8420 SE Eagle Ave · Hobe Sound, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 25 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +11.8/30.0
- Schools +4.5/10.0
- DSCR +3.5/10.0
- Livability +3.5/5.0
- Rent growth +3.0/5.0
- 1% rule +2.9/10.0
- Condition / age +2.5/5.0
- ARV discount +1.6/15.0
- Appreciation +0.0/10.0
$235,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Hobe Sound Coastal Living - No HOA, You own the land! Renovated & 5 Minutes to the Beach! Step into easy living with this updated 3-bedroom, 2-bathroom home boasting over 1,200 sq ft of open living space. You own the land - no mandatory HOA! A small, voluntary HOA fee of $350 per year gives you access to the clubhouse and community pool. Just 5 minutes to the ocean and minutes from US-1, I-95, white sandy beaches, public golf, tennis & pickleball, shopping and dining. Whether you're looking for a year-round retreat, rental investment property or a seasonal escape, this home delivers the best of Florida living!
Key facts
- Renovated
- Community pool
- No hoa
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/2.0-bath manufactured listed at $235k.
Deal economics
- At list price, monthly cash flow is $-65 ($-785/yr) — negative.
- To cash-flow at today's rent, offer at most $223k (4.9% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $185k (21.3% below list).
- Recommended offer: $185k (21.3% below list) — sets the bar for 1% rule.
- Cap rate 6.0% vs local median 3.5% in Hobe Sound — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 69/100 on livability (#497 in FL) — a middle-class / working-renter tenant base. Strengths: housing A+, crime A, cost of living A; Watch: employment C-, amenities F, commute F.
- Martin (suburban): math 52% / reading 53% proficiency, ranked #24 of 73 in FL (top 33%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents rising (+1.8%/yr); 279 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 737 units permitted in Martin County in 2024 (167 in 5+ unit buildings).
- This rent runs 32% of the median local income ($70k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Martin County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 120 days — a 9% lower offer ($214k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 13y ago; this cycle's ask has dropped $15k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $74k; list at $235k implies a 218% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 120 days. Have you received any prior offers? Is the seller open to a 21% concession, seller financing, or rate buy-down credit?
- Built in 1969 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.79% ✗
- Cap rate
- 5.96%
- Cash-on-cash
- -1.19%
- DSCR
- 0.95
- GRM
- 10.6
CMA / ARV
- ARV (median comp)
- $207,847
- List price
- $235,000
- Delta
- 13.06%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 10 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 8008 SE Swan Ave | 0.40mi | 2/2.0 (+1) | 720 (0%) | 2mo | $145,000 | $201 | 75 |
| 7000 SE Ridgeway Ter SE | 0.23mi | 2/1.5 (+1) | 672 (-7%) | 2mo | $121,000 | $180 | 69 |
| 8130 SE Eagle Ave | 0.27mi | 2/2.0 (+1) | 672 (-7%) | 3mo | $110,000 | $164 | 69 |
| 8121 SE Skylark Ave | 0.26mi | 2/1.5 (+1) | 672 (-7%) | 2mo | $165,000 | $246 | 68 |
| 7126 SE Redbird Cir | 0.14mi | 2/2.0 (+1) | 770 (+7%) | 12mo | $130,000 | $169 | 67 |
| 8353 SE Sandy Ln | 0.17mi | 2/1.0 (+1) | 732 (+2%) | 18mo | $150,000 | $205 | 65 |
| 7180 SE Ridgeway Ter | 0.08mi | 2/2.0 (+1) | 780 (+8%) | 17mo | $160,000 | $205 | 63 |
| 8126 SE Wren Ave | 0.25mi | 2/2.0 (+1) | 740 (+3%) | 23mo | $190,000 | $257 | 60 |
| 7836 SE Wren Ave | 0.50mi | 2/2.0 (+1) | 672 (-7%) | 8mo | $185,000 | $275 | 54 |
