🏷️ Likely Rental
640 Crawford St · Flint, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 2/10 · Minimal
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Livability +3.7/5.0
- Condition / age +2.5/5.0
- Rent growth +2.2/5.0
- Schools +1.1/10.0
- Appreciation +0.0/10.0
$39,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Located in a stable pocket of Flint near Burton, this property presents a strong value-add opportunity in an area with consistent rental demand and proven resale activity. Surrounded by comparable homes trading in the ~$55K–$90K range, this asset offers clear upside through light cosmetic improvements such as interior paint, flooring refresh, and minor updates. With nearby properties showing estimated values around $50K–$70K+ and rental potential near $900/month, this property positions well as a low-entry, high-yield investment or an affordable owner-occupant option. () The layout provides a solid foundation for a quick turnaround, making it ideal for investors looking to capitalize on forced appreciation and long-term cash flow in a steadily transacting submarket. Conveniently located near major roads, schools, and everyday amenities, the area continues to attract both tenants and value-driven buyers, supporting long-term appreciation potential. Novation: Buyer has equitable interest in the property and is marketing the property with the owner's authorization in order to locate a new buyer.
Key facts
- Flooring refresh
- Minor updates
- Interior paint
Tags
Property features AI
Exterior
- Parking: Detached 1-car garage
- Utilities: Public water; Public sewer
- Home design: Single-family residence; One and one-half stories; Ground-level entry with steps
- Construction: Vinyl siding; Block foundation
- Exterior features: Paved road access; Lot approximately 0.11 acres (45 x 105)
Interior
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating; Natural gas heating; No central cooling
- Interior features: Total of 5 rooms; Basement present
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $40k.
Deal economics
- At list price, monthly cash flow is $504 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $40k).
- Recommended offer: $38k (6.0% below list) — sets the bar for market timing.
- Cap rate 21.5% vs local median 11.5% in Flint — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#196 in MI, #4,946 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools F, crime F, employment F.
- Flint School District (urban): math 7% / reading 13% proficiency, ranked #714 of 760 in MI (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 83% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents soft (-1.0%/yr); 206 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals at typical pace (median 14d on market — plan ~3-4 weeks tenant-placement turnaround); 419 units permitted in Genesee County in 2024 (68 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $276 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
- Genesee County population projected at -27% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 0.0% rent growth), your $11k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 73 days — a 6% lower offer ($38k) is reasonable based on typical stale-listing flexibility.
- 10 sale attempts since 34y ago; this cycle's ask has dropped $6k (13%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $16k; list at $40k implies a 146% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: property tax is 3.2% of price; built in 1944 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 73 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1944 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.66% ✓
- Cap rate
- 21.45%
- Cash-on-cash
- 54.14%
- DSCR
- 3.41
- GRM
- 3.1
CMA / ARV
- ARV (on-the-fly)
- $98,714
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 652 Huron St | 0.15mi | 3/2.0 | 1,245 (-3%) | 7mo | $116,000 | $93 | 79 |
| 515 Leland St | 0.18mi | 3/1.0 | 1,209 (-6%) | 8mo | $93,000 | $77 | 75 |
| 1212 Crawford St | 0.58mi | 3/1.5 | 1,281 (-0%) | 5mo | $50,000 | $39 | 66 |
| 218 E Livingston Dr | 0.66mi | 4/1.0 (+1) | 1,278 (-0%) | 0mo | $30,000 | $23 | 63 |
| 939 Ingleside Ave | 0.42mi | 3/1.0 | 1,144 (-11%) | 1mo | $74,999 | $66 | 61 |
