Duplex
131 W 13th St · Anderson, IN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $717 – $1,331
Heat risk 4/10 · Minor
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Rent growth +4.5/5.0
- Livability +3.0/5.0
- Condition / age +2.5/5.0
- Schools +1.6/10.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$139,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks
Investor Special! This Anderson duplex checks all the boxes. Rented at $1,600/month its ready to beat the 1% rule. Each unit is separately metered for tenants to cover all utilities. Major updates completed: new siding (2022), some new windows, updated flooring & carpet (2022), plus new appliances, furnace, and water heater (2024). With big-ticket improvements handled and tenant-paid expenses, this is a low-maintenance property with strong cash flow potential. Convenient location near downtown Anderson and easy access to I-69. Ideal addition to any investor portfolio or a perfect house-hack opportunity.
Key facts
- New furnace
- New siding
- New water heater
Tags
Property features AI
Finance
- Other: Two-unit property with monthly rents reported: $775 for the 1-bedroom unit and $825 for the 2-bedroom unit
- Financial info: Gross annual income reported at 19,200; Reported expenses at 42 (percent or value as provided)
Exterior
- Parking: Detached 2-car garage
- Utilities: Solid waste service available
- Home design: Duplex (residential income property)
- Exterior features: Residential use; Road access via an access road; Lot under 1/4 acre
Interior
- Kitchen: Each unit has a kitchen
- Bedrooms: One 1-bedroom unit; One 2-bedroom unit
- Interior features: Has basement
- Laundry & utility: Wall unit climate control listed as utilities for each unit
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 3-bed/2.0-bath units multifamily listed at $139k.
Deal economics
- At list price, monthly cash flow is $825 ($10k/yr) — positive. Per door: $412/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $139k).
- Recommended offer: $137k (1.5% below list) — sets the bar for market timing.
- Cap rate 13.4% vs local median 6.5% in Anderson — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 60/100 on livability (#521 in IN) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: schools F, crime D-, amenities F.
- Anderson Community School Corporation (urban): math 15% / reading 23% proficiency, ranked #280 of 301 in IN (top 93%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+7.9%/yr); 185 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 184 units permitted in Madison County in 2024 (0 in 5+ unit buildings).
- At $2,134/mo this rent would consume 71% of the median local household income ($36k/yr) (locally 1193% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $961 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Madison County population projected at -14% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 7.9% rent growth), your $39k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- It's been on market 16 days — a 2% lower offer ($137k) is reasonable based on typical stale-listing flexibility.
- 9 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $51k; list at $139k implies a 172% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.54% ✓
- Cap rate
- 13.41%
- Cash-on-cash
- 25.43%
- DSCR
- 2.13
- GRM
- 5.4
CMA / ARV
- ARV (median comp)
- $99,183
- List price
- $139,000
- Delta
- 46.19%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 7.88% rent growth · sell at horizon
- IRR
- 24.1%
- Equity multiple
- 2.05×
- Total profit
- $40,982
- Equity at exit
- $20,725
- IRR
- 34.8%
- Equity multiple
- 4.93×
- Total profit
- $153,134
- Equity at exit
- $12,018
