🏗️ New Construction
3001 Duskshine Dr · Pattison, TX
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +7.5/15.0
- Cash flow +6.1/30.0
- Condition / age +4.8/5.0
- Livability +3.2/5.0
- Rent growth +2.2/5.0
- Schools +2.0/10.0
- 1% rule +1.7/10.0
- DSCR +0.4/10.0
- Appreciation +0.0/10.0
$260,990
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This new four-bedroom home offers convenient single-story living. A bedroom is secluded near the front of the home, leading to an inviting and spacious open-concept layout shared between the kitchen, dining room and family room. Three additional bedrooms are tucked away to the side for improved comfort and privacy, including the lavish owner's suite at the back of the home with a full bathroom and walk-in closet.
Key facts
- 2 garage spots
- Built 2026
- Listed 22 days
Property features AI
Finance
- HOA & community: Sunterra Lakes Property Owners Association; HOA fee $1,200 annually
Exterior
- Parking: Attached 2-car garage
- Utilities: Public water; Public sewer
- Home design: Residential property; Under construction (new construction); Slab foundation
- Construction: Built in 2026; Brick construction; Composition roof
- Exterior features: Back yard fence; Subdivision lot
Interior
- Kitchen: Dishwasher; Electric oven; Electric range; Gas oven; Gas range
- Bedrooms: 6 total rooms (includes bedrooms and living spaces)
- Flooring: Carpet; Vinyl
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating (electric and gas); Central air conditioning (electric and gas)
- Interior features: Breakfast bar; Kitchen open to family room; Separate shower; Tub with shower
- Laundry & utility: Washer hookup; Electric dryer hookup; Gas dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $261k. Condition is rated excellent.
Deal economics
- At list price, monthly cash flow is $-660 ($-8k/yr) — negative.
- To cash-flow at today's rent, offer at most $259k (0.9% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $239k (8.5% below list).
- Recommended offer: $239k (8.5% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 63/100 on livability (#876 in TX) — a middle-class / working-renter tenant base. Strengths: housing A+, crime A, cost of living A; Watch: amenities F, commute F, health & safety F.
- Royal ISD (rural): math 23% / reading 23% proficiency, ranked #744 of 826 in TX (top 90%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Royal H S (math 17% / reading 26%, grade F, #1,377 of 1,632 statewide, top 85%, 842 students, 71% FRL).
- Market conditions: Rents soft (-1.0%/yr); 997 active listings in the ZIP; solid renter incomes; 483 units permitted in Waller County in 2024 (89 in 5+ unit buildings).
- This rent runs 34% of the median local income ($84k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $11k of value loss. Plan a longer hold.
- Waller County population projected at +62% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 22 days — a 2% lower offer ($257k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.67% ✗
- Cap rate
- 4.06%
- Cash-on-cash
- -7.98%
- DSCR
- 0.64
- GRM
- 12.4
CMA / ARV
- ARV (on-the-fly)
- $354,016
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3008 Duskshine Dr | 0.31mi | 4/2.0 | 1,908 (-1%) | 1mo | $350,990 | $184 | 83 |
| 3045 Duskshine Dr | 0.35mi | 4/2.0 | 1,908 (-1%) | 1mo | $357,990 | $188 | 82 |
| 3040 Helios Haven Dr | 0.09mi | 4/3.0 | 2,041 (+6%) | 0mo | $334,990 | $164 | 81 |
| 3061 Duskshine Dr | 0.38mi | 4/2.0 | 1,908 (-1%) | 1mo | $350,990 | $184 | 80 |
| 3000 Duskshine Dr | 0.30mi | 4/2.5 | 2,015 (+5%) | 0mo | $336,990 | $167 | 76 |
| 3016 Duskshine Dr | 0.32mi | 3/2.0 (-1) | 1,880 (-2%) | 1mo | $347,990 | $185 | 76 |
| 6414 Breakaway Grove Dr | 0.30mi | 4/2.5 | 2,015 (+5%) | 1mo | $349,990 | $174 | 75 |
| 3077 Duskshine Dr | 0.41mi | 3/2.0 (-1) | 1,880 (-2%) | 1mo | $358,990 | $191 | 72 |