| 3902 Brunswick Ave | 0.31mi | 3/2.0 | 1,128 (-12%) | 2mo | $123,000 | $109 | 60 |
| 1465 Norton St | 0.68mi | 3/1.5 | 1,260 (-2%) | 5mo | $119,999 | $95 | 59 |
| 825 Pettibone Ave | 0.32mi | 2/1.5 (-1) | 1,401 (+9%) | 8mo | $70,000 | $50 | 56 |
| 4602 Camden Ave | 0.32mi | 2/2.0 (-1) | 1,456 (+14%) | 1mo | $31,000 | $21 | 52 |
| 1186 E Decamp St | 0.48mi | 3/1.0 | 1,100 (-14%) | 4mo | $84,000 | $76 | 50 |
| 1193 Carman St | 0.61mi | 3/2.0 | 1,452 (+13%) | 8mo | $154,900 | $107 | 38 |
| 4602 Milton Dr | 0.74mi | 3/2.0 | 1,446 (+13%) | 8mo | $150,000 | $104 | 33 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- 48.7%
- Equity multiple
- 3.02×
- Total profit
- $22,583
- Equity at exit
- $5,949
- IRR
- 52.9%
- Equity multiple
- 5.40×
- Total profit
- $49,203
- Equity at exit
- $3,450
Cash invested: $11,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48507
- Rents YoY
- -1.0%
- Active inventory
- 206
- Price-to-rent
- 3.1×
Monthly cashflow live
- Estimated rent
- $1,061 high interval (Pro) →
- Mortgage (P&I)
- −$209
- Tax from tax record
- −$108 /mo · $1,297/yr
- Insurance
- −$17
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$223
- Net cashflow
- $504
Break-even live
Sensitivity live
| Price | -10% $527 | -5% $515 | +0% $504 | +5% $493 | +10% $482 |
|---|---|---|---|---|---|
| Rent | -10% $420 | -5% $462 | +0% $504 | +5% $546 | +10% $588 |
| Rate | -1.0pp $524 | -0.5pp $514 | base $504 | +0.5pp $494 | +1.0pp $483 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $9,975
- Closing costs
- $1,197
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 8 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 912 Waldman Ave Flint, MI | 3.0 | 2.0 | 1223 | $675 | $0.55 | 14d | 1 | 0.36mi |
| 4428 Pengelly Rd Flint, MI | 4.0 | 2.0 | 1275 | $900 | $0.71 | 44d | 1 | 0.89mi |
| 4411 Red Arrow Rd Flint, MI | 3.0 | 1.5 | 1200 | $1,400 | $1.17 | 14d | 1 | 1.00mi |
| 1935 Carmanbrook Pkwy Flint, MI | 4.0 | 1.5 | 1800 | $1,200 | $0.67 | 14d | 1 | 1.22mi |
| 3291 Glengary St Burton, MI | 2.0 | 1.0 | 972 | $1,075 | $1.11 | 44d | 1 | 1.25mi |
| 805 E Hemphill Rd Flint, MI | 3.0 | 1.5 | 1200 | $1,000 | $0.83 | 14d | 1 | 1.34mi |
| 3908 Cherokee Ave Flint, MI | 4.0 | 2.5 | 1824 | $1,350 | $0.74 | 14d | 1 | 1.36mi |
| 1034 McKeighan Ave Flint, MI | 3.0 | 1.0 | 1040 | $1,250 | $1.20 | 21d | 1 | 1.47mi |
Listing history 46 events
-
2026-06-18days on market $39,900 Active 73 DOM
-
2026-06-17days on market $39,900 Active 72 DOM
-
2026-06-16days on market $39,900 Active 71 DOM
-
2026-06-15days on market $39,900 Active 70 DOM
-
2026-06-14days on market $39,900 Active 68 DOM
-
2026-06-13days on market $39,900 Active 67 DOM
-
2026-06-10days on market $39,900 Active 65 DOM
-
2026-06-09days on market $39,900 Active 64 DOM
-
2026-06-08days on market $39,900 Active 63 DOM
-
2026-06-07days on market $39,900 Active 62 DOM
-
2026-06-05days on market $39,900 Active 59 DOM
-
2026-06-03days on market $39,900 Active 58 DOM
-
2026-06-02days on market $39,900 Active 57 DOM
-
2026-06-01days on market $39,900 Active 56 DOM
-
2026-05-31days on market $39,900 Active 55 DOM
-
2026-05-30pricedays on market $39,900 Active 54 DOM
-
2026-05-10price $47,999 1147-char remark
Show marketing remark (1147 chars)
Located in a stable pocket of Flint near Burton, this property presents a strong value-add opportunity in an area with consistent rental demand and proven resale activity. Surrounded by comparable homes trading in the ~$55K–$90K range, this asset offers clear upside through light cosmetic improvements such as interior paint, flooring refresh, and minor updates. With nearby properties showing estimated values around $50K–$70K+ and rental potential near $900/month, this property positions well as a low-entry, high-yield investment or an affordable owner-occupant option. () The layout provides a solid foundation for a quick turnaround, making it ideal for investors looking to capitalize on forced appreciation and long-term cash flow in a steadily transacting submarket. Conveniently located near major roads, schools, and everyday amenities, the area continues to attract both tenants and value-driven buyers, supporting long-term appreciation potential. Novation: Buyer has equitable interest in the property and is marketing the property with the owner's authorization in order to locate a new buyer.
-
2026-05-09price $47,999
-
2026-05-04price $49,999 1147-char remark
Show marketing remark (1147 chars)
Located in a stable pocket of Flint near Burton, this property presents a strong value-add opportunity in an area with consistent rental demand and proven resale activity. Surrounded by comparable homes trading in the ~$55K–$90K range, this asset offers clear upside through light cosmetic improvements such as interior paint, flooring refresh, and minor updates. With nearby properties showing estimated values around $50K–$70K+ and rental potential near $900/month, this property positions well as a low-entry, high-yield investment or an affordable owner-occupant option. () The layout provides a solid foundation for a quick turnaround, making it ideal for investors looking to capitalize on forced appreciation and long-term cash flow in a steadily transacting submarket. Conveniently located near major roads, schools, and everyday amenities, the area continues to attract both tenants and value-driven buyers, supporting long-term appreciation potential. Novation: Buyer has equitable interest in the property and is marketing the property with the owner's authorization in order to locate a new buyer.
-
2026-05-03price $49,999
-
2026-05-02price $44,999 1147-char remark
Show marketing remark (1147 chars)
Located in a stable pocket of Flint near Burton, this property presents a strong value-add opportunity in an area with consistent rental demand and proven resale activity. Surrounded by comparable homes trading in the ~$55K–$90K range, this asset offers clear upside through light cosmetic improvements such as interior paint, flooring refresh, and minor updates. With nearby properties showing estimated values around $50K–$70K+ and rental potential near $900/month, this property positions well as a low-entry, high-yield investment or an affordable owner-occupant option. () The layout provides a solid foundation for a quick turnaround, making it ideal for investors looking to capitalize on forced appreciation and long-term cash flow in a steadily transacting submarket. Conveniently located near major roads, schools, and everyday amenities, the area continues to attract both tenants and value-driven buyers, supporting long-term appreciation potential. Novation: Buyer has equitable interest in the property and is marketing the property with the owner's authorization in order to locate a new buyer.
-
2026-05-01price $44,999
-
2026-04-26status Active 1147-char remark
Show marketing remark (1147 chars)
Located in a stable pocket of Flint near Burton, this property presents a strong value-add opportunity in an area with consistent rental demand and proven resale activity. Surrounded by comparable homes trading in the ~$55K–$90K range, this asset offers clear upside through light cosmetic improvements such as interior paint, flooring refresh, and minor updates. With nearby properties showing estimated values around $50K–$70K+ and rental potential near $900/month, this property positions well as a low-entry, high-yield investment or an affordable owner-occupant option. () The layout provides a solid foundation for a quick turnaround, making it ideal for investors looking to capitalize on forced appreciation and long-term cash flow in a steadily transacting submarket. Conveniently located near major roads, schools, and everyday amenities, the area continues to attract both tenants and value-driven buyers, supporting long-term appreciation potential. Novation: Buyer has equitable interest in the property and is marketing the property with the owner's authorization in order to locate a new buyer.
-
2026-04-26status Active
Show marketing remark (1147 chars)
Located in a stable pocket of Flint near Burton, this property presents a strong value-add opportunity in an area with consistent rental demand and proven resale activity. Surrounded by comparable homes trading in the ~$55K–$90K range, this asset offers clear upside through light cosmetic improvements such as interior paint, flooring refresh, and minor updates. With nearby properties showing estimated values around $50K–$70K+ and rental potential near $900/month, this property positions well as a low-entry, high-yield investment or an affordable owner-occupant option. () The layout provides a solid foundation for a quick turnaround, making it ideal for investors looking to capitalize on forced appreciation and long-term cash flow in a steadily transacting submarket. Conveniently located near major roads, schools, and everyday amenities, the area continues to attract both tenants and value-driven buyers, supporting long-term appreciation potential. Novation: Buyer has equitable interest in the property and is marketing the property with the owner's authorization in order to locate a new buyer.
-
2026-04-20status Pending 1147-char remark
Show marketing remark (1147 chars)
Located in a stable pocket of Flint near Burton, this property presents a strong value-add opportunity in an area with consistent rental demand and proven resale activity. Surrounded by comparable homes trading in the ~$55K–$90K range, this asset offers clear upside through light cosmetic improvements such as interior paint, flooring refresh, and minor updates. With nearby properties showing estimated values around $50K–$70K+ and rental potential near $900/month, this property positions well as a low-entry, high-yield investment or an affordable owner-occupant option. () The layout provides a solid foundation for a quick turnaround, making it ideal for investors looking to capitalize on forced appreciation and long-term cash flow in a steadily transacting submarket. Conveniently located near major roads, schools, and everyday amenities, the area continues to attract both tenants and value-driven buyers, supporting long-term appreciation potential. Novation: Buyer has equitable interest in the property and is marketing the property with the owner's authorization in order to locate a new buyer.
-
2026-04-20status Pending
Show marketing remark (1147 chars)
Located in a stable pocket of Flint near Burton, this property presents a strong value-add opportunity in an area with consistent rental demand and proven resale activity. Surrounded by comparable homes trading in the ~$55K–$90K range, this asset offers clear upside through light cosmetic improvements such as interior paint, flooring refresh, and minor updates. With nearby properties showing estimated values around $50K–$70K+ and rental potential near $900/month, this property positions well as a low-entry, high-yield investment or an affordable owner-occupant option. () The layout provides a solid foundation for a quick turnaround, making it ideal for investors looking to capitalize on forced appreciation and long-term cash flow in a steadily transacting submarket. Conveniently located near major roads, schools, and everyday amenities, the area continues to attract both tenants and value-driven buyers, supporting long-term appreciation potential. Novation: Buyer has equitable interest in the property and is marketing the property with the owner's authorization in order to locate a new buyer.
-
2026-04-19price $39,999 1147-char remark
Show marketing remark (1147 chars)
Located in a stable pocket of Flint near Burton, this property presents a strong value-add opportunity in an area with consistent rental demand and proven resale activity. Surrounded by comparable homes trading in the ~$55K–$90K range, this asset offers clear upside through light cosmetic improvements such as interior paint, flooring refresh, and minor updates. With nearby properties showing estimated values around $50K–$70K+ and rental potential near $900/month, this property positions well as a low-entry, high-yield investment or an affordable owner-occupant option. () The layout provides a solid foundation for a quick turnaround, making it ideal for investors looking to capitalize on forced appreciation and long-term cash flow in a steadily transacting submarket. Conveniently located near major roads, schools, and everyday amenities, the area continues to attract both tenants and value-driven buyers, supporting long-term appreciation potential. Novation: Buyer has equitable interest in the property and is marketing the property with the owner's authorization in order to locate a new buyer.
-
2026-04-18price $39,999
-
2026-03-31$45,999 Active 1147-char remark
Show marketing remark (1147 chars)
Located in a stable pocket of Flint near Burton, this property presents a strong value-add opportunity in an area with consistent rental demand and proven resale activity. Surrounded by comparable homes trading in the ~$55K–$90K range, this asset offers clear upside through light cosmetic improvements such as interior paint, flooring refresh, and minor updates. With nearby properties showing estimated values around $50K–$70K+ and rental potential near $900/month, this property positions well as a low-entry, high-yield investment or an affordable owner-occupant option. () The layout provides a solid foundation for a quick turnaround, making it ideal for investors looking to capitalize on forced appreciation and long-term cash flow in a steadily transacting submarket. Conveniently located near major roads, schools, and everyday amenities, the area continues to attract both tenants and value-driven buyers, supporting long-term appreciation potential. Novation: Buyer has equitable interest in the property and is marketing the property with the owner's authorization in order to locate a new buyer.
-
2026-03-31$45,999 Active
Show marketing remark (1147 chars)
Located in a stable pocket of Flint near Burton, this property presents a strong value-add opportunity in an area with consistent rental demand and proven resale activity. Surrounded by comparable homes trading in the ~$55K–$90K range, this asset offers clear upside through light cosmetic improvements such as interior paint, flooring refresh, and minor updates. With nearby properties showing estimated values around $50K–$70K+ and rental potential near $900/month, this property positions well as a low-entry, high-yield investment or an affordable owner-occupant option. () The layout provides a solid foundation for a quick turnaround, making it ideal for investors looking to capitalize on forced appreciation and long-term cash flow in a steadily transacting submarket. Conveniently located near major roads, schools, and everyday amenities, the area continues to attract both tenants and value-driven buyers, supporting long-term appreciation potential. Novation: Buyer has equitable interest in the property and is marketing the property with the owner's authorization in order to locate a new buyer.
-
2012-02-24soldstatus $16,250 109-char remark
Show marketing remark (109 chars)
Cozy 3 bedroom home! Features 1 bath, basement, hardwood flooring, first floor bedrooms. 1 car garage, patio.
-
2012-02-24soldstatus $16,250
Show marketing remark (109 chars)
Cozy 3 bedroom home! Features 1 bath, basement, hardwood flooring, first floor bedrooms. 1 car garage, patio.
-
2012-02-24soldstatus $16,250
Show marketing remark (109 chars)
Cozy 3 bedroom home! Features 1 bath, basement, hardwood flooring, first floor bedrooms. 1 car garage, patio.
-
2012-02-24soldstatus $16,250
Show marketing remark (109 chars)
Cozy 3 bedroom home! Features 1 bath, basement, hardwood flooring, first floor bedrooms. 1 car garage, patio.
-
2012-02-01historical 109-char remark
Show marketing remark (109 chars)
Cozy 3 bedroom home! Features 1 bath, basement, hardwood flooring, first floor bedrooms. 1 car garage, patio.
-
2012-02-01historical
Show marketing remark (109 chars)
Cozy 3 bedroom home! Features 1 bath, basement, hardwood flooring, first floor bedrooms. 1 car garage, patio.
-
2011-12-29$17,250 109-char remark
Show marketing remark (109 chars)
Cozy 3 bedroom home! Features 1 bath, basement, hardwood flooring, first floor bedrooms. 1 car garage, patio.
-
2011-12-29$17,250
Show marketing remark (109 chars)
Cozy 3 bedroom home! Features 1 bath, basement, hardwood flooring, first floor bedrooms. 1 car garage, patio.
-
2011-12-28$17,250
-
2011-12-28$17,250
-
2007-05-03soldstatus $70,000
-
1992-05-06soldstatus $39,000
-
1992-05-06soldstatus $39,000
-
1992-03-23historical
-
1992-02-22$40,000
-
1992-02-22$40,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $1,297 · $108/mo
- Projected year-2 tax
- $1,297 · $108/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,729
- − Mortgage interest
- −$2,235
- − Property taxes
- −$1,297
- − Insurance
- −$200
- − Repairs & maintenance
- −$1,018
- − Management
- −$1,018
- − Depreciation
- −$1,161
- Taxable income
- $5,801
- Est. tax owed @ 24.0%
- −$1,392
- After-tax cash flow
- $4,657/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Flint School District
- NCES district ID
- 2614520
- Math proficiency
- 7% ▬ 0.00%
- Reading proficiency
- 13% ▲ 3.00%
- Median HH income
- $25,954
- Composite
- 10.97/100
- National rank
- #14642
- State rank
- #714 of 760 in MI
Livability — Flint
- Score
- 74/100
- State rank
- #196
- US rank
- #4946
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Flint, MI
- County
- Genesee County · 221,329 people
- City population
- 93,814
- Metro
- Flint, MI
- Population (ZIP)
- 28,723
- Household income
- $46,554
- Rent vs Own
- Severe rent burden
- 1534.0
Population outlook (Genesee County) Hauer SSP2
- Today (2025)
- 381,312 people
- By 2030
- 362,731 · -4.9%
- By 2040
- 321,550 · -15.7%
- By 2050
- 279,212 · -26.8%
- By 2075
- 193,336 · -49.3%
- By 2100
- 128,118 · -66.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.57)
- Race & ethnicity
- White 59% Black 28% Two or more races 10% Hispanic / Latino 5%
- Common ancestry
- Lithuanian 4% Romanian 3% Slovak 2%
- Foreign-born
- 1% · Canada
- Languages at home
- 97% English-only · Spanish 1% Other Asian/Pacific 1%
Political lean MEDSL · Genesee
- 2024 margin
- Toss-up / Even · D 51.4% · R 47.2% · Other 1.4%
- 2008→2024 swing
- -28.3pp toward R · 2008: 32.5pp · 2024: 4.2pp
- All cycles
- 2024: D+4.2 2020: D+9.3 2016: D+9.5 2012: D+28.2 2008: D+32.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -154.90%
- Current HPI
- 132.3632
- Rent YoY
- ▼ -1.04%
- Metro
- Flint, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+20.0% since first listed30 events — show timeline
- 2026-05-10 Price Changed $47,999 MiRealSource-MiMLS
- 2026-05-09