Duplex
3550 S Vale Ave · Knik-Fairview, AK
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +13.0/30.0
- ARV discount +7.5/15.0
- Schools +4.1/10.0
- DSCR +3.9/10.0
- Rent growth +3.3/5.0
- 1% rule +3.2/10.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$506,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks
Well-maintained duplex in Wasilla built in 2005 featuring two ranch-style units, each offering 3 bedrooms, 2 baths, and a 2-car garage. Situated on a full acre with convenient access to schools, grocery stores, and everyday amenities. Great investment or owner-occupy opportunity with spacious layouts and a desirable location.
Key facts
- 1 acre lot
- 4 garage spots
- Built 2005
Property features AI
Exterior
- Parking: 4 garage spaces in an attached garage; 6 open parking spaces
- Utilities: Septic tank sewer
- Home design: Multi-family property; Built in 2005; Wood frame construction; Block foundation
- Construction: Wood frame construction; Block foundation; Roof: Composition/Shingle/Asphalt; Year built: 2005
- Exterior features: Gravel road access; Composition/Shingle/Asphalt roof
Interior
- Bedrooms: 6 bedrooms
- Flooring: Carpet; Tile
- Bathrooms: 4 full bathrooms
- Interior features: Carpet and tile flooring
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 3-bed/2.0-bath units multifamily listed at $506k.
Deal economics
- At list price, monthly cash flow is $-25 ($-299/yr) — negative. Per door: $-12/mo.
- To cash-flow at today's rent, offer at most $502k (0.9% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $414k (18.2% below list).
- Recommended offer: $414k (18.2% below list) — sets the bar for 1% rule.
- Cap rate 6.2% vs local median 3.3% in Knik-Fairview — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
- Matanuska-Susitna Borough School District (town): math 42% / reading 50% proficiency, ranked #5 of 21 in AK (top 24%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Goose Bay Elementary (336 students, 42% FRL); Joe Redington Senior Jr/Sr High School (math 27% / reading 45%, grade F, #27 of 61 statewide, top 43%, 556 students, 67% FRL) — zoned schools average 54% FRL vs 33% district-wide (22 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising (+3.2%/yr); 414 active listings in the ZIP; solid renter incomes; 91 units permitted in Matanuska-Susitna Borough in 2024 (25 in 5+ unit buildings).
- At $4,138/mo this rent would consume 56% of the median local household income ($89k/yr) (locally 285% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $15k of value loss. Plan a longer hold.
- Matanuska-Susitna County population projected at +50% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- Only 6 days on market — expect competitive offers; lowballing is unlikely to land.
- 9 sale attempts since 21y ago; this cycle's ask is 4% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 0.82% ✗
- Cap rate
- 6.23%
- Cash-on-cash
- -0.21%
- DSCR
- 0.99
- GRM
- 10.2
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.17% rent growth · sell at horizon
- IRR
- -16.5%
- Equity multiple
- 0.41×
- Total profit
- $-82,932
- Equity at exit
- $75,446
- IRR
- -8.0%
- Equity multiple
- 0.49×
- Total profit
- $-71,590
- Equity at exit
- $43,750
Cash invested: $141,680 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 80 Strongly Landlord-Friendly
- State Alaska
- 80 Strongly Landlord-Friendly · R+8
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 99623
- Home prices YoY
- -19.6%
- Rents YoY
- 3.2%
- Active inventory
- 414
- Price-to-rent
- 20.4×
Monthly cashflow live
- Estimated rent
- $4,138 medium interval (Pro) →
- Mortgage (P&I)
- −$2,654
- Tax from tax record
- −$430 /mo · $5,155/yr
- Insurance
- −$211
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$869
- Net cashflow
- $-25
Break-even live
Sensitivity live
| Price | -10% $262 | -5% $118 | +0% $-25 | +5% $-168 | +10% $-311 |
