6001 W Knoll View Way · Rogers, AR
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $1,499 – $2,785
Heat risk 5/10 · Moderate
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 2.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +17.7/30.0
- ARV discount +9.9/15.0
- DSCR +5.5/10.0
- Schools +5.2/10.0
- Livability +4.5/5.0
- 1% rule +4.1/10.0
- Rent growth +2.9/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$369,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
NEW PRICE!!! Marvelous home in the highly desirable Champions Estates Subdivision! Wonderful open layout makes it a functional floorplan for the whole family. Beautifully updated with new tile, laminate flooring and fresh paint. Modern touches pour throughout the home including splendid living room offering corner gas-log fireplace with custom honeycomb tile and practical eat-in kitchen with contemporary open shelving. Dedicated laundry space to help keep things tidy. Spacious bedrooms with master suite located on main level. Fully fenced backyard and open patio is ideal for the letting the kids play! Additional storage available in the outbuilding. Prime location just minutes from Pinnacle Hills - Promenade Mall, Walmart AMP, trails and less than 15 minutes to XNA! Claim this beauty for the family today!
Key facts
- 7,840 sq ft lot
- Garage
- Built 2003
Tags
Property features AI
Finance
- HOA & community: Monthly association fee; Community features: biking, park, trails/paths, shopping, near fire station, near hospital, near schools
Exterior
- Parking: Attached garage; Garage with garage door opener; 2 covered spaces
- Security: Smoke detector(s)
- Utilities: Cable available; Electricity available; Natural gas available; Public sewer; Public water
- Home design: 2-story; Slab foundation
- Construction: Brick construction; Asphalt shingle roof; Built with slab foundation
- Exterior features: Concrete driveway; Patio; Porch; Back yard fencing; Picket fencing; Landscaped yard; Near park; City lot; Subdivision; Public road frontage; Paved road
Interior
- Kitchen: Dishwasher; Electric cooktop; Electric oven; Electric range; Microwave; Microwave hood fan; Disposal
- Flooring: Carpet; Laminate; Simulated wood; Tile
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating (gas); Central air (electric)
- Interior features: Attic; Ceiling fan(s); Eat-in kitchen; Split bedroom plan; Storage; Walk-in closet(s); Window treatments; Blinds
- Laundry & utility: Washer hookup; Dryer hookup; Gas water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.5-bath single-family listed at $369k.
Deal economics
- At list price, monthly cash flow is $294 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $336k (9.0% below list).
- Recommended offer: $336k (9.0% below list) — sets the bar for 1% rule.
- Cap rate 7.2% vs local median 2.6% in Rogers — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 90/100 on livability (#1 in AR, #98 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+.
- Bentonville School District (urban): math 59% / reading 59% proficiency, ranked #3 of 238 in AR (top 1%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents rising (+1.5%/yr); 436 active listings in the ZIP; 14 comparable units currently listed for rent nearby; rentals at typical pace (median 14d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 4,359 units permitted in Benton County in 2024 (402 in 5+ unit buildings).
- This rent runs 41% of the median local income ($99k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $11k of value loss. Plan a longer hold.
- Benton County population projected at +56% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- Only 5 days on market — expect competitive offers; lowballing is unlikely to land.
