CashFlowRE
Sign in Sign up
2478 Graywall St
C- Composite 50.14
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +13.9/30.0
  • Schools +4.5/10.0
  • DSCR +4.2/10.0
  • Livability +3.6/5.0
  • 1% rule +3.5/10.0
  • Rent growth +2.8/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$199,900

2478 Graywall St · East Point, GA 30344
3 bd · 2.0 ba · 1,221 sqft · SingleFamily public records · 99 Days on market
Built 1956 0.26 ac lot $164/sqft · 6% below area Est $271k · 26% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Fall in love with this stunningly transformed East Point gem. From the welcoming light blue front door to the sun-drenched open floor plan, every detail of this home has been thoughtfully curated. You'll love entertaining in the gourmet kitchen, which features sleek cabinets, matte black hardware, and a massive island that serves as the home's centerpiece. After a long day, retreat to a space that feels brand new, featuring luxury flooring and contemporary finishes. Enjoy the peace of a quiet street while staying incredibly close to major highways, shopping, and the airport. Truly a "must-see" to appreciate the craftsmanship. S

Key facts

  • Massive island
  • Quiet street
  • Luxury flooring

Tags

GOURMET KITCHENMASSIVE ISLANDLUXURY FLOORINGCONTEMPORARY FINISHESQUIET STREET

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $200k.

Deal economics

  • At list price, monthly cash flow is $24 ($283/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $170k (15.0% below list).
  • Recommended offer: $170k (15.0% below list) — sets the bar for 1% rule.
  • Cap rate 6.4% vs local median 5.1% in East Point — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 72/100 on livability (#72 in GA) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: employment D+, schools F, crime F.
  • Fulton County (suburban): math 49% / reading 53% proficiency, ranked #12 of 174 in GA (top 7%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising (+1.4%/yr); 283 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 99 days — a 9% lower offer ($182k) is reasonable based on typical stale-listing flexibility.
  • 12 sale attempts since 2y ago; this cycle's ask has dropped $60k (23%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1956 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $169,878 (15.0% below list)

Questions for the listing agent

  1. It's been on market 99 days. Have you received any prior offers? Is the seller open to a 15% concession, seller financing, or rate buy-down credit?
  2. Built in 1956 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.85%
Cap rate
6.43%
Cash-on-cash
0.51%
DSCR
1.02
GRM
9.8

CMA / ARV

ARV (median comp)
$270,958
List price
$199,900
Delta
-26.22%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2513 Graywall St 0.07mi 3/2.0 1,242 (+2%) 3mo $175,000 $141 92
2607 Farley St 0.31mi 3/2.0 1,261 (+3%) 1mo $145,000 $115 79
2345 Old Colony Rd 0.17mi 3/1.0 1,178 (-4%) 8mo $280,000 $238 76
2461 Old Colony Rd 0.28mi 3/2.5 1,139 (-7%) 7mo $250,000 $219 68
2309 Bryant Dr 0.55mi 3/1.5 1,238 (+1%) 5mo $155,000 $125 66
2024 Neely Ave 0.64mi 3/1.5 1,256 (+3%) 0mo $190,000 $151 63
2261 Headland Ter 0.43mi 3/2.0 1,146 (-6%) 13mo $190,000 $166 59
2194 Ivydale St 0.57mi 4/2.0 (+1) 1,210 (-1%) 13mo $160,000 $132 56
2609 Riggs Dr 0.28mi 3/2.0 1,372 (+12%) 14mo $250,000 $182 54
2126 Ivydale St 0.68mi 3/1.0 1,100 (-10%) 0mo $163,000 $148 47
2272 Dodson Dr 0.67mi 3/2.0 1,382 (+13%) 4mo $219,000 $158 44
2321 Ben Hill Rd 0.70mi 3/2.0 1,079 (-12%) 14mo $160,000 $148 36

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.35% rent growth · sell at horizon

5-year hold
IRR
-17.3%
Equity multiple
0.40×
Total profit
$-33,677
Equity at exit
$29,806
10-year hold
IRR
-12.5%
Equity multiple
0.31×
Total profit
$-38,457
Equity at exit
$17,284

Cash invested: $55,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30344

Home prices YoY
-31.0%
Rents YoY
1.4%
Active inventory
283
Price-to-rent
9.8×

Monthly cashflow live

Estimated rent
$1,699 high interval (Pro) →
Mortgage (P&I)
$1,048
Tax from tax record
$187 /mo · $2,242/yr
Insurance
$83
HOA
$0
Vacancy / Maint / Mgmt
$357
Net cashflow
$24