| 1113 Sunlit Cir | 0.48mi | 4/2.0 | 1,827 (-5%) | 1mo | $313,990 | $172 | 68 |
| 3032 Duskshine Dr | 0.34mi | 3/2.0 (-1) | 1,792 (-7%) | 1mo | $331,990 | $185 | 67 |
| 2085 Blue Mar Dr | 0.18mi | 4/3.0 | 2,172 (+13%) | 1mo | $423,166 | $195 | 66 |
| 1013 Daybreak Dr | 0.45mi | 3/2.0 (-1) | 1,769 (-8%) | 1mo | $279,990 | $158 | 60 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -33.8%
- Equity multiple
- -0.07×
- Total profit
- $-106,277
- Equity at exit
- $52,785
- IRR
- -65.9%
- Equity multiple
- -0.75×
- Total profit
- $-173,293
- Equity at exit
- $30,609
Cash invested: $99,124 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 77423
- Rents YoY
- -1.0%
- Active inventory
- 997
- Price-to-rent
- 9.1×
Monthly cashflow live
- Estimated rent
- $2,389 medium interval (Pro) →
- Mortgage (P&I)
- −$1,856
- Tax est. 1.5%
- −$443 /mo · $5,310/yr
- Insurance
- −$148
- HOA
- −$100
- Vacancy / Maint / Mgmt
- −$502
- Net cashflow
- $-660
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $88,504
- Closing costs
- $10,620
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
HOA detail
- Monthly dues
- $100 · $1,200/yr
Listing history 50 events
-
2026-06-18price $260,990 Active 22 DOM
-
2026-06-18days on market $263,990 Active 22 DOM
-
2026-06-17days on market $263,990 Active 21 DOM
-
2026-06-16days on market $263,990 Active 20 DOM
-
2026-06-15days on market $263,990 Active 19 DOM
-
2026-06-13days on market $263,990 Active 17 DOM
-
2026-06-10days on market $263,990 Active 13 DOM
-
2026-06-08days on market $263,990 Active 12 DOM
-
2026-06-07days on market $263,990 Active 11 DOM
-
2026-06-04days on market $263,990 Active 8 DOM
-
2026-06-03days on market $263,990 Active 7 DOM
-
2026-06-02days on market $263,990 Active 6 DOM
-
2026-06-01days on market $263,990 Active 5 DOM
-
2026-05-31days on market $263,990 Active 4 DOM
-
2026-05-11$260,990 Active 460-char remark
-
2026-05-10historical
-
2026-05-08price $260,990
Show marketing remark (416 chars)
This new four-bedroom home offers convenient single-story living. A bedroom is secluded near the front of the home, leading to an inviting and spacious open-concept layout shared between the kitchen, dining room and family room. Three additional bedrooms are tucked away to the side for improved comfort and privacy, including the lavish owner's suite at the back of the home with a full bathroom and walk-in closet.
-
2026-05-07price $260,990
-
2026-05-01price $255,990
Show marketing remark (416 chars)
This new four-bedroom home offers convenient single-story living. A bedroom is secluded near the front of the home, leading to an inviting and spacious open-concept layout shared between the kitchen, dining room and family room. Three additional bedrooms are tucked away to the side for improved comfort and privacy, including the lavish owner's suite at the back of the home with a full bathroom and walk-in closet.
-
2026-04-30price $255,990
-
2026-04-25price $252,240
-
2026-04-24price $252,240
Show marketing remark (416 chars)
This new four-bedroom home offers convenient single-story living. A bedroom is secluded near the front of the home, leading to an inviting and spacious open-concept layout shared between the kitchen, dining room and family room. Three additional bedrooms are tucked away to the side for improved comfort and privacy, including the lavish owner's suite at the back of the home with a full bathroom and walk-in closet.
-
2026-04-22price $265,990
Show marketing remark (416 chars)
This new four-bedroom home offers convenient single-story living. A bedroom is secluded near the front of the home, leading to an inviting and spacious open-concept layout shared between the kitchen, dining room and family room. Three additional bedrooms are tucked away to the side for improved comfort and privacy, including the lavish owner's suite at the back of the home with a full bathroom and walk-in closet.
