🏷️ Likely Rental
1101 Turner St · Jonesboro, AR
Flood risk 1/10 · Minimal
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- —
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,499 – $2,785
Heat risk 5/10 · Moderate
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 8.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- DSCR +10.0/10.0
- 1% rule +9.6/10.0
- Rent growth +3.4/5.0
- Livability +3.2/5.0
- Condition / age +2.5/5.0
- Schools +2.3/10.0
- Appreciation +0.0/10.0
$98,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
This 3-bedroom, 1.5-bath home in the Jonesboro School District is a fantastic opportunity for both investors and first-time homebuyers! Currently tenant-occupied, it offers steady cash flow, making it a great addition to any investment portfolio. The home features a storm shelter for added peace of mind during stormy weather. With plenty of space and a solid layout, it's the perfect place for anyone looking to settle in. The new roof is just the cherry on top! Whether you're looking for an investment property or a home to call your own, this one has a lot of potential!
Key facts
- Storm shelter
- New roof
- 0.26 acre lot
Tags
Property features AI
Exterior
- Utilities: Public water; Public sewer
- Home design: Single-family residence; Single-story
- Construction: Vinyl siding
- Exterior features: Front porch
Interior
- Kitchen: Dishwasher
- Bathrooms: 1 full bathroom; 1 half bathroom
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Dishwasher
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $98k.
Deal economics
- At list price, monthly cash flow is $509 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $98k).
- Recommended offer: $93k (6.0% below list) — sets the bar for market timing.
- Cap rate 12.5% vs local median 4.4% in Jonesboro — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 65/100 on livability (#145 in AR) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime F, amenities F, commute F.
- Jonesboro School District (urban): math 28% / reading 28% proficiency, ranked #169 of 238 in AR (top 71%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Annie Camp Jr. High School (math 22% / reading 34%, grade F, #150 of 201 statewide, top 76%, 784 students, 100% FRL); The Academies At Jonesboro High School (math 16% / reading 27%, grade F, #225 of 292 statewide, top 78%, 1,386 students, 100% FRL) — zoned schools average 100% FRL vs 67% district-wide (33 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising (+3.6%/yr); 295 active listings in the ZIP; 926 units permitted in Craighead County in 2024 (69 in 5+ unit buildings).
- This rent runs 38% of the median local income ($45k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $681 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Craighead County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 3.6% rent growth), your $28k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 65 days — a 6% lower offer ($93k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $85k; 16% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 65 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.46% ✓
- Cap rate
- 12.49%
- Cash-on-cash
- 22.14%
- DSCR
- 1.99
- GRM
- 5.7
CMA / ARV
- ARV (on-the-fly)
- $161,460
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1307 Turner St | 0.15mi | 2/2.0 (-1) | 1,455 (+5%) | 4mo | $70,000 | $48 | 71 |
| 1105 S Madison | 0.47mi | 2/2.0 (-1) | 1,389 (+1%) | 1mo | $52,000 | $37 | 67 |
| 808 Steele St | 0.21mi | 3/1.5 | 1,204 (-13%) | 9mo | $142,500 | $118 | 59 |
| 1716 Rains St | 0.55mi | 3/2.0 | 1,308 (-5%) | 4mo | $152,500 | $117 | 58 |
| 324 E Nettleton Ave | 0.24mi | 2/2.0 (-1) | 1,538 (+11%) | 3mo | $140,000 | $91 | 58 |
| 1320 Kitchen St | 0.24mi | 3/2.0 | 1,539 (+12%) | 16mo | $185,000 | $120 | 53 |
| 702 Richmond Ave | 0.11mi | 2/1.0 (-1) | 1,177 (-15%) | 15mo | $105,000 | $89 | 52 |
| 1424 S Church St | 0.46mi | 3/2.0 | 1,480 (+7%) | 13mo | $202,000 | $136 | 52 |
| 616 Creath | 0.62mi | 3/2.0 | 1,302 (-6%) | 9mo | $169,900 | $130 | 51 |
| 403 W Strawn Ave | 0.52mi | 3/2.0 | 1,515 (+10%) | 14mo | $239,900 | $158 | 44 |
| 916 Creath | 0.65mi | 3/2.0 | 1,505 (+9%) | 9mo | $169,900 | $113 | 44 |
| 417 E Forrest St | 0.69mi | 3/2.0 | 1,510 (+9%) | 21mo | $60,000 | $40 | 31 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.64% rent growth · sell at horizon
- IRR
- 15.6%
- Equity multiple
- 1.63×
- Total profit
- $17,361
- Equity at exit