- 3 sale attempts since 8y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $295k; 25% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.91% ✗
- Cap rate
- 7.25%
- Cash-on-cash
- 3.42%
- DSCR
- 1.15
- GRM
- 9.2
CMA / ARV
- ARV (on-the-fly)
- $389,790
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 6001 W Knoll View Way | 0.00mi | 4/2.0 | 1,827 (-0%) | 0mo | $350,000 | $192 | 98 |
| 5213 S 60th Pl | 0.12mi | 4/2.0 | 1,913 (+4%) | 6mo | $388,000 | $203 | 80 |
| 6112 Pleasant Pl | 0.09mi | 3/2.0 (-1) | 1,720 (-6%) | 0mo | $360,000 | $209 | 78 |
| 5213 S 62nd St | 0.14mi | 3/2.5 (-1) | 1,902 (+4%) | 10mo | $357,000 | $188 | 73 |
| 5101 S 62nd St | 0.16mi | 4/2.5 | 1,950 (+7%) | 12mo | $415,000 | $213 | 71 |
| 6108 Pleasant Dr | 0.08mi | 4/2.0 | 2,054 (+12%) | 6mo | $458,000 | $223 | 69 |
| 6519 W Pleasant Way | 0.38mi | 3/2.5 (-1) | 1,907 (+4%) | 4mo | $415,000 | $218 | 67 |
| 6515 W Pleasant | 0.37mi | 3/2.5 (-1) | 1,940 (+6%) | 6mo | $423,000 | $218 | 63 |
| 6219 W Southgate Ct | 0.22mi | 3/2.5 (-1) | 1,644 (-10%) | 6mo | $340,000 | $207 | 63 |
| 5703 S 66th St | 0.70mi | 4/2.5 | 2,056 (+12%) | 5mo | $422,000 | $205 | 42 |
| 6616 Inverness Dr | 0.72mi | 4/2.0 | 2,042 (+12%) | 7mo | $538,000 | $263 | 39 |
| 6525 W Hearth Bay | 0.59mi | 4/3.0 | 2,100 (+15%) | 11mo | $504,000 | $240 | 37 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.48% rent growth · sell at horizon
- IRR
- -12.6%
- Equity multiple
- 0.55×
- Total profit
- $-46,187
- Equity at exit
- $55,019
- IRR
- -5.8%
- Equity multiple
- 0.65×
- Total profit
- $-36,503
- Equity at exit
- $31,904
Cash invested: $103,320 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 92 Strongly Landlord-Friendly
- State Arkansas
- 92 Strongly Landlord-Friendly · R+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 72758
- Rents YoY
- 1.5%
- Active inventory
- 436
- Price-to-rent
- 9.2×
Monthly cashflow live
- Estimated rent
- $3,358 high interval (Pro) →
- Mortgage (P&I)
- −$1,935
- Tax from tax record
- −$270 /mo · $3,235/yr
- Insurance
- −$154
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$705
- Net cashflow
- $294
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $92,250
- Closing costs
- $11,070
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 14 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 5217 S 65th Pl Rogers, AR | 3.0 | 2.5 | 2055 | $2,400 | $1.17 | 23d | 1 | 0.28mi |
| 5217 S 65th Pl Rogers, AR | 3.0 | 2.5 | 2055 | $2,290 | $1.11 | 14d | 1 | 0.28mi |
| 6506 W Knoll View Way Rogers, AR | 3.0 | 2.5 | 1746 | $2,700 | $1.55 | 14d | 1 | 0.31mi |
| 5313 S Stone Bay Ct Rogers, AR | 4.0 | 3.0 | 2110 | $3,300 | $1.56 | 14d | 1 | 0.35mi |
| 6613 W Valley View Rd Rogers, AR | 4.0 | 2.5 | 2475 | $3,000 | $1.21 | 23d | 1 | 0.41mi |
| 6508 W Stone Lake Dr Unit 1221824P Rogers, AR | 4.0 | 2.5 | 2271 | $7,860 | $3.46 | 14d | 1 | 0.41mi |
| 6502 W Hearth Falls Dr Unit 1221804P Rogers, AR | 4.0 | 2.5 | 2443 | $6,688 | $2.74 | 14d | 1 | 0.42mi |
| 6683 W Valley View Rd Rogers, AR | 4.0 | 2.5 | 2477 | $3,500 | $1.41 | 23d | 1 | 0.48mi |
| 6665 W Valley View Rd Rogers, AR | 3.0 | 2.0 | 1923 | $2,950 | $1.53 | 23d | 1 | 0.52mi |
| 7 S Prairie Dunes Dr Rogers, AR | 3.0 | 2.5 | 1773 | $3,800 | $2.14 | 13d | 1 | 0.57mi |
| 4604 S 53rd St Rogers, AR | 3.0 | 1.0–2.0 | 1023 | $2,399 | $2.35 | 13d | 38 | 0.75mi |
| 4607 S 47th St Rogers, AR | 3.0 | 2.5 | 1854 | $5,000 | $2.70 | 23d | 1 | 0.91mi |
| 5100 W Park Pl Rogers, AR | 3.0 | 1.0–2.0 | 945 | $2,165 | $2.29 | 13d | 24 | 1.01mi |
| 5505 W Northgate Rd Rogers, AR | 3.0 | 1.0–2.0 | 1083 | $4,510 | $4.16 | 13d | 186 | 1.31mi |
Listing history 14 events
-
2026-05-17status Pending
-
2026-05-11$369,000 Active
-