-
2026-04-20price $265,990
-
2026-04-10price $268,990
Show marketing remark (416 chars)
This new four-bedroom home offers convenient single-story living. A bedroom is secluded near the front of the home, leading to an inviting and spacious open-concept layout shared between the kitchen, dining room and family room. Three additional bedrooms are tucked away to the side for improved comfort and privacy, including the lavish owner's suite at the back of the home with a full bathroom and walk-in closet.
-
2026-04-09price $268,990
-
2026-04-07price $260,190
-
2026-04-06price $260,190
Show marketing remark (416 chars)
This new four-bedroom home offers convenient single-story living. A bedroom is secluded near the front of the home, leading to an inviting and spacious open-concept layout shared between the kitchen, dining room and family room. Three additional bedrooms are tucked away to the side for improved comfort and privacy, including the lavish owner's suite at the back of the home with a full bathroom and walk-in closet.
-
2026-02-13status Active
Show marketing remark (416 chars)
This new four-bedroom home offers convenient single-story living. A bedroom is secluded near the front of the home, leading to an inviting and spacious open-concept layout shared between the kitchen, dining room and family room. Three additional bedrooms are tucked away to the side for improved comfort and privacy, including the lavish owner's suite at the back of the home with a full bathroom and walk-in closet.
-
2026-02-13price $269,990
Show marketing remark (416 chars)
This new four-bedroom home offers convenient single-story living. A bedroom is secluded near the front of the home, leading to an inviting and spacious open-concept layout shared between the kitchen, dining room and family room. Three additional bedrooms are tucked away to the side for improved comfort and privacy, including the lavish owner's suite at the back of the home with a full bathroom and walk-in closet.
-
2026-02-10price $269,990
-
2026-02-10status Active
-
2025-12-22status Pending
-
2025-12-22price $333,990
-
2025-12-20historical
Show marketing remark (416 chars)
This new four-bedroom home offers convenient single-story living. A bedroom is secluded near the front of the home, leading to an inviting and spacious open-concept layout shared between the kitchen, dining room and family room. Three additional bedrooms are tucked away to the side for improved comfort and privacy, including the lavish owner's suite at the back of the home with a full bathroom and walk-in closet.
-
2025-12-19historical
-
2025-12-16price $268,840
Show marketing remark (416 chars)
This new four-bedroom home offers convenient single-story living. A bedroom is secluded near the front of the home, leading to an inviting and spacious open-concept layout shared between the kitchen, dining room and family room. Three additional bedrooms are tucked away to the side for improved comfort and privacy, including the lavish owner's suite at the back of the home with a full bathroom and walk-in closet.
-
2025-12-16price $268,840
Show marketing remark (416 chars)
This new four-bedroom home offers convenient single-story living. A bedroom is secluded near the front of the home, leading to an inviting and spacious open-concept layout shared between the kitchen, dining room and family room. Three additional bedrooms are tucked away to the side for improved comfort and privacy, including the lavish owner's suite at the back of the home with a full bathroom and walk-in closet.
-
2025-12-12price $280,240
Show marketing remark (416 chars)
This new four-bedroom home offers convenient single-story living. A bedroom is secluded near the front of the home, leading to an inviting and spacious open-concept layout shared between the kitchen, dining room and family room. Three additional bedrooms are tucked away to the side for improved comfort and privacy, including the lavish owner's suite at the back of the home with a full bathroom and walk-in closet.
-
2025-12-11price $280,240
-
2025-12-09price $285,840
Show marketing remark (416 chars)
This new four-bedroom home offers convenient single-story living. A bedroom is secluded near the front of the home, leading to an inviting and spacious open-concept layout shared between the kitchen, dining room and family room. Three additional bedrooms are tucked away to the side for improved comfort and privacy, including the lavish owner's suite at the back of the home with a full bathroom and walk-in closet.
-
2025-12-09price $285,840
Show marketing remark (416 chars)
This new four-bedroom home offers convenient single-story living. A bedroom is secluded near the front of the home, leading to an inviting and spacious open-concept layout shared between the kitchen, dining room and family room. Three additional bedrooms are tucked away to the side for improved comfort and privacy, including the lavish owner's suite at the back of the home with a full bathroom and walk-in closet.