|---|---|---|---|---|---|
| Rent | -10% $-352 | -5% $-188 | +0% $-25 | +5% $139 | +10% $302 |
| Rate | -1.0pp $230 | -0.5pp $104 | base $-25 | +0.5pp $-156 | +1.0pp $-289 |
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 3 | 2 | $4,138 |
| #1 | 3 | 2 | $2,069 |
| #2 | 3 | 2 | $2,069 |
| Total (2 units) | $4,138 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $126,500
- Closing costs
- $15,180
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 18 events
-
2026-05-30pricestatus $506,000 Pending 6 DOM
-
2026-05-23$485,000 Active
-
2022-06-14soldstatus
-
2022-05-23soldstatus
-
2022-03-31status Pending
-
2022-03-18$450,000 Active
-
2020-08-25soldstatus
-
2020-07-09status Pending
-
2020-07-02price $314,900
-
2020-02-14$319,900 Active
-
2019-10-17soldstatus
-
2013-08-01$275,000
-
2009-03-11$189,200
-
2008-09-30$223,999
-
2006-10-18$250,000
-
2006-05-08soldstatus
-
2005-07-08$249,900
-
2005-03-02$13,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AK · Partial reset (capped growth)
- Current annual tax
- $5,155 · $430/mo
- Projected year-2 tax
- $5,588 · $466/mo
- Expected delta
- +$433/yr (+$36/mo · 8.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Air quality 1/10 Low
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $49,656
- − Mortgage interest
- −$28,344
- − Property taxes
- −$5,155
- − Insurance
- −$2,530
- − Repairs & maintenance
- −$3,972
- − Management
- −$3,972
- − Depreciation
- −$14,720
- Taxable loss
- −$9,037
- Est. tax savings @ 24.0%
- +$2,169
- After-tax cash flow
- $1,870/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Matanuska-Susitna Borough School District
- NCES district ID
- 0200510
- Math proficiency
- 42% ▲ 1.00%
- Reading proficiency
- 50% ▲ 5.00%
- Median HH income
- $70,325
- Composite
- 41.38/100
- National rank
- #3484
- State rank
- #5 of 21 in AK
Livability — Knik-Fairview
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- Knik-Fairview, AK
- County
- Matanuska Susitna Borough · 100,174 people
- Metro
- Anchorage, AK
- Population (ZIP)
- 23,424
- Household income
- $88,799
- Rent vs Own
- Severe rent burden
- 285.0
Population outlook (Matanuska-Susitna County) Hauer SSP2
- Today (2025)
- 126,730 people
- By 2030
- 139,641 · +10.2%
- By 2040
- 165,122 · +30.3%
- By 2050
- 189,697 · +49.7%
- By 2075
- 249,959 · +97.2%
- By 2100
- 288,077 · +127.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (75%)
- Race & ethnicity
- White 75% Two or more races 10% Native American 8% Hispanic / Latino 4% Asian 3% Black 2%
- Common ancestry
- Portuguese 3% Romanian 2% Italian 2%
- Foreign-born
- 3% · Canada
- Languages at home
- 94% English-only · Spanish 2% Russian/Polish/Slavic 2% Other Asian/Pacific 1%
Political lean MEDSL · Matanuska-Susitna
- 2016 margin
- R (+15.2) · D 37.7% · R 52.9% · Other 9.4%
- All cycles
- 2016: R+15.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -48.82%
- Current HPI
- 200.2242
- Rent YoY
- ▲ 3.17%
- Metro
- Anchorage, AK
- State GDP YoY
- —
- F500 in state
- 0
Price history
+3630.8% since first listed17 events — show timeline
- 2026-05-23 Listed $485,000 AKMLS
- 2022-06-14 Sold (Public Records) — Public Records
- 2022-05-23 Sold (Public Records) — Public Records
- 2022-03-31 Pending — AKMLS
- 2022-03-18 Listed $450,000 AKMLS
- 2020-08-25 Sold (Public Records) — Public Records
- 2020-07-09 Pending — AKMLS
- 2020-07-02 Price Changed $314,900 AKMLS
- 2020-02-14 Listed $319,900 AKMLS
- 2019-10-17 Sold (Public Records) — Public Records
- 2013-08-01 Listed $275,000 AKMLS
- 2009-03-11 Listed $189,200 AKMLS
- 2008-09-30 Listed $223,999 AKMLS
- 2006-10-18 Listed $250,000 AKMLS
- 2006-05-08 Sold (Public Records) — Public Records
- 2005-07-08 Listed $249,900 AKMLS
- 2005-03-02 Listed $13,000 AKMLS
Property tax history
+3.5%/yrLatest (2025): $5,155 · +0.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…