| 7816 SE Wren Ave | 0.53mi | 2/1.0 (+1) | 672 (-7%) | 12mo | $175,000 | $260 | 45 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.8% rent growth · sell at horizon
- IRR
- -19.6%
- Equity multiple
- 0.32×
- Total profit
- $-44,484
- Equity at exit
- $35,039
- IRR
- -14.9%
- Equity multiple
- 0.19×
- Total profit
- $-53,070
- Equity at exit
- $20,319
Cash invested: $65,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33455
- Rents YoY
- 1.8%
- Active inventory
- 279
- Price-to-rent
- 10.6×
Monthly cashflow live
- Estimated rent
- $1,850 medium interval (Pro) →
- Mortgage (P&I)
- −$1,232
- Tax from tax record
- −$197 /mo · $2,360/yr
- Insurance
- −$98
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$389
- Net cashflow
- $-65
Break-even live
Sensitivity live
| Price | -10% $68 | -5% $1 | +0% $-65 | +5% $-132 | +10% $-198 |
|---|---|---|---|---|---|
| Rent | -10% $-212 | -5% $-138 | +0% $-65 | +5% $8 | +10% $81 |
| Rate | -1.0pp $53 | -0.5pp $-6 | base $-65 | +0.5pp $-126 | +1.0pp $-188 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $58,750
- Closing costs
- $7,050
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 7109 SE Ridgeway Ter Hobe Sound, FL | 2.0 | 1.0 | 624 | $1,600 | $2.56 | 22d | 1 | 0.17mi |
| 8160 SE Eagle Ave Hobe Sound, FL | 2.0 | 1.0 | 672 | $1,600 | $2.38 | 24d | 1 | 0.23mi |
| 7959 SE Woodview Ter Hobe Sound, FL | 1.0 | 1.0 | 700 | $1,675 | $2.39 | 24d | 4 | 0.90mi |
| 7920 SE Woodview Ter Unit 792007 Hobe Sound, FL | 1.0 | 1.0 | 700 | $1,675 | $2.39 | 24d | 1 | 0.92mi |
Listing history 27 events
-
2026-06-18days on market $235,000 Active 120 DOM
-
2026-06-17days on market $235,000 Active 119 DOM
-
2026-06-16days on market $235,000 Active 118 DOM
-
2026-06-15days on market $235,000 Active 117 DOM
-
2026-06-14days on market $235,000 Active 115 DOM
-
2026-06-13days on market $235,000 Active 114 DOM
-
2026-06-10days on market $235,000 Active 112 DOM
-
2026-06-09days on market $235,000 Active 111 DOM
-
2026-06-08days on market $235,000 Active 110 DOM
-
2026-06-07days on market $235,000 Active 109 DOM
-
2026-06-03days on market $235,000 Active 105 DOM
-
2026-06-02days on market $235,000 Active 104 DOM
-
2026-06-01days on market $235,000 Active 103 DOM
-
2026-05-31days on market $235,000 Active 102 DOM
-
2026-05-31days on market $235,000 Active 101 DOM
-
2026-04-20price $235,000 626-char remark
Show marketing remark (626 chars)
Hobe Sound Coastal Living - No HOA, You own the land! Renovated & 5 Minutes to the Beach! Step into easy living with this updated 3-bedroom, 2-bathroom home boasting over 1,200 sq ft of open living space. You own the land - no mandatory HOA! A small, voluntary HOA fee of $350 per year gives you access to the clubhouse and community pool. Just 5 minutes to the ocean and minutes from US-1, I-95, white sandy beaches, public golf, tennis & pickleball, shopping and dining. Whether you're looking for a year-round retreat, rental investment property or a seasonal escape, this home delivers the best of Florida living!
-
2026-03-12price $250,000 626-char remark
Show marketing remark (626 chars)
Hobe Sound Coastal Living - No HOA, You own the land! Renovated & 5 Minutes to the Beach! Step into easy living with this updated 3-bedroom, 2-bathroom home boasting over 1,200 sq ft of open living space. You own the land - no mandatory HOA! A small, voluntary HOA fee of $350 per year gives you access to the clubhouse and community pool. Just 5 minutes to the ocean and minutes from US-1, I-95, white sandy beaches, public golf, tennis & pickleball, shopping and dining. Whether you're looking for a year-round retreat, rental investment property or a seasonal escape, this home delivers the best of Florida living!
