Management
−$2,365
− Depreciation
−$9,600
Taxable loss
−$8,476
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,034
After-tax cash flow
$-602/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Gwinnett County
NCES district ID
1302550
Math proficiency
39% ▼ -15.00%
Reading proficiency
43% ▼ -10.00%
Median HH income
$62,416
Composite
36.5/100
National rank
#4648
State rank
#32 of 174 in GA

Livability — Snellville

Score
67/100
State rank
#169
US rank
#10705

Category grades

Amenities F Commute F Cost of living A- Crime B- Employment A+ Housing A+ Health & safety B User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Gwinnett County · 952,346 people
City population
94,380
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
26,620
Household income
$99,917
Rent vs Own
18.8% rent · 81.2% own
Severe rent burden
130.0

Population outlook (Gwinnett County) Hauer SSP2

Today (2025)
1,106,028 people
By 2030
1,211,414 · +9.5%
By 2040
1,422,277 · +28.6%
By 2050
1,623,204 · +46.8%
By 2075
2,105,240 · +90.3%
By 2100
2,443,321 · +120.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.65)
Race & ethnicity
Black 48% White 31% Hispanic / Latino 14% Two or more races 11% Asian 3%
Hispanic origin (detail)
Mexican 7% Puerto Rican 3%
Common ancestry
Italian 3% Slovak 2% American 2%
Foreign-born
24% · Canada, Vietnam
Languages at home
71% English-only · Spanish 12% Arabic 2% Vietnamese 2%

Political lean MEDSL · Gwinnett

2024 margin
D (+16.5) · D 57.6% · R 41.1% · Other 1.2%
2008→2024 swing
+26.8pp toward D · 2008: -10.2pp · 2024: 16.5pp
All cycles
2024: D+16.5 2020: D+18.3 2016: D+5.8 2012: R+9.4 2008: R+10.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -116.33%
Current HPI
218.0914
Rent YoY
▲ 1.74%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+312.6% since first listed
6 events — show timeline
  • 2026-05-23 Pending FMLS
  • 2026-05-15 Contingent GAMLS
  • 2026-05-15 Contingent FMLS
  • 2026-05-12 Listed $330,000 GAMLS
  • 2026-05-12 Listed $330,000 FMLS
  • 1992-05-12 Sold (Public Records) $79,982 Public Records

Property tax history

+6.2%/yr

Latest (2024): $3,575 · +11.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…