CashFlowRE
Sign in Sign up
1608 Archer St
B Composite 74.16
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +8.3/10.0
  • Livability +3.6/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.3/10.0
  • Appreciation +0.0/10.0

$65,900

1608 Archer St · Pocahontas, AR 72455
3 bd · 1.0 ba · 884 sqft · SingleFamily public records · 14 Days on market
Built 1950 7,562 sqft lot Est $86k · 23% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

This cozy 3-bedroom, 1-bath home offers charm, comfort, and excellent value. Freshly painted throughout, the home features a welcoming front porch, a functional layout, and a convenient storage shed. With 884 square feet and priced at just $75 per square foot, this property presents a rare opportunity for first-time homebuyers, investors, or anyone seeking an affordable place to call home. Move-in ready and full of character, this one is worth a look.

Key facts

  • Functional layout
  • 7,562 sq ft lot
  • Built 1950

Tags

WELCOMING FRONT PORCHFUNCTIONAL LAYOUTCONVENIENT STORAGE SHED

Property features AI

Exterior

  • Utilities: Public water; Public sewer
  • Home design: Single-family residence; Residential property
  • Construction: Metal roof
  • Exterior features: Front porch; Outbuilding on the property

Interior

  • Kitchen: Refrigerator
  • Flooring: Carpet; Laminate
  • Bathrooms: One full bathroom
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Refrigerator included

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $66k.

Deal economics

  • At list price, monthly cash flow is $295 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($875 rent vs $66k).
  • Cap rate 11.7% vs local median 4.6% in Pocahontas — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 71/100 on livability (#37 in AR) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities D, employment D, crime F.
  • Pocahontas School District (rural): math 29% / reading 27% proficiency, ranked #165 of 238 in AR (top 69%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Zoned schools: Pocahontas Junior High School (math 27% / reading 31%, grade F, #146 of 201 statewide, top 74%, 503 students, 53% FRL); Pocahontas High School (math 17% / reading 32%, grade F, #187 of 292 statewide, top 70%, 411 students, 47% FRL) — zoned schools at 50% FRL track the district average.
  • Market conditions: 77 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 6 units permitted in Randolph County in 2024 (5 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $456 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Randolph County population projected at -22% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $18k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • Only 14 days on market — expect competitive offers; lowballing is unlikely to land.
  • 3 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $21k; list at $66k implies a 214% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $65,900

Questions for the listing agent

  1. Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.33%
Cap rate
11.66%
Cash-on-cash
19.16%
DSCR
1.85
GRM
6.3

CMA / ARV

ARV (on-the-fly)
$85,748
Comps found
8
Show comp detail 8 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
602 S Park 0.22mi 2/1.0 (-1) 872 (-1%) 8mo $85,000 $97 76
1105 Birdell St 0.33mi 3/1.0 936 (+6%) 7mo $125,000 $134 69
1908 W Marr St St 0.21mi 2/1.0 (-1) 878 (-1%) 20mo $70,000 $80 68
2001 Bledsoe St 0.28mi 2/1.0 (-1) 833 (-6%) 9mo $93,000 $112 64
907 N Pratt St 0.46mi 2/1.0 (-1) 841 (-5%) 8mo $35,000 $42 59
915 W Pyburn 0.41mi 2/1.0 (-1) 1,008 (+14%) 7mo $44,000 $44 46
2229 Highway 62 W 0.41mi 3/1.0 1,015 (+15%) 14mo $105,000 $103 44
1400 N Weible St 0.67mi 2/1.0 (-1) 768 (-13%) 18mo $55,000 $72 27

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
11.0%
Equity multiple
1.44×
Total profit
$8,065
Equity at exit
$9,826
10-year hold
IRR
20.1%
Equity multiple
2.69×
Total profit
$31,094
Equity at exit
$5,698

Cash invested: $18,452 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
92 Strongly Landlord-Friendly
State Arkansas
92 Strongly Landlord-Friendly · R+14
County
— inherits STATE
City
— inherits STATE
Only US state where non-payment is criminal. Strongly landlord-favorable; very few tenant protections.

