CashFlowRE
Sign in Sign up
838 Corners Ct
C- Composite 52.79
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +19.5/30.0
  • ARV discount +7.5/15.0
  • 1% rule +7.0/10.0
  • DSCR +6.2/10.0
  • Schools +5.1/10.0
  • Rent growth +2.5/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$199,900

838 Corners Ct · Orion, MI 48362
2 bd · 1.0 ba · 1,183 sqft · Condo public records · 7 Days on market
Built 1972 $334/mo HOA · 14% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Highest and Best due 9/12/23 by 3:00pm. This charming, raised ranch condominium offers 1183 sq. ft. of comfortable living space, featuring 2 bedrooms, 1 bath, laundry facilities and a one-car garage. This home features an inviting open floor plan, allowing for seamless flow between the living, dining, and kitchen areas. The living room boasts ample natural light, and a cozy stone tile surround fireplace with shiplap creating a warm and welcoming atmosphere for relaxation and entertainment. Both bedrooms are generously sized, offering a peaceful retreat at the end of a long day. It is rare for an Orion Corners unit to become available. This is a quaint well-kept community and residents have access to a sparkling community pool, ideal for cooling off during hot summer days or simply lounging by the water. One of the highlights of this property is its prime location. Situated within walking distance of the charming town of Lake Orion, you'll have easy access to a variety of shops, restaurants, and entertainment options. Additionally, the proximity to Lake Orion itself and Paint Creek Trail allows for endless opportunities to enjoy the great outdoors. Don't miss out on the chance to call this beautiful condominium your own. Schedule a showing today and experience the best of Lake Orion living! BATVAI Agent Must be physically present at all showings and inspections.

Key facts

  • $334 HOA
  • Garage
  • Community pool

Property features AI

Finance

  • Other: Pets allowed with restrictions (breed restrictions; contact for details)
  • HOA & community: Monthly association fee of $334; Association covers lawn maintenance, snow removal, trash removal, water and sewer; Community amenities include a laundry facility and private entry; Has association fee (contact association for details)

Exterior

  • Parking: Attached garage with 1 parking space
  • Utilities: Public water; Public sewer (included in association services); Electric service (standard); Gas water heater; Natural gas
  • Home design: Condominium; Condo/apartment located on 2nd floor or above; Built in 1972
  • Construction: Vinyl siding exterior; Slab foundation
  • Exterior features: Inground pool; Paved street

Interior

  • Kitchen: Laminate flooring; Kitchen approx. 8 x 10; Range/Oven; Refrigerator; Dishwasher; Disposal
  • Bedrooms: Bedroom 1 (Second level) — 12 x 16, laminate flooring; Bedroom 2 (Second level) — 12 x 13, laminate flooring
  • Flooring: Laminate in bedrooms, living room, dining room and kitchen; Ceramic in bathroom; Linoleum in laundry room
  • Bathrooms: One full bathroom (Second level) with ceramic flooring — approx. 5 x 8
  • Heating & cooling: Forced air heating; Central air conditioning; Ceiling fan(s); Natural gas heat/fuel; Gas water heater
  • Interior features: Cable/Internet available; Living room fireplace; Total of 7 rooms
  • Laundry & utility: Laundry room (Second level) approx. 8 x 11 with linoleum flooring; Washer; Dryer

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath condo listed at $200k.

Deal economics

  • At list price, monthly cash flow is $226 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $200k).

Location & tenants

  • Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
  • Lake Orion Community Schools (suburban): math 49% / reading 64% proficiency, ranked #45 of 540 in MI (top 8%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 16% free/reduced lunch — higher-income household profile.
  • Market conditions: 88 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); 2,614 units permitted in Oakland County in 2024 (721 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Oakland County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • Only 7 days on market — expect competitive offers; lowballing is unlikely to land.
  • 9 sale attempts since 28y ago; this cycle's ask is 8% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
Recommended offer $199,900

Questions for the listing agent

  1. Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.20%
Cap rate
7.65%
Cash-on-cash
4.84%
DSCR
1.22
GRM
6.9

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-8.6%
Equity multiple
0.68×
Total profit
$-17,788
Equity at exit
$29,806
10-year hold
IRR
1.0%
Equity multiple
1.07×
Total profit
$3,920
Equity at exit
$17,284

Cash invested: $55,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48362

Active inventory
88
Price-to-rent
6.9×

Monthly cashflow live

Estimated rent
$2,407 high interval (Pro) →
Mortgage (P&I)
$1,048
Tax from tax record
$210 /mo · $2,522/yr
Insurance
$83
HOA
$334
Vacancy / Maint / Mgmt
$506
Net cashflow
$226

Break-even live

Break-even rent $2,121
Max offer price $199,900
Occupancy floor 86%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$49,975
Closing costs
$5,997
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 7 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
733 Luna Ct Lake Orion, MI 3.0 1.5 1177 $2,695 $2.29 19d 1 0.38mi
120 S Broadway St Lake Orion, MI 2.0 2.0 1065 $2,950 $2.77 14d 1 0.60mi
120 S Broadway St Lake Orion, MI 1.0 1.0 751 $1,695 $2.26 10d 1 0.60mi
442 Mystic Cove Ln Lake Orion, MI 2.0–4.0 2.0–3.0 1989 $4,850 $2.44 1d 4 0.61mi
45 E Jackson St Apt 2 Lake Orion, MI 1.0 1.0 750 $1,100 $1.47 43d 1 0.64mi
784 Porteous Dr Lake Orion, MI 2.0 1.0 875 $1,600 $1.83 43d 1 0.86mi
711 Kimberly Lake Orion, MI 1.0–2.0 1.0–1.5 985 $1,149 $1.17 1d 6 0.88mi