-
2025-12-07price $297,990
Show marketing remark (416 chars)
This new four-bedroom home offers convenient single-story living. A bedroom is secluded near the front of the home, leading to an inviting and spacious open-concept layout shared between the kitchen, dining room and family room. Three additional bedrooms are tucked away to the side for improved comfort and privacy, including the lavish owner's suite at the back of the home with a full bathroom and walk-in closet.
-
2025-12-05price $325,390
Show marketing remark (416 chars)
This new four-bedroom home offers convenient single-story living. A bedroom is secluded near the front of the home, leading to an inviting and spacious open-concept layout shared between the kitchen, dining room and family room. Three additional bedrooms are tucked away to the side for improved comfort and privacy, including the lavish owner's suite at the back of the home with a full bathroom and walk-in closet.
-
2025-12-05price $297,990
Show marketing remark (416 chars)
This new four-bedroom home offers convenient single-story living. A bedroom is secluded near the front of the home, leading to an inviting and spacious open-concept layout shared between the kitchen, dining room and family room. Three additional bedrooms are tucked away to the side for improved comfort and privacy, including the lavish owner's suite at the back of the home with a full bathroom and walk-in closet.
-
2025-12-03price $325,390
Show marketing remark (416 chars)
This new four-bedroom home offers convenient single-story living. A bedroom is secluded near the front of the home, leading to an inviting and spacious open-concept layout shared between the kitchen, dining room and family room. Three additional bedrooms are tucked away to the side for improved comfort and privacy, including the lavish owner's suite at the back of the home with a full bathroom and walk-in closet.
-
2025-12-02price $330,990
Show marketing remark (416 chars)
This new four-bedroom home offers convenient single-story living. A bedroom is secluded near the front of the home, leading to an inviting and spacious open-concept layout shared between the kitchen, dining room and family room. Three additional bedrooms are tucked away to the side for improved comfort and privacy, including the lavish owner's suite at the back of the home with a full bathroom and walk-in closet.
-
2025-12-02price $325,390
Show marketing remark (416 chars)
This new four-bedroom home offers convenient single-story living. A bedroom is secluded near the front of the home, leading to an inviting and spacious open-concept layout shared between the kitchen, dining room and family room. Three additional bedrooms are tucked away to the side for improved comfort and privacy, including the lavish owner's suite at the back of the home with a full bathroom and walk-in closet.
-
2025-12-01price $325,390
-
2025-11-30price $330,990
Show marketing remark (416 chars)
This new four-bedroom home offers convenient single-story living. A bedroom is secluded near the front of the home, leading to an inviting and spacious open-concept layout shared between the kitchen, dining room and family room. Three additional bedrooms are tucked away to the side for improved comfort and privacy, including the lavish owner's suite at the back of the home with a full bathroom and walk-in closet.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $28,662
- − Mortgage interest
- −$19,830
- − Property taxes
- −$5,310
- − Insurance
- −$1,770
- − Repairs & maintenance
- −$2,293
- − Management
- −$2,293
- − HOA
- −$1,200
- − Depreciation
- −$10,299
- Taxable loss
- −$14,333
- Est. tax savings @ 24.0%
- +$3,440
- After-tax cash flow
- $-4,475/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This single-story home is in excellent condition with modern finishes and a well-maintained exterior. It's move-in ready and offers a great value for both resale and rental.
