CashFlowRE
Sign in Sign up
1101 Turner St 🏷️ Likely Rental
B+ Composite 76.03
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +9.6/10.0
  • Rent growth +3.4/5.0
  • Livability +3.2/5.0
  • Condition / age +2.5/5.0
  • Schools +2.3/10.0
  • Appreciation +0.0/10.0

$98,500

1101 Turner St · Jonesboro, AR 72401
3 bd · 1.0 ba · 1,380 sqft · SingleFamily public records · 65 Days on market
0.26 ac lot Est $161k · 39% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

This 3-bedroom, 1.5-bath home in the Jonesboro School District is a fantastic opportunity for both investors and first-time homebuyers! Currently tenant-occupied, it offers steady cash flow, making it a great addition to any investment portfolio. The home features a storm shelter for added peace of mind during stormy weather. With plenty of space and a solid layout, it's the perfect place for anyone looking to settle in. The new roof is just the cherry on top! Whether you're looking for an investment property or a home to call your own, this one has a lot of potential!

Key facts

  • Storm shelter
  • New roof
  • 0.26 acre lot

Tags

STORM SHELTERNEW ROOF

Property features AI

Exterior

  • Utilities: Public water; Public sewer
  • Home design: Single-family residence; Single-story
  • Construction: Vinyl siding
  • Exterior features: Front porch

Interior

  • Kitchen: Dishwasher
  • Bathrooms: 1 full bathroom; 1 half bathroom
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Dishwasher

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏷️ Possibly a rental listed for sale. The $98,500 price doesn't fit this home's estimated sale value (~$161,460) and the remarks read like a rental — treat the cards below with caution.

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $98k.

Deal economics

  • At list price, monthly cash flow is $509 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $98k).
  • Recommended offer: $93k (6.0% below list) — sets the bar for market timing.
  • Cap rate 12.5% vs local median 4.4% in Jonesboro — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 65/100 on livability (#145 in AR) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime F, amenities F, commute F.
  • Jonesboro School District (urban): math 28% / reading 28% proficiency, ranked #169 of 238 in AR (top 71%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Annie Camp Jr. High School (math 22% / reading 34%, grade F, #150 of 201 statewide, top 76%, 784 students, 100% FRL); The Academies At Jonesboro High School (math 16% / reading 27%, grade F, #225 of 292 statewide, top 78%, 1,386 students, 100% FRL) — zoned schools average 100% FRL vs 67% district-wide (33 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising (+3.6%/yr); 295 active listings in the ZIP; 926 units permitted in Craighead County in 2024 (69 in 5+ unit buildings).
  • This rent runs 38% of the median local income ($45k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $681 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Craighead County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 3.6% rent growth), your $28k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 65 days — a 6% lower offer ($93k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $85k; 16% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $92,590 (6.0% below list)

Questions for the listing agent

  1. It's been on market 65 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.46%
Cap rate
12.49%
Cash-on-cash
22.14%
DSCR
1.99
GRM
5.7

CMA / ARV

ARV (on-the-fly)
$161,460
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1307 Turner St 0.15mi 2/2.0 (-1) 1,455 (+5%) 4mo $70,000 $48 71
1105 S Madison 0.47mi 2/2.0 (-1) 1,389 (+1%) 1mo $52,000 $37 67
808 Steele St 0.21mi 3/1.5 1,204 (-13%) 9mo $142,500 $118 59
1716 Rains St 0.55mi 3/2.0 1,308 (-5%) 4mo $152,500 $117 58
324 E Nettleton Ave 0.24mi 2/2.0 (-1) 1,538 (+11%) 3mo $140,000 $91 58
1320 Kitchen St 0.24mi 3/2.0 1,539 (+12%) 16mo $185,000 $120 53
702 Richmond Ave 0.11mi 2/1.0 (-1) 1,177 (-15%) 15mo $105,000 $89 52
1424 S Church St 0.46mi 3/2.0 1,480 (+7%) 13mo $202,000 $136 52
616 Creath 0.62mi 3/2.0 1,302 (-6%) 9mo $169,900 $130 51
403 W Strawn Ave 0.52mi 3/2.0 1,515 (+10%) 14mo $239,900 $158 44
916 Creath 0.65mi 3/2.0 1,505 (+9%) 9mo $169,900 $113 44
417 E Forrest St 0.69mi 3/2.0 1,510 (+9%) 21mo $60,000 $40 31

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.64% rent growth · sell at horizon

5-year hold
IRR
15.6%
Equity multiple
1.63×
Total profit
$17,361
Equity at exit
$14,687
10-year hold
IRR
24.6%
Equity multiple
3.20×
Total profit
$60,657
Equity at exit
$8,516

Cash invested: $27,580 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
92 Strongly Landlord-Friendly
State Arkansas
92 Strongly Landlord-Friendly · R+14
County
— inherits STATE
City
— inherits STATE
Only US state where non-payment is criminal. Strongly landlord-favorable; very few tenant protections.