Break-even live

Break-even rent $1,669
Max offer price $199,900
Occupancy floor 94%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$49,975
Closing costs
$5,997
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2284 Headland Dr Atlanta, GA 3.0 3.5 1117 $1,502 $1.34 13d 1 0.14mi
2514 Riggs Dr Atlanta, GA 4.0 2.0 1274 $2,000 $1.57 44d 1 0.15mi
2560 Wood Valley Dr Atlanta, GA 4.0 2.5 1141 $1,900 $1.67 17d 1 0.18mi
2560 Wood Valley Dr Atlanta, GA 4.0 2.5 1141 $1,900 $1.67 24d 1 0.18mi
2610 Harmony Way Atlanta, GA 3.0 1.0 1100 $1,095 $1.00 24d 1 0.38mi
2656 Westchester Dr Atlanta, GA 3.0 1.0 1025 $1,600 $1.56 20d 1 0.39mi
2756 Plantation Dr Atlanta, GA 3.0 2.0 1119 $1,950 $1.74 21d 1 0.55mi
2764 Riggs Dr Atlanta, GA 3.0 2.0 1147 $2,050 $1.79 44d 1 0.56mi
2467 Calvin Ave Atlanta, GA 3.0 2.0 1200 $1,950 $1.62 24d 1 0.61mi
2206 Delowe Dr Unit 2206D East Point, GA 2.0 1.0 860 $1,300 $1.51 24d 1 0.61mi
2523 Ben Hill Rd Atlanta, GA 3.0 1.5 1412 $3,000 $2.12 22d 1 0.63mi
2186 Delowe Dr Unit 2186J East Point, GA 2.0 1.0 860 $1,050 $1.22 22d 1 0.64mi
2140 Delowe Dr Unit 2140A East Point, GA 2.0 1.0 860 $1,300 $1.51 24d 1 0.72mi
2450 Hillcrest Dr Atlanta, GA 2.0 1.5 918 $2,400 $2.61 17d 1 0.73mi
2124 Delowe Dr Unit 2124J East Point, GA 3.0 1.0 920 $1,500 $1.63 24d 1 0.74mi
2675 Headland Dr Atlanta, GA 3.0 2.0 1408 $1,600 $1.14 17d 1 0.75mi
2641 Connally Dr East Point, GA 2.0 1.0 1000 $1,500 $1.50 44d 1 0.79mi
1903 Chattahoochee Pl Atlanta, GA 3.0 2.0 1333 $1,850 $1.39 13d 1 0.79mi
1902 Connally Dr Atlanta, GA 2.0 1.5 993 $2,450 $2.47 44d 1 0.81mi
1932 Montrose Dr Atlanta, GA 3.0 1.0 1200 $1,750 $1.46 19d 1 0.81mi
1994 Bent Creek Way SW Atlanta, GA 1.0–3.0 1.0–2.0 1041 $1,455 $1.40 8d 1 0.83mi
2039 Bent Creek Way SW Atlanta, GA 1.0–2.0 1.0 898 $1,200 $1.34 8d 1 0.84mi
1914 Montrose Dr Atlanta, GA 2.0 1.0 1216 $2,000 $1.64 44d 1 0.85mi
2481 Semmes St Atlanta, GA 3.0 1.0 1500 $1,850 $1.23 44d 1 0.94mi
2730 Pearl St Unit 1 East Point, GA 2.0 1.0 910 $1,175 $1.29 44d 1 0.96mi
2060 Alison Ct SW Atlanta, GA 2.0 1.0 850 $995 $1.17 22d 1 0.98mi
2400 Campbellton Rd SW Atlanta, GA 2.0–3.0 1.5–2.5 1237 $1,450 $1.17 17d 3 1.00mi
2400 Campbellton Rd SW Atlanta, GA 2.0 2.0 1125 $1,250 $1.11 24d 1 1.00mi
2400 Campbellton Rd SW Atlanta, GA 1.0–3.0 1.0–2.5 1350 $1,450 $1.07 8d 2 1.00mi
2065 Alison Ct SW Unit 7 Atlanta, GA 2.0 1.5 760 $995 $1.31 3d 1 1.00mi
2055 Alison Ct SW Unit 3 Atlanta, GA 2.0 1.5 760 $995 $1.31 3d 1 1.01mi
2637 Lester St Atlanta, GA 2.0 1.0 750 $1,300 $1.73 20d 1 1.02mi
2045 Alison Ct SW Unit 4 Atlanta, GA 2.0 1.5 760 $995 $1.31 3d 1 1.03mi
3030 Remington St Atlanta, GA 3.0 1.0 1100 $1,200 $1.09 24d 1 1.04mi
2328 Campbellton Rd SW Atlanta, GA 1.0–3.0 1.0–2.0 1014 $1,400 $1.38 24d 9 1.05mi
3031 Remington St Atlanta, GA 3.0 2.0 1369 $1,200 $0.88 19d 1 1.05mi
1742 Ware Ave Atlanta, GA 2.0 1.0 916 $1,300 $1.42 24d 1 1.10mi
2496 Lester St Unit A East Point, GA 2.0 1.0 800 $1,200 $1.50 5d 1 1.15mi
2640 Campbellton Rd SW Atlanta, GA 1.0–2.0 1.0 775 $899 $1.16 8d 1 1.16mi
2977 Pearl St Unit 2 Atlanta, GA 2.0 1.0 800 $1,390 $1.74 2d 1 1.22mi