2026-04-15price $369,000
-
2026-03-23price $380,000
-
2026-02-05price $399,000
-
2022-05-10soldstatus $295,000
-
2022-05-05soldstatus $295,000 Closed 816-char remark
Show marketing remark (816 chars)
NEW PRICE!!! Marvelous home in the highly desirable Champions Estates Subdivision! Wonderful open layout makes it a functional floorplan for the whole family. Beautifully updated with new tile, laminate flooring and fresh paint. Modern touches pour throughout the home including splendid living room offering corner gas-log fireplace with custom honeycomb tile and practical eat-in kitchen with contemporary open shelving. Dedicated laundry space to help keep things tidy. Spacious bedrooms with master suite located on main level. Fully fenced backyard and open patio is ideal for the letting the kids play! Additional storage available in the outbuilding. Prime location just minutes from Pinnacle Hills - Promenade Mall, Walmart AMP, trails and less than 15 minutes to XNA! Claim this beauty for the family today!
-
2022-03-29status Pending 816-char remark
Show marketing remark (816 chars)
NEW PRICE!!! Marvelous home in the highly desirable Champions Estates Subdivision! Wonderful open layout makes it a functional floorplan for the whole family. Beautifully updated with new tile, laminate flooring and fresh paint. Modern touches pour throughout the home including splendid living room offering corner gas-log fireplace with custom honeycomb tile and practical eat-in kitchen with contemporary open shelving. Dedicated laundry space to help keep things tidy. Spacious bedrooms with master suite located on main level. Fully fenced backyard and open patio is ideal for the letting the kids play! Additional storage available in the outbuilding. Prime location just minutes from Pinnacle Hills - Promenade Mall, Walmart AMP, trails and less than 15 minutes to XNA! Claim this beauty for the family today!
-
2022-03-28price $299,900 816-char remark
Show marketing remark (816 chars)
NEW PRICE!!! Marvelous home in the highly desirable Champions Estates Subdivision! Wonderful open layout makes it a functional floorplan for the whole family. Beautifully updated with new tile, laminate flooring and fresh paint. Modern touches pour throughout the home including splendid living room offering corner gas-log fireplace with custom honeycomb tile and practical eat-in kitchen with contemporary open shelving. Dedicated laundry space to help keep things tidy. Spacious bedrooms with master suite located on main level. Fully fenced backyard and open patio is ideal for the letting the kids play! Additional storage available in the outbuilding. Prime location just minutes from Pinnacle Hills - Promenade Mall, Walmart AMP, trails and less than 15 minutes to XNA! Claim this beauty for the family today!
-
2022-03-18$309,900 Active 816-char remark
Show marketing remark (816 chars)
NEW PRICE!!! Marvelous home in the highly desirable Champions Estates Subdivision! Wonderful open layout makes it a functional floorplan for the whole family. Beautifully updated with new tile, laminate flooring and fresh paint. Modern touches pour throughout the home including splendid living room offering corner gas-log fireplace with custom honeycomb tile and practical eat-in kitchen with contemporary open shelving. Dedicated laundry space to help keep things tidy. Spacious bedrooms with master suite located on main level. Fully fenced backyard and open patio is ideal for the letting the kids play! Additional storage available in the outbuilding. Prime location just minutes from Pinnacle Hills - Promenade Mall, Walmart AMP, trails and less than 15 minutes to XNA! Claim this beauty for the family today!