HOA detail condo

Monthly dues
$334 · $4,008/yr
Likely covers
waterpool
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 7 events

  1. 2026-06-17
    status $199,900 Pending 7 DOM
  2. 2026-06-17
    days on market $199,900 Active 7 DOM
  3. 2026-06-16
    days on market $199,900 Active 6 DOM
  4. 2026-06-15
    days on market $199,900 Active 5 DOM
  5. 2026-06-13
    statusdays on marketlisting id $199,900 Active 3 DOM
  6. 2026-06-10
    remarks 699-char remark
  7. 2026-06-10
    listed $199,900 Coming Soon 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$2,522 · $210/mo
Projected year-2 tax
$2,800 · $233/mo
Expected delta
+$278/yr (+$23/mo · 11.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$28,886
− Mortgage interest
−$11,198
− Property taxes
−$2,522
− Insurance
−$1,000
− Repairs & maintenance
−$2,311
− Management
−$2,311
− HOA
−$4,008
− Depreciation
−$5,815
Taxable loss
−$278
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$67
After-tax cash flow
$2,778/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Lake Orion Community Schools
NCES district ID
2620730
Math proficiency
49% ▼ -10.00%
Reading proficiency
64% ▼ -10.00%
Median HH income
$82,396
Composite
51.21/100
National rank
#1755
State rank
#45 of 540 in MI

Livability — Orion

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

City population
10,401
Population (ZIP)
14,746

Population outlook (Oakland County) Hauer SSP2

Today (2025)
1,335,747 people
By 2030
1,375,100 · +2.9%
By 2040
1,435,385 · +7.5%
By 2050
1,469,250 · +10.0%
By 2075
1,531,946 · +14.7%
By 2100
1,450,485 · +8.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (88%)
Race & ethnicity
White 88% Two or more races 5% Hispanic / Latino 4% Black 2% Asian 2%
Common ancestry
Romanian 11% Lithuanian 5% Slovak 3%
Foreign-born
6% · Canada, China, Dominican Republic
Languages at home
95% English-only · Spanish 1% Chinese 1% German/W. Germanic 1%

Political lean MEDSL · Oakland

2024 margin
D (+10.6) · D 54.4% · R 43.8% · Other 1.9%
2008→2024 swing
-3.9pp toward R · 2008: 14.5pp · 2024: 10.6pp
All cycles
2024: D+10.6 2020: D+14.1 2016: D+8.1 2012: D+8.1 2008: D+14.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -307.96%
Current HPI
182.3653
Rent YoY
Metro
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+225.0% since first listed
39 events — show timeline
  • 2026-06-09 Coming Soon $199,900 MiRealSource-MiMLS
  • 2023-10-20 Sold (Public Records) $185,000 Public Records
  • 2023-10-17 Sold (MLS) $185,000 MiRealSource-MiMLS
  • 2023-10-17 Sold (MLS) $185,000 REALCOMP
  • 2023-09-14 Pending MiRealSource-MiMLS
  • 2023-09-14 Pending REALCOMP
  • 2023-09-08 Listed $185,000 MiRealSource-MiMLS
  • 2023-09-08 Listed $185,000 REALCOMP
  • 2023-09-07 Coming Soon $185,000 MiRealSource-MiMLS
  • 2023-09-07 Coming Soon $185,000 REALCOMP
  • 2021-07-22 Sold (Public Records) $147,000 Public Records
  • 2021-07-19 Sold (MLS) $147,000 MiRealSource-MiMLS
  • 2021-07-19 Sold (MLS) $147,000 REALCOMP
  • 2021-07-13 Listing Removed REALCOMP
  • 2021-06-22 Pending MiRealSource-MiMLS
  • 2021-06-22 Pending REALCOMP
  • 2021-06-18 Listed $140,000 MiRealSource-MiMLS
  • 2021-06-18 Listed $140,000 REALCOMP
  • 2016-09-08 Sold (Public Records) $87,000 Public Records
  • 2016-08-25 Sold (MLS) $87,000 MiRealSource-MiMLS
  • 2016-08-25 Sold (MLS) $87,000 REALCOMP
  • 2016-07-09 Pending MiRealSource-MiMLS
  • 2016-07-09 Pending REALCOMP
  • 2016-06-03 Price Changed $87,000 MiRealSource-MiMLS
  • 2016-06-03 Price Changed $87,000 REALCOMP
  • 2016-05-17 Price Changed $90,000 MiRealSource-MiMLS
  • 2016-05-17 Price Changed $90,000 REALCOMP
  • 2016-04-22 Listed $95,000 MiRealSource-MiMLS
  • 2016-04-21 Listed $95,000 REALCOMP
  • 2012-03-21 Sold (MLS) $43,000 MiRealSource-MiMLS
  • 2012-03-21 Sold (MLS) $43,000 REALCOMP
  • 2012-02-17 Listed $43,000 MiRealSource-MiMLS
  • 2012-02-17 Listed $43,000 REALCOMP
  • 2007-09-06 Sold (Public Records) $112,000 Public Records
  • 2004-01-13 Sold (Public Records) $123,000 Public Records
  • 1998-11-24 Sold (Public Records) $103,000 Public Records
  • 1998-10-26 Sold (MLS) $103,000 REALCOMP
  • 1998-07-31 Listed $105,900 REALCOMP
  • 1991-09-13 Sold (Public Records) $61,500 Public Records

Property tax history

+5.5%/yr

Latest (2025): $2,522 · +2.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…