Listing history 50 events

  1. 2026-06-04
    status $199,900 Pending 99 DOM
  2. 2026-06-03
    days on market $199,900 Active 99 DOM
  3. 2026-06-01
    days on market $199,900 Active 97 DOM
  4. 2026-05-31
    days on market $199,900 Active 96 DOM
  5. 2026-05-13
    price $224,900 645-char remark
    Show marketing remark (651 chars)

    Fall in love with this stunningly transformed East Point gem. From the welcoming light blue front door to the sun-drenched open floor plan, every detail of this home has been thoughtfully curated. You’ll love entertaining in the gourmet kitchen, which features sleek cabinets, matte black hardware, and a massive island that serves as the home's centerpiece. After a long day, retreat to a space that feels brand new, featuring luxury flooring and contemporary finishes. Enjoy the peace of a quiet street while staying incredibly close to major highways, shopping, and the airport. Truly a "must-see" to appreciate the craftsmanship. S

  6. 2026-05-13
    price $224,900 651-char remark
    Show marketing remark (651 chars)

    Fall in love with this stunningly transformed East Point gem. From the welcoming light blue front door to the sun-drenched open floor plan, every detail of this home has been thoughtfully curated. You’ll love entertaining in the gourmet kitchen, which features sleek cabinets, matte black hardware, and a massive island that serves as the home's centerpiece. After a long day, retreat to a space that feels brand new, featuring luxury flooring and contemporary finishes. Enjoy the peace of a quiet street while staying incredibly close to major highways, shopping, and the airport. Truly a "must-see" to appreciate the craftsmanship. S

  7. 2026-04-21
    price $249,900 645-char remark
    Show marketing remark (651 chars)

    Fall in love with this stunningly transformed East Point gem. From the welcoming light blue front door to the sun-drenched open floor plan, every detail of this home has been thoughtfully curated. You’ll love entertaining in the gourmet kitchen, which features sleek cabinets, matte black hardware, and a massive island that serves as the home's centerpiece. After a long day, retreat to a space that feels brand new, featuring luxury flooring and contemporary finishes. Enjoy the peace of a quiet street while staying incredibly close to major highways, shopping, and the airport. Truly a "must-see" to appreciate the craftsmanship. S

  8. 2026-04-21
    price $249,900 651-char remark
    Show marketing remark (651 chars)

    Fall in love with this stunningly transformed East Point gem. From the welcoming light blue front door to the sun-drenched open floor plan, every detail of this home has been thoughtfully curated. You’ll love entertaining in the gourmet kitchen, which features sleek cabinets, matte black hardware, and a massive island that serves as the home's centerpiece. After a long day, retreat to a space that feels brand new, featuring luxury flooring and contemporary finishes. Enjoy the peace of a quiet street while staying incredibly close to major highways, shopping, and the airport. Truly a "must-see" to appreciate the craftsmanship. S

  9. 2026-02-23
    listed $259,950 New 645-char remark
    Show marketing remark (651 chars)

    Fall in love with this stunningly transformed East Point gem. From the welcoming light blue front door to the sun-drenched open floor plan, every detail of this home has been thoughtfully curated. You’ll love entertaining in the gourmet kitchen, which features sleek cabinets, matte black hardware, and a massive island that serves as the home's centerpiece. After a long day, retreat to a space that feels brand new, featuring luxury flooring and contemporary finishes. Enjoy the peace of a quiet street while staying incredibly close to major highways, shopping, and the airport. Truly a "must-see" to appreciate the craftsmanship. S