Cash invested: $38,920 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Indiana
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 46016
- Home prices YoY
- -3.5%
- Rents YoY
- 7.9%
- Active inventory
- 185
- Price-to-rent
- 10.9×
Monthly cashflow live
- Estimated rent
- $2,134 high interval (Pro) →
- Mortgage (P&I)
- −$729
- Tax from tax record
- −$74 /mo · $889/yr
- Insurance
- −$58
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$448
- Net cashflow
- $825
Break-even live
Sensitivity live
| Price | -10% $904 | -5% $864 | +0% $825 | +5% $786 | +10% $746 |
|---|---|---|---|---|---|
| Rent | -10% $656 | -5% $741 | +0% $825 | +5% $909 | +10% $994 |
| Rate | -1.0pp $895 | -0.5pp $860 | base $825 | +0.5pp $789 | +1.0pp $752 |
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 3 | 2 | $2,134 |
| #1 | 3 | 2 | $1,067 |
| #2 | 3 | 2 | $1,067 |
| Total (2 units) | $2,134 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $34,750
- Closing costs
- $4,170
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 8 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 921 W 9th St Anderson, IN | 3.0 | 2.0 | 1611 | $1,375 | $0.85 | 24d | 1 | 0.55mi |
| 820 W 7th St Apt A Anderson, IN | 2.0 | 2.0 | 1400 | $1,200 | $0.86 | 24d | 1 | 0.58mi |
| 1728 Walnut St Anderson, IN | 3.0 | 2.0 | 2484 | $1,295 | $0.52 | 24d | 1 | 0.58mi |
| 510 W 5th St Anderson, IN | 3.0 | 1.5 | 1617 | $995 | $0.62 | 44d | 1 | 0.60mi |
| 2233 Fairview St Anderson, IN | 3.0 | 1.5 | 1452 | $1,195 | $0.82 | 24d | 1 | 0.71mi |
| 1121 Victory Ct Anderson, IN | 3.0 | 1.0 | 2053 | $1,295 | $0.63 | 22d | 1 | 0.83mi |
| 2023 McKinley St Anderson, IN | 2.0 | 1.0 | 1500 | $950 | $0.63 | 44d | 1 | 0.87mi |
| 228 E 29th St Anderson, IN | 3.0 | 2.0 | 1440 | $1,295 | $0.90 | 5d | 1 | 1.12mi |
Listing history 38 events
-
2026-06-18days on market $139,000 Active 16 DOM
-
2026-06-17days on market $139,000 Active 15 DOM
-
2026-06-16days on market $139,000 Active 14 DOM
-
2026-06-15days on market $139,000 Active 13 DOM
-
2026-06-13days on market $139,000 Active 11 DOM
-
2026-06-09days on market $139,000 Active 7 DOM
-
2026-06-08days on market $139,000 Active 6 DOM
-
2026-06-07days on market $139,000 Active 5 DOM
-
2026-06-05days on market $139,000 Active 2 DOM
-
2026-06-03pricedays on market $139,000 Active 1 DOM
-
2026-05-31days on market $145,000 Active 89 DOM
-
2026-04-17price $145,000 614-char remark
-
2026-04-03price $150,000 614-char remark
-
2026-03-08historical $775
-
2026-03-08historical $775
-
2026-03-03$155,000 Active 614-char remark
-
2026-02-04price $775
-
2026-01-13price $800
-
2026-01-07$850
-
2025-11-08historical
-
2025-11-04price $155,000
-
2025-10-26price $158,000
-
2025-10-08price $160,000
-
2025-09-30price $161,000
-
2025-09-27price $162,000
-
2025-09-22price $163,000
-
2025-09-20price $164,000
-
2025-09-14$165,000 Active
-
2025-09-05$900
-
2025-07-27historical $900
-
2025-07-01$900
-
2021-10-15soldstatus $51,050 Closed
-
2021-09-30status Pending
-
2021-09-29$35,000 Active
-
2019-04-18historical
-
2018-07-18$38,000 Active
-
2006-04-13soldstatus $28,000
-
2006-03-07$37,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IN · Partial reset (capped growth)
- Current annual tax
- $889 · $74/mo
- Projected year-2 tax
- $1,035 · $86/mo
- Expected delta
- +$146/yr (+$12/mo · 16.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥100°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,608
- − Mortgage interest
- −$7,786
- − Property taxes
- −$889
- − Insurance
- −$695
- − Repairs & maintenance
- −$2,049
- − Management
- −$2,049
- − Depreciation
- −$4,044
- Taxable income
- $8,097
- Est. tax owed @ 24.0%
- −$1,943
- After-tax cash flow
- $7,956/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Anderson Community School Corporation