-
2026-02-18$249,999 Active 626-char remark
Show marketing remark (626 chars)
Hobe Sound Coastal Living - No HOA, You own the land! Renovated & 5 Minutes to the Beach! Step into easy living with this updated 3-bedroom, 2-bathroom home boasting over 1,200 sq ft of open living space. You own the land - no mandatory HOA! A small, voluntary HOA fee of $350 per year gives you access to the clubhouse and community pool. Just 5 minutes to the ocean and minutes from US-1, I-95, white sandy beaches, public golf, tennis & pickleball, shopping and dining. Whether you're looking for a year-round retreat, rental investment property or a seasonal escape, this home delivers the best of Florida living!
-
2016-12-29soldstatus $74,000
-
2016-04-15historical
-
2016-03-21$65,500 Active
-
2013-12-27soldstatus $36,000
-
2013-12-27soldstatus $36,000
-
2013-12-15historical
-
2013-12-10$36,000
-
2013-12-10$36,000
-
1990-03-16soldstatus $34,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $2,360 · $197/mo
- Projected year-2 tax
- $2,360 · $197/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 10/10 Extreme 7 d/yr ≥106°F today · 25 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,201
- − Mortgage interest
- −$13,164
- − Property taxes
- −$2,360
- − Insurance
- −$1,175
- − Repairs & maintenance
- −$1,776
- − Management
- −$1,776
- − Depreciation
- −$6,836
- Taxable loss
- −$4,886
- Est. tax savings @ 24.0%
- +$1,173
- After-tax cash flow
- $388/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Martin
- NCES district ID
- 1201290
- Math proficiency
- 52% ▼ -14.00%
- Reading proficiency
- 53% ▼ -4.00%
- Median HH income
- $52,482
- Composite
- 45.1/100
- National rank
- #2690
- State rank
- #24 of 73 in FL
Livability — Hobe Sound
- Score
- 69/100
- State rank
- #497
- US rank
- #8763
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Hobe Sound, FL
- County
- Martin County · 165,223 people
- City population
- 20,018
- Metro
- Port St. Lucie, FL
- Population (ZIP)
- 20,018
- Household income
- $70,389
- Rent vs Own
- Severe rent burden
- 317.0
Population outlook (Martin County) Hauer SSP2
- Today (2025)
- 172,383 people
- By 2030
- 180,192 · +4.5%
- By 2040
- 194,114 · +12.6%
- By 2050
- 204,992 · +18.9%
- By 2075
- 229,641 · +33.2%
- By 2100
- 232,146 · +34.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (84%)
- Race & ethnicity
- White 84% Hispanic / Latino 8% Two or more races 6% Black 5% Asian 1%
- Hispanic origin (detail)
- Mexican 3% Dominican 1%
- Common ancestry
- Romanian 5% Italian 2% Slovak 2%
- Foreign-born
- 8% · Canada
- Languages at home
- 91% English-only · Spanish 6% Other Indo-European 1%
Political lean MEDSL · Martin
- 2024 margin
- Solid R (+31.1) · D 34.1% · R 65.2%
- 2008→2024 swing
- -17.5pp toward R · 2008: -13.6pp · 2024: -31.1pp
- All cycles
- 2024: R+31.1 2020: R+24.6 2016: R+26.9 2012: R+22.9 2008: R+13.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -287.05%
- Current HPI
- 356.7273
- Rent YoY
- ▲ 1.80%
- Metro
- Port St. Lucie, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+591.2% since first listed12 events — show timeline
- 2026-04-20 Price Changed $235,000 Beaches MLS
- 2026-03-12 Price Changed $250,000 Beaches MLS
- 2026-02-18 Listed $249,999 Beaches MLS
- 2016-12-29 Sold (Public Records) $74,000 Public Records
- 2016-04-15 Listing Removed — MCRTC
- 2016-03-21 Listed $65,500 MCRTC
- 2013-12-27 Sold (MLS) $36,000 MCRTC
- 2013-12-27 Sold (MLS) $36,000 Beaches MLS
- 2013-12-15 Listing Removed — Beaches MLS
- 2013-12-10 Listed $36,000 MCRTC
- 2013-12-10 Listed $36,000 Beaches MLS
- 1990-03-16 Sold (Public Records) $34,000 Public Records
Property tax history
+10.4%/yrLatest (2025): $2,360 · +4.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…