-
2018-11-21soldstatus $168,000
-
2018-09-13$152,500
-
2007-12-06soldstatus $164,000
-
2003-12-09soldstatus $142,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AR · Resets to sale price
- Current annual tax
- $3,235 · $270/mo
- Projected year-2 tax
- $3,235 · $270/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 5/10 Major 7 d/yr ≥104°F today · 20 d/yr by 30 yrs out
- Wind 2/10 Low 2% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $40,291
- − Mortgage interest
- −$20,670
- − Property taxes
- −$3,235
- − Insurance
- −$1,845
- − Repairs & maintenance
- −$3,223
- − Management
- −$3,223
- − Depreciation
- −$10,735
- Taxable loss
- −$2,639
- Est. tax savings @ 24.0%
- +$633
- After-tax cash flow
- $4,163/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Bentonville School District
- NCES district ID
- 0503060
- Math proficiency
- 59% ▼ -8.00%
- Reading proficiency
- 59% ▼ -6.00%
- Median HH income
- $66,721
- Composite
- 51.85/100
- National rank
- #1661
- State rank
- #3 of 238 in AR
Livability — Rogers
- Score
- 90/100
- State rank
- #1
- US rank
- #98
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Rogers, AR
- County
- Benton County · 259,241 people
- City population
- 90,024
- Metro
- Fayetteville-Springdale-Rogers, AR
- Population (ZIP)
- 48,233
- Household income
- $99,147
- Rent vs Own
- Severe rent burden
- 876.0
Population outlook (Benton County) Hauer SSP2
- Today (2025)
- 318,683 people
- By 2030
- 353,481 · +10.9%
- By 2040
- 425,280 · +33.4%
- By 2050
- 497,239 · +56.0%
- By 2075
- 662,114 · +107.8%
- By 2100
- 776,431 · +143.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.60)
- Race & ethnicity
- White 58% Hispanic / Latino 25% Two or more races 25% Asian 3% Black 1%
- Hispanic origin (detail)
- Mexican 17%
- Common ancestry
- Italian 3% Slovak 2% Lithuanian 1%
- Foreign-born
- 14% · Canada, Guatemala, Vietnam
- Languages at home
- 80% English-only · Spanish 17% Other Asian/Pacific 1% Other Indo-European 1%
Political lean MEDSL · Benton
- 2024 margin
- Strong R (+27.0) · D 35.2% · R 62.1% · Other 2.7%
- 2008→2024 swing
- +9.6pp toward D · 2008: -36.5pp · 2024: -27.0pp
- All cycles
- 2024: R+27.0 2020: R+26.4 2016: R+34.9 2012: R+40.4 2008: R+36.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -176.74%
- Current HPI
- 301.8902
- Rent YoY
- ▲ 1.48%
- Metro
- Fayetteville-Springdale-Rogers, AR
- State GDP YoY
- ▲ 3.80%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in AR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Retail | 1 | $681B |
|
||
| Food / Agriculture | 1 | $53B |
|
||
| Retail / Energy | 1 | $22B |
|
||
| Transportation / Logistics | 1 | $12B |
|
||
| Energy | 1 | $4B |
|
||
Price history
+159.9% since first listed14 events — show timeline
- 2026-05-17 Pending — NWARMLS
- 2026-05-11 Listed $369,000 NWARMLS
- 2026-04-15 Price Changed $369,000 NWARMLS
- 2026-03-23 Price Changed $380,000 NWARMLS
- 2026-02-05 Price Changed $399,000 NWARMLS
- 2022-05-10 Sold (Public Records) $295,000 Public Records
- 2022-05-05 Sold (MLS) $295,000 NWARMLS
- 2022-03-29 Pending — NWARMLS
- 2022-03-28 Price Changed $299,900 NWARMLS
- 2022-03-18 Listed $309,900 NWARMLS
- 2018-11-21 Sold (MLS) $168,000 NWARMLS
- 2018-09-13 Listed $152,500 NWARMLS
- 2007-12-06 Sold (Public Records) $164,000 Public Records
- 2003-12-09 Sold (Public Records) $142,000 Public Records
Property tax history
+6.7%/yrLatest (2025): $3,235 · +9.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…