Value-add opportunities
- Both Painting exterior and interior walls — Fresh paint enhances curb appeal and interior aesthetics
- Both Landscaping and curb appeal improvements — Enhances curb appeal and adds value
- Both Add a smart home system — Improves convenience and adds value for both buyers and renters
Renovation cost estimate screening
Value-add ROI direction
- Both Painting exterior and interior walls — Fresh paint enhances curb appeal and interior aesthetics ↑
- Both Landscaping and curb appeal improvements — Enhances curb appeal and adds value ↑
- Both Add a smart home system — Improves convenience and adds value for both buyers and renters ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Royal ISD
- NCES district ID
- 4838190
- Math proficiency
- 23% ▼ -11.00%
- Reading proficiency
- 23% ▼ -6.00%
- Median HH income
- $41,059
- Composite
- 19.55/100
- National rank
- #8760
- State rank
- #744 of 826 in TX
Livability — Pattison
- Score
- 63/100
- State rank
- #876
- US rank
- #15789
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Waller County · 18,767 people
- City population
- 18,767
- Metro
- Houston-The Woodlands-Sugar Land, TX
- Population (ZIP)
- 18,767
- Household income
- $84,490
- Rent vs Own
- Severe rent burden
- 20.0
Population outlook (Waller County) Hauer SSP2
- Today (2025)
- 60,772 people
- By 2030
- 67,616 · +11.3%
- By 2040
- 82,283 · +35.4%
- By 2050
- 98,276 · +61.7%
- By 2075
- 142,860 · +135.1%
- By 2100
- 175,596 · +188.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.64)
- Race & ethnicity
- Hispanic / Latino 41% White 41% Black 14% Two or more races 13% Asian 2% Native American 1%
- Hispanic origin (detail)
- Mexican 30% Cuban 2%
- Common ancestry
- Lithuanian 2% Italian 2% Slovak 1%
- Foreign-born
- 17% · Canada, China, Dominican Republic
- Languages at home
- 65% English-only · Spanish 32% French/Haitian/Cajun 1% Other Indo-European 1%
Political lean MEDSL · Waller
- 2024 margin
- Strong R (+25.0) · D 37.0% · R 62.0% · Other 1.0%
- 2008→2024 swing
- -17.9pp toward R · 2008: -7.2pp · 2024: -25.0pp
- All cycles
- 2024: R+25.0 2020: R+26.7 2016: R+28.6 2012: R+17.6 2008: R+7.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -125.28%
- Current HPI
- 204.8709
- Rent YoY
- ▼ -1.01%
- Metro
- Houston-The Woodlands-Sugar Land, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
-21.0% since first listed42 events — show timeline
- 2026-05-27 Listed $263,990 HARMLS
- 2026-05-26 Price Changed $263,990 Zillow
- 2026-05-21 Listing Removed — HARMLS
- 2026-05-11 Listed $260,990 HARMLS
- 2026-05-10 Listing Removed — HARMLS
- 2026-05-08 Price Changed $260,990 Zillow
- 2026-05-07 Price Changed $260,990 HARMLS
- 2026-05-01 Price Changed $255,990 Zillow
- 2026-04-30 Price Changed $255,990 HARMLS
- 2026-04-25 Price Changed $252,240 HARMLS
- 2026-04-24 Price Changed $252,240 Zillow
- 2026-04-22 Price Changed $265,990 Zillow
- 2026-04-20 Price Changed $265,990 HARMLS
- 2026-04-10 Price Changed $268,990 Zillow
- 2026-04-09 Price Changed $268,990 HARMLS
- 2026-04-07 Price Changed $260,190 HARMLS
- 2026-04-06 Price Changed $260,190 Zillow
- 2026-02-13 Price Changed $269,990 Zillow
- 2026-02-13 Relisted — Zillow
- 2026-02-10 Price Changed $269,990 HARMLS
- 2026-02-10 Relisted — HARMLS
- 2025-12-22 Pending — HARMLS
- 2025-12-22 Price Changed $333,990 HARMLS
- 2025-12-20 Delisted — Zillow
- 2025-12-19 Listing Removed — HARMLS
- 2025-12-16 Price Changed $268,840 Zillow
- 2025-12-16 Price Changed $268,840 HARMLS
- 2025-12-12 Price Changed $280,240 Zillow
- 2025-12-11 Price Changed $280,240 HARMLS
- 2025-12-09 Price Changed $285,840 Zillow
- 2025-12-09 Price Changed $285,840 HARMLS
- 2025-12-07 Price Changed $297,990 Zillow
- 2025-12-05 Price Changed $325,390 Zillow
- 2025-12-05 Price Changed $297,990 Zillow
- 2025-12-03 Price Changed $325,390 Zillow
- 2025-12-02 Price Changed $330,990 Zillow
- 2025-12-02 Price Changed $325,390 Zillow
- 2025-12-01 Price Changed $325,390 HARMLS
- 2025-11-30 Price Changed $330,990 HARMLS
- 2025-11-30 Price Changed $330,990 Zillow
- 2025-11-17 Listed $333,990 Zillow
- 2025-10-23 Listed $333,990 HARMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…