ZIP-level market 72455

Home prices YoY
-15.8%
Active inventory
77
Price-to-rent
6.3×

Monthly cashflow live

Estimated rent
$875 medium interval (Pro) →
Mortgage (P&I)
$346
Tax from tax record
$24 /mo · $283/yr
Insurance
$27
HOA
$0
Vacancy / Maint / Mgmt
$184
Net cashflow
$295

Break-even live

Break-even rent $502
Max offer price $65,900
Occupancy floor 61%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$16,475
Closing costs
$1,977
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
915 W Pyburn St Pocahontas, AR 2.0 1.0 1008 $875 $0.87 43d 1 0.43mi

Listing history 12 events

  1. 2026-06-19
    days on market $65,900 Active 14 DOM
  2. 2026-06-18
    days on market $65,900 Active 13 DOM
  3. 2026-06-17
    days on market $65,900 Active 12 DOM
  4. 2026-06-16
    days on market $65,900 Active 11 DOM
  5. 2026-06-15
    days on market $65,900 Active 10 DOM
  6. 2026-06-14
    days on market $65,900 Active 8 DOM
  7. 2026-06-12
    days on market $65,900 Active 7 DOM
  8. 2026-06-09
    days on market $65,900 Active 4 DOM
  9. 2026-06-08
    days on market $65,900 Active 3 DOM
  10. 2026-06-07
    days on market $65,900 Active 2 DOM
  11. 2026-06-07
    remarks 455-char remark
  12. 2026-06-07
    listed $65,900 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AR · Resets to sale price

Current annual tax
$283 · $24/mo
Projected year-2 tax
$422 · $35/mo
Expected delta
+$139/yr (+$12/mo · 49.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 5/10 Major 7 d/yr ≥109°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 3/10 Moderate 5% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$10,500
− Mortgage interest
−$3,691
− Property taxes
−$283
− Insurance
−$330
− Repairs & maintenance
−$840
− Management
−$840
− Depreciation
−$1,917
Taxable income
$2,599
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$624
After-tax cash flow
$2,912/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Pocahontas School District
NCES district ID
0511610
Math proficiency
29% ▼ -15.00%
Reading proficiency
27% ▼ -12.00%
Median HH income
$37,399
Composite
23.36/100
National rank
#7907
State rank
#165 of 238 in AR

Livability — Pocahontas

Score
71/100
State rank
#37
US rank
#6525

Category grades

Amenities D Commute F Cost of living A+ Crime F Employment D Housing A+ Health & safety A+ User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Pocahontas, AR
Population (ZIP)
13,572

Population outlook (Randolph County) Hauer SSP2

Today (2025)
16,421 people
By 2030
15,733 · -4.2%
By 2040
14,296 · -12.9%
By 2050
12,884 · -21.5%
By 2075
9,535 · -41.9%
By 2100
6,520 · -60.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (88%)
Race & ethnicity
White 88% Two or more races 6% Pacific Islander 3% Hispanic / Latino 2% Black 2%
Common ancestry
Slovak 5% Lithuanian 1% Serbian 1%
Foreign-born
4%
Languages at home
96% English-only · Other Asian/Pacific 3% Spanish 1%

Political lean MEDSL · Randolph

2024 margin
Solid R (+63.7) · D 17.1% · R 80.9% · Other 2.0%
2008→2024 swing
-45.6pp toward R · 2008: -18.1pp · 2024: -63.7pp
All cycles
2024: R+63.7 2020: R+60.8 2016: R+48.8 2012: R+27.9 2008: R+18.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -33.61%
Current HPI
179.3505
Rent YoY
Metro
State GDP YoY
▲ 3.80%
F500 in state
10

Industry mix (Fortune 500 HQ in AR)

Industry F500 HQs Revenue

Price history

+632.2% since first listed
8 events — show timeline
  • 2026-06-05 Listed $65,900 NEABOR MLS
  • 2026-03-16 Delisted NEABOR MLS
  • 2026-03-06 Listed $65,900 NEABOR MLS
  • 2026-01-14 Delisted NEABOR MLS
  • 2026-01-09 Listed $65,900 NEABOR MLS
  • 2016-05-13 Sold (Public Records) $21,000 Public Records
  • 2012-08-13 Sold (Public Records) $23,000 Public Records
  • 1989-08-01 Sold (Public Records) $9,000 Public Records

Property tax history

+8.7%/yr

Latest (2023): $283 · +7.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…