631 Stanton St · Clewiston, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 25 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.2/30.0
- DSCR +5.7/10.0
- 1% rule +4.6/10.0
- Livability +3.5/5.0
- Schools +3.1/10.0
- ARV discount +2.5/15.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.5/10.0
$199,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Welcome to this beautifully maintained 3-bedroom, 2-bath single-wide mobile home situated on 0.18 acres with no lot rent—you own the land! Enjoy the peace of mind that comes with county-only taxes and Florida Power & Light (FPL) service—keeping monthly costs more affordable. This newer home offers a comfortable and functional layout, perfect for everyday living or a great investment opportunity. The property has been well cared for and is move-in ready. Conveniently located just minutes from town, you’ll have easy access to shopping, dining, and local amenities while still enjoying a quiet setting. Whether you’re a first-time buyer, downsizing, or looking fo
Key facts
- 7,840 sq ft lot
- Built 2021
- Listed 47 days
Property features AI
Finance
- Financial info: Pets allowed
- HOA & community: Association fee includes sewer
Exterior
- Parking: Detached parking
- Security: Smoke detectors
- Utilities: Cable available; Sewer assessment paid; Water assessment paid; Public paved road
- Home design: Manufactured home; One story; Entry level: 1; Faces east; Resale condition
- Construction: Aluminum siding; Shingle roof
- Exterior features: No notable exterior features listed; West exposure
Interior
- Kitchen: Dishwasher; Electric cooktop; Freezer; Refrigerator
- Flooring: Vinyl
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating (electric); Central air conditioning (electric)
- Interior features: Built-in features; Bathtub; Living/dining room; Separate shower; Split bedrooms; Double-hung windows; Unfurnished
- Laundry & utility: Washer hookup inside; Dryer hookup inside
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $200k.
Deal economics
- At list price, monthly cash flow is $178 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $192k (3.7% below list).
- Recommended offer: $192k (3.7% below list) — sets the bar for 1% rule.
- Cap rate 7.4% vs local median 5.0% in Clewiston — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 70/100 on livability (#436 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, health & safety A+; Watch: schools D, employment D, amenities F.
- Hendry (town): math 35% / reading 40% proficiency, ranked #65 of 73 in FL (top 89%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 75% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 405 active listings in the ZIP; 557 units permitted in Hendry County in 2024 (45 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Hendry County population projected to shrink 7% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 47 days — a 3% lower offer ($194k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 47 days. Have you received any prior offers? Is the seller open to a 4% concession, seller financing, or rate buy-down credit?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.96% ✗
- Cap rate
- 7.36%
- Cash-on-cash
- 3.82%
- DSCR
- 1.17
- GRM
- 8.7
CMA / ARV
- ARV (on-the-fly)
- $179,968
- Comps found
- 3
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 602 Bowden Rd | 0.62mi | 3/2.0 | 1,188 (-2%) | 12mo | $180,000 | $152 | 57 |
| 715 Seminole Ave | 0.43mi | 3/2.0 | 1,080 (-11%) | 20mo | $160,000 | $148 | 44 |
| 611 Sabal Ave | 0.59mi | 2/2.0 (-1) | 1,344 (+10%) | 8mo | $165,000 | $123 | 43 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -10.3%
- Equity multiple
- 0.62×
- Total profit
- $-21,027
- Equity at exit
- $29,806
- IRR
- -1.0%
- Equity multiple
- 0.93×
- Total profit
- $-3,663
- Equity at exit
- $17,284
Cash invested: $55,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33440