- NCES district ID
- 1800150
- Math proficiency
- 15% ▼ -14.00%
- Reading proficiency
- 23% ▼ -7.00%
- Median HH income
- $38,208
- Composite
- 15.93/100
- National rank
- #9250
- State rank
- #280 of 301 in IN
Livability — Anderson
- Score
- 60/100
- State rank
- #521
- US rank
- #18709
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Anderson, IN
- County
- Madison County · 69,445 people
- City population
- 57,762
- Metro
- Indianapolis-Carmel-Anderson, IN
- Population (ZIP)
- 17,834
- Household income
- $36,029
- Rent vs Own
- Severe rent burden
- 1193.0
Population outlook (Madison County) Hauer SSP2
- Today (2025)
- 125,800 people
- By 2030
- 122,640 · -2.5%
- By 2040
- 115,420 · -8.3%
- By 2050
- 108,148 · -14.0%
- By 2075
- 91,838 · -27.0%
- By 2100
- 75,670 · -39.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.58)
- Race & ethnicity
- White 61% Black 18% Hispanic / Latino 13% Two or more races 11% Native American 1%
- Hispanic origin (detail)
- Mexican 10% Puerto Rican 1%
- Common ancestry
- Italian 2% Slovak 1% Iranian 1%
- Foreign-born
- 4% · Canada
- Languages at home
- 86% English-only · Spanish 12%
Political lean MEDSL · Madison
- 2024 margin
- Strong R (+26.9) · D 35.6% · R 62.5% · Other 1.9%
- 2008→2024 swing
- -33.5pp toward R · 2008: 6.5pp · 2024: -26.9pp
- All cycles
- 2024: R+26.9 2020: R+22.6 2016: R+25.7 2012: R+4.5 2008: D+6.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -11.12%
- Current HPI
- 302.7437
- Rent YoY
- ▲ 7.88%
- Metro
- Indianapolis-Carmel-Anderson, IN
- State GDP YoY
- ▲ 2.90%
- F500 in state
- 18
Industry mix (Fortune 500 HQ in IN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 2 | $37B |
|
||
| Healthcare | 1 | $177B |
|
||
| Pharmaceuticals | 1 | $45B |
|
||
| Metals / Steel | 1 | $18B |
|
||
| Agriculture | 1 | $17B |
|
||
| Packaging | 1 | $12B |
|
||
Price history
+266.8% since first listed29 events — show timeline
- 2026-06-02 Listed $139,000 MIBOR as Distributed by MLS Grid
- 2026-05-31 Listing Removed — MIBOR as Distributed by MLS Grid
- 2026-04-17 Price Changed $145,000 MIBOR as Distributed by MLS Grid
- 2026-04-03 Price Changed $150,000 MIBOR as Distributed by MLS Grid
- 2026-03-08 Rental Removed $775 APPFOLIO
- 2026-03-08 Rental Removed $775 APPFOLIO
- 2026-03-03 Listed $155,000 MIBOR as Distributed by MLS Grid
- 2026-02-04 Price Changed $775 APPFOLIO
- 2026-01-13 Price Changed $800 APPFOLIO
- 2026-01-07 Listed for Rent $850 APPFOLIO
- 2025-11-08 Listing Removed — MIBOR as Distributed by MLS Grid
- 2025-11-04 Price Changed $155,000 MIBOR as Distributed by MLS Grid
- 2025-10-26 Price Changed $158,000 MIBOR as Distributed by MLS Grid
- 2025-10-08 Price Changed $160,000 MIBOR as Distributed by MLS Grid
- 2025-09-30 Price Changed $161,000 MIBOR as Distributed by MLS Grid
- 2025-09-27 Price Changed $162,000 MIBOR as Distributed by MLS Grid
- 2025-09-22 Price Changed $163,000 MIBOR as Distributed by MLS Grid
- 2025-09-20 Price Changed $164,000 MIBOR as Distributed by MLS Grid
- 2025-09-14 Listed $165,000 MIBOR as Distributed by MLS Grid
- 2025-09-05 Listed for Rent $900 APPFOLIO
- 2025-07-27 Rental Removed $900 APPFOLIO
- 2025-07-01 Listed for Rent $900 APPFOLIO
- 2021-10-15 Sold (MLS) $51,050 MIBOR as Distributed by MLS Grid
- 2021-09-30 Pending — MIBOR as Distributed by MLS Grid
- 2021-09-29 Listed $35,000 MIBOR as Distributed by MLS Grid
- 2019-04-18 Listing Removed — MIBOR as Distributed by MLS Grid
- 2018-07-18 Listed $38,000 MIBOR as Distributed by MLS Grid
- 2006-04-13 Sold (MLS) $28,000 MIBOR as Distributed by MLS Grid
- 2006-03-07 Listed $37,900 MIBOR as Distributed by MLS Grid
Property tax history
+4.5%/yrLatest (2024): $889 · +8.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…