- $14,687
- IRR
- 24.6%
- Equity multiple
- 3.20×
- Total profit
- $60,657
- Equity at exit
- $8,516
Cash invested: $27,580 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 92 Strongly Landlord-Friendly
- State Arkansas
- 92 Strongly Landlord-Friendly · R+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 72401
- Home prices YoY
- -34.2%
- Rents YoY
- 3.6%
- Active inventory
- 295
- Price-to-rent
- 5.7×
Monthly cashflow live
- Estimated rent
- $1,434 medium interval (Pro) →
- Mortgage (P&I)
- −$517
- Tax from tax record
- −$67 /mo · $800/yr
- Insurance
- −$41
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$301
- Net cashflow
- $509
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $24,625
- Closing costs
- $2,955
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 17 events
-
2026-06-08days on market $98,500 Active 65 DOM
-
2026-06-07days on market $98,500 Active 64 DOM
-
2026-06-05days on market $98,500 Active 61 DOM
-
2026-06-02days on market $98,500 Active 59 DOM
-
2026-06-01days on market $98,500 Active 58 DOM
-
2026-05-31days on market $98,500 Active 57 DOM
-
2026-05-30days on market $98,500 Active 56 DOM
-
2026-04-04$98,500 Active
-
2026-02-23$104,900 Active
-
2025-07-18price $115,000
-
2025-05-06$125,000 Active
-
2025-03-10$145,000 Active
-
2021-04-21soldstatus $84,900
-
2021-04-20soldstatus $84,900
-
2021-04-20soldstatus $84,900
-
2021-03-13$84,900
-
2021-03-13$84,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AR · Resets to sale price
- Current annual tax
- $800 · $67/mo
- Projected year-2 tax
- $800 · $67/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥109°F today · 20 d/yr by 30 yrs out
- Wind 4/10 Moderate 8% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,211
- − Mortgage interest
- −$5,518
- − Property taxes
- −$800
- − Insurance
- −$492
- − Repairs & maintenance
- −$1,377
- − Management
- −$1,377
- − Depreciation
- −$2,865
- Taxable income
- $4,782
- Est. tax owed @ 24.0%
- −$1,148
- After-tax cash flow
- $4,958/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Jonesboro School District
- NCES district ID
- 0508280
- Math proficiency
- 28% ▼ -9.00%
- Reading proficiency
- 28% ▼ -8.00%
- Median HH income
- $34,347
- Composite
- 23.06/100
- National rank
- #7967
- State rank
- #169 of 238 in AR
Livability — Jonesboro
- Score
- 65/100
- State rank
- #145
- US rank
- #12692
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Jonesboro, AR
- County
- Craighead County · 97,185 people
- City population
- 91,245
- Metro
- Jonesboro, AR
- Population (ZIP)
- 42,602
- Household income
- $45,329
- Rent vs Own
- Severe rent burden
- 2606.0
Population outlook (Craighead County) Hauer SSP2
- Today (2025)
- 122,235 people
- By 2030
- 131,338 · +7.4%
- By 2040
- 149,862 · +22.6%
- By 2050
- 168,034 · +37.5%
- By 2075
- 208,094 · +70.2%
- By 2100
- 233,251 · +90.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.56)
- Race & ethnicity
- White 60% Black 26% Hispanic / Latino 9% Two or more races 7%
- Hispanic origin (detail)
- Mexican 8%
- Common ancestry
- Slovak 2% Italian 1% Lithuanian 1%
- Foreign-born
- 4% · Canada
- Languages at home
- 92% English-only · Spanish 7%
Political lean MEDSL · Craighead
- 2024 margin
- Solid R (+37.4) · D 30.1% · R 67.5% · Other 2.4%
- 2008→2024 swing
- -12.9pp toward R · 2008: -24.5pp · 2024: -37.4pp
- All cycles
- 2024: R+37.4 2020: R+35.4 2016: R+35.2 2012: R+31.1 2008: R+24.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -108.25%
- Current HPI
- 208.2079
- Rent YoY
- ▲ 3.64%
- Metro
- Jonesboro, AR
- State GDP YoY
- ▲ 3.80%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in AR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Retail | 1 | $681B |
|
||
| Food / Agriculture | 1 | $53B |
|
||
| Retail / Energy | 1 | $22B |
|
||
| Transportation / Logistics | 1 | $12B |
|
||
| Energy | 1 | $4B |
|
||
Price history
+16.0% since first listed10 events — show timeline
- 2026-04-04 Listed $98,500 NEABOR MLS
- 2026-02-23 Listed $104,900 NEABOR MLS
- 2025-07-18 Price Changed $115,000 NEABOR MLS
- 2025-05-06 Listed $125,000 NEABOR MLS
- 2025-03-10 Listed $145,000 NEABOR MLS
- 2021-04-21 Sold (Public Records) $84,900 Public Records
- 2021-04-20 Sold (MLS) $84,900 NEABOR MLS
- 2021-04-20 Sold (MLS) $84,900 CARMLS
- 2021-03-13 Listed $84,900 NEABOR MLS
- 2021-03-13 Listed $84,900 CARMLS
Property tax history
+0.0%/yrLatest (2025): $800 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…