- Home prices YoY
- -2.1%
- Active inventory
- 405
- Price-to-rent
- 8.7×
Monthly cashflow live
- Estimated rent
- $1,924 medium interval (Pro) →
- Mortgage (P&I)
- −$1,048
- Tax from tax record
- −$210 /mo · $2,524/yr
- Insurance
- −$83
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$404
- Net cashflow
- $178
Break-even live
Sensitivity live
| Price | -10% $292 | -5% $235 | +0% $178 | +5% $122 | +10% $65 |
|---|---|---|---|---|---|
| Rent | -10% $26 | -5% $102 | +0% $178 | +5% $254 | +10% $330 |
| Rate | -1.0pp $279 | -0.5pp $229 | base $178 | +0.5pp $127 | +1.0pp $74 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $49,975
- Closing costs
- $5,997
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 19 events
-
2026-06-22days on market $199,900 Active 47 DOM
-
2026-06-18days on market $199,900 Active 44 DOM
-
2026-06-17days on market $199,900 Active 43 DOM
-
2026-06-16days on market $199,900 Active 42 DOM
-
2026-06-15days on market $199,900 Active 41 DOM
-
2026-06-13days on market $199,900 Active 39 DOM
-
2026-06-13days on market $199,900 Active 38 DOM
-
2026-06-10days on market $199,900 Active 36 DOM
-
2026-06-09days on market $199,900 Active 35 DOM
-
2026-06-08days on market $199,900 Active 34 DOM
-
2026-06-07days on market $199,900 Active 33 DOM
-
2026-06-03days on market $199,900 Active 29 DOM
-
2026-06-02days on market $199,900 Active 28 DOM
-
2026-06-01days on market $199,900 Active 27 DOM
-
2026-05-31days on market $199,900 Active 26 DOM
-
2026-05-18price $199,900
-
2026-05-05$210,000 Active
-
1996-01-01soldstatus $324,500
-
1984-12-01soldstatus $750,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $2,524 · $210/mo
- Projected year-2 tax
- $2,524 · $210/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 9/10 Extreme 7 d/yr ≥108°F today · 25 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,093
- − Mortgage interest
- −$11,198
- − Property taxes
- −$2,524
- − Insurance
- −$1,000
- − Repairs & maintenance
- −$1,847
- − Management
- −$1,847
- − Depreciation
- −$5,815
- Taxable loss
- −$1,138
- Est. tax savings @ 24.0%
- +$273
- After-tax cash flow
- $2,414/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Hendry
- NCES district ID
- 1200780
- Math proficiency
- 35% ▼ -11.00%
- Reading proficiency
- 40% ▼ -4.00%
- Median HH income
- $37,043
- Composite
- 31.16/100
- National rank
- #6054
- State rank
- #65 of 73 in FL
Livability — Clewiston
- Score
- 70/100
- State rank
- #436
- US rank
- #7801
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 21,119
Population outlook (Hendry County) Hauer SSP2
- Today (2025)
- 38,866 people
- By 2030
- 38,558 · -0.8%
- By 2040
- 37,743 · -2.9%
- By 2050
- 36,117 · -7.1%
- By 2075
- 30,070 · -22.6%
- By 2100
- 21,966 · -43.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.62)
- Race & ethnicity
- Hispanic / Latino 55% Two or more races 26% White 23% Black 18% Native American 3% Asian 2%
- Hispanic origin (detail)
- Mexican 18% Puerto Rican 5% Cuban 18%
- Common ancestry
- Lithuanian 2% Italian 1% Serbian 1%
- Foreign-born
- 30% · Canada, Jamaica, China
- Languages at home
- 48% English-only · Spanish 48% Other Indo-European 1% French/Haitian/Cajun 1%
Political lean MEDSL · Hendry
- 2024 margin
- Solid R (+38.3) · D 30.4% · R 68.7%
- 2008→2024 swing
- -31.1pp toward R · 2008: -7.2pp · 2024: -38.3pp
- All cycles
- 2024: R+38.3 2020: R+23.0 2016: R+14.2 2012: R+5.9 2008: R+7.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -9.08%
- Current HPI
- 414.9243
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
-73.3% since first listed4 events — show timeline
- 2026-05-18 Price Changed $199,900 FORTMLS
- 2026-05-05 Listed $210,000 FORTMLS
- 1996-01-01 Sold (Public Records) $324,500 Public Records
- 1984-12-01 Sold (Public Records) $750,000 Public Records
Property tax history
+15.8%/yrLatest (2025): $2,524 · -2.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…