ZIP-level market 72401

Home prices YoY
-34.2%
Rents YoY
3.6%
Active inventory
295
Price-to-rent
5.7×

Monthly cashflow live

Estimated rent
$1,434 medium interval (Pro) →
Mortgage (P&I)
$517
Tax from tax record
$67 /mo · $800/yr
Insurance
$41
HOA
$0
Vacancy / Maint / Mgmt
$301
Net cashflow
$509

Break-even live

Break-even rent $790
Max offer price $98,500
Occupancy floor 60%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$24,625
Closing costs
$2,955
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 17 events

  1. 2026-06-08
    days on market $98,500 Active 65 DOM
  2. 2026-06-07
    days on market $98,500 Active 64 DOM
  3. 2026-06-05
    days on market $98,500 Active 61 DOM
  4. 2026-06-02
    days on market $98,500 Active 59 DOM
  5. 2026-06-01
    days on market $98,500 Active 58 DOM
  6. 2026-05-31
    days on market $98,500 Active 57 DOM
  7. 2026-05-30
    days on market $98,500 Active 56 DOM
  8. 2026-04-04
    listed $98,500 Active
  9. 2026-02-23
    listed $104,900 Active
  10. 2025-07-18
    price $115,000
  11. 2025-05-06
    listed $125,000 Active
  12. 2025-03-10
    listed $145,000 Active
  13. 2021-04-21
    soldstatus $84,900
  14. 2021-04-20
    soldstatus $84,900
  15. 2021-04-20
    soldstatus $84,900
  16. 2021-03-13
    listed $84,900
  17. 2021-03-13
    listed $84,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AR · Resets to sale price

Current annual tax
$800 · $67/mo
Projected year-2 tax
$800 · $67/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥109°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 8% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,211
− Mortgage interest
−$5,518
− Property taxes
−$800
− Insurance
−$492
− Repairs & maintenance
−$1,377
− Management
−$1,377
− Depreciation
−$2,865
Taxable income
$4,782
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,148
After-tax cash flow
$4,958/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Jonesboro School District
NCES district ID
0508280
Math proficiency
28% ▼ -9.00%
Reading proficiency
28% ▼ -8.00%
Median HH income
$34,347
Composite
23.06/100
National rank
#7967
State rank
#169 of 238 in AR

Livability — Jonesboro

Score
65/100
State rank
#145
US rank
#12692

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment D- Housing A+ Health & safety A+ User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Jonesboro, AR
County
Craighead County · 97,185 people
City population
91,245
Metro
Jonesboro, AR
Population (ZIP)
42,602
Household income
$45,329
Rent vs Own
51.1% rent · 48.9% own
Severe rent burden
2606.0

Population outlook (Craighead County) Hauer SSP2

Today (2025)
122,235 people
By 2030
131,338 · +7.4%
By 2040
149,862 · +22.6%
By 2050
168,034 · +37.5%
By 2075
208,094 · +70.2%
By 2100
233,251 · +90.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.56)
Race & ethnicity
White 60% Black 26% Hispanic / Latino 9% Two or more races 7%
Hispanic origin (detail)
Mexican 8%
Common ancestry
Slovak 2% Italian 1% Lithuanian 1%
Foreign-born
4% · Canada
Languages at home
92% English-only · Spanish 7%

Political lean MEDSL · Craighead

2024 margin
Solid R (+37.4) · D 30.1% · R 67.5% · Other 2.4%
2008→2024 swing
-12.9pp toward R · 2008: -24.5pp · 2024: -37.4pp
All cycles
2024: R+37.4 2020: R+35.4 2016: R+35.2 2012: R+31.1 2008: R+24.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -108.25%
Current HPI
208.2079
Rent YoY
▲ 3.64%
Metro
Jonesboro, AR
State GDP YoY
▲ 3.80%
F500 in state
10

Industry mix (Fortune 500 HQ in AR)

Industry F500 HQs Revenue

Price history

+16.0% since first listed
10 events — show timeline
  • 2026-04-04 Listed $98,500 NEABOR MLS
  • 2026-02-23 Listed $104,900 NEABOR MLS
  • 2025-07-18 Price Changed $115,000 NEABOR MLS
  • 2025-05-06 Listed $125,000 NEABOR MLS
  • 2025-03-10 Listed $145,000 NEABOR MLS
  • 2021-04-21 Sold (Public Records) $84,900 Public Records
  • 2021-04-20 Sold (MLS) $84,900 NEABOR MLS
  • 2021-04-20 Sold (MLS) $84,900 CARMLS
  • 2021-03-13 Listed $84,900 NEABOR MLS
  • 2021-03-13 Listed $84,900 CARMLS

Property tax history

+0.0%/yr

Latest (2025): $800 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…