  10. 2026-02-23
    listed $259,950 Active 651-char remark
    Show marketing remark (651 chars)

    Fall in love with this stunningly transformed East Point gem. From the welcoming light blue front door to the sun-drenched open floor plan, every detail of this home has been thoughtfully curated. You’ll love entertaining in the gourmet kitchen, which features sleek cabinets, matte black hardware, and a massive island that serves as the home's centerpiece. After a long day, retreat to a space that feels brand new, featuring luxury flooring and contemporary finishes. Enjoy the peace of a quiet street while staying incredibly close to major highways, shopping, and the airport. Truly a "must-see" to appreciate the craftsmanship. S

  11. 2025-12-31
    historical
  12. 2025-12-31
    historical
  13. 2025-12-02
    status Active
  14. 2025-12-02
    status Back On Market
  15. 2025-11-15
    historical
  16. 2025-11-15
    historical
  17. 2025-10-31
    price $309,900
  18. 2025-10-31
    price $309,900
  19. 2025-10-14
    price $315,000
  20. 2025-10-14
    price $315,000
  21. 2025-10-14
    price $320,000
  22. 2025-10-14
    price $320,000
  23. 2025-10-02
    price $325,000
  24. 2025-10-02
    price $325,000
  25. 2025-09-15
    listed $330,000 Active
  26. 2025-09-15
    listed $330,000 New
  27. 2025-08-14
    historical
  28. 2025-08-14
    historical
  29. 2025-08-12
    price $320,000
  30. 2025-08-12
    price $320,000
  31. 2025-07-18
    price $315,000
  32. 2025-07-18
    price $315,000
  33. 2025-07-04
    price $305,000
  34. 2025-07-04
    price $305,000
  35. 2025-05-25
    price $315,000
  36. 2025-05-25
    price $315,000
  37. 2025-05-07
    price $325,000
  38. 2025-05-07
    price $325,000
  39. 2025-04-11
    price $330,000
  40. 2025-04-11
    price $330,000
  41. 2025-03-22
    price $335,000
  42. 2025-03-22
    price $335,000
  43. 2025-03-14
    price $340,000
  44. 2025-03-14
    price $340,000
  45. 2025-02-28
    listed $345,000 Active
  46. 2025-02-28
    listed $345,000 New
  47. 2024-09-13
    historical $1,975
  48. 2024-09-13
    listed $1,975
  49. 2024-09-02
    historical $1,975
  50. 2024-08-23
    price $1,975

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$2,242 · $187/mo
Projected year-2 tax
$2,242 · $187/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥103°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,385
− Mortgage interest
−$11,198
− Property taxes
−$2,242
− Insurance
−$1,000
− Repairs & maintenance
−$1,631
− Management
−$1,631
− Depreciation
−$5,815
Taxable loss
−$3,131
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$751
After-tax cash flow
$1,035/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Fulton County
NCES district ID
1302280
Math proficiency
49% ▼ -2.00%
Reading proficiency
53% ▬ 0.00%
Median HH income
$68,035
Composite
45.33/100
National rank
#2640
State rank
#12 of 174 in GA

Livability — East Point

Score
72/100
State rank
#72
US rank
#6314

Category grades

Amenities F Commute A+ Cost of living A+ Crime F Employment D+ Housing A+ Health & safety B+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
East Point, GA
County
Fulton County · 1,094,430 people
City population
35,456
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
35,456
Household income
$68,380
Rent vs Own
56.9% rent · 43.1% own
Severe rent burden
2226.0

Population outlook (Fulton County) Hauer SSP2

Today (2025)
1,203,707 people
By 2030
1,299,706 · +8.0%
By 2040
1,488,256 · +23.6%
By 2050
1,664,580 · +38.3%
By 2075
2,036,072 · +69.2%
By 2100
2,222,402 · +84.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (74%)
Race & ethnicity
Black 74% White 11% Hispanic / Latino 11% Two or more races 6%
Hispanic origin (detail)
Mexican 7% Puerto Rican 1%
Common ancestry
Italian 1% Swiss 1% Russian 1%
Foreign-born
6% · Canada, Jamaica
Languages at home
87% English-only · Spanish 9% Other Indo-European 1% German/W. Germanic 1%

Political lean MEDSL · Fulton

2024 margin
Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
2008→2024 swing
+9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
All cycles
2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -113.15%
Current HPI
251.7916
Rent YoY
▲ 1.35%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+171.3% since first listed
68 events — show timeline
  • 2026-05-13 Price Changed $224,900 GAMLS
  • 2026-05-13 Price Changed $224,900 FMLS
  • 2026-04-21 Price Changed $249,900 GAMLS
  • 2026-04-21 Price Changed $249,900 FMLS
  • 2026-02-23 Listed $259,950 FMLS
  • 2026-02-23 Listed $259,950 GAMLS
  • 2025-12-31 Listing Removed GAMLS
  • 2025-12-31 Listing Removed FMLS
  • 2025-12-02 Relisted FMLS
  • 2025-12-02 Relisted GAMLS
  • 2025-11-15 Listing Removed GAMLS
  • 2025-11-15 Listing Removed FMLS
  • 2025-10-31 Price Changed $309,900 GAMLS
  • 2025-10-31 Price Changed $309,900 FMLS
  • 2025-10-14 Price Changed $315,000 GAMLS
  • 2025-10-14 Price Changed $315,000 FMLS
  • 2025-10-14 Price Changed $320,000 GAMLS
  • 2025-10-14 Price Changed $320,000 FMLS
  • 2025-10-02 Price Changed $325,000 FMLS
  • 2025-10-02 Price Changed $325,000 GAMLS
  • 2025-09-15 Listed $330,000 GAMLS
  • 2025-09-15 Listed $330,000 FMLS
  • 2025-08-14 Listing Removed GAMLS
  • 2025-08-14 Listing Removed FMLS
  • 2025-08-12 Price Changed $320,000 GAMLS
  • 2025-08-12 Price Changed $320,000 FMLS
  • 2025-07-18 Price Changed $315,000 GAMLS
  • 2025-07-18 Price Changed $315,000 FMLS
  • 2025-07-04 Price Changed $305,000 GAMLS
  • 2025-07-04 Price Changed $305,000 FMLS
  • 2025-05-25 Price Changed $315,000 GAMLS
  • 2025-05-25 Price Changed $315,000 FMLS
  • 2025-05-07 Price Changed $325,000 GAMLS
  • 2025-05-07 Price Changed $325,000 FMLS
  • 2025-04-11 Price Changed $330,000 GAMLS
  • 2025-04-11 Price Changed $330,000 FMLS
  • 2025-03-22 Price Changed $335,000 GAMLS
  • 2025-03-22 Price Changed $335,000 FMLS
  • 2025-03-14 Price Changed $340,000 FMLS
  • 2025-03-14 Price Changed $340,000 GAMLS
  • 2025-02-28 Listed $345,000 GAMLS
  • 2025-02-28 Listed $345,000 FMLS
  • 2024-09-13 Rental Removed $1,975 RENT.
  • 2024-09-13 Listed for Rent $1,975 RENT.
  • 2024-09-02 Rental Removed $1,975 RENT.
  • 2024-08-23 Price Changed $1,975 RENT.
  • 2024-08-15 Price Changed $2,050 RENT.
  • 2024-08-04 Price Changed $2,100 RENT.
  • 2024-07-19 Price Changed $2,150 RENT.
  • 2024-07-14 Listed for Rent $2,300 RENT.
  • 2024-07-02 Listing Removed FMLS
  • 2024-07-02 Listing Removed GAMLS
  • 2024-06-19 Price Changed $334,000 GAMLS
  • 2024-06-19 Price Changed $334,000 FMLS
  • 2024-06-13 Price Changed $339,000 GAMLS
  • 2024-06-13 Price Changed $339,000 FMLS
  • 2024-05-30 Price Changed $349,000 GAMLS
  • 2024-05-30 Price Changed $349,000 FMLS
  • 2024-05-22 Price Changed $354,900 GAMLS
  • 2024-05-22 Price Changed $354,900 FMLS
  • 2024-05-13 Price Changed $359,900 GAMLS
  • 2024-05-13 Price Changed $359,900 FMLS
  • 2024-04-23 Listed $364,900 FMLS
  • 2024-04-23 Listed $364,900 GAMLS
  • 2022-05-18 Sold (Public Records) $189,000 Public Records
  • 2022-05-17 Sold (MLS) $189,000 GAMLS
  • 2022-05-17 Sold (MLS) $189,000 FMLS
  • 1998-06-29 Sold (Public Records) $82,900 Public Records

Property tax history

+23.8%/yr

Latest (2025): $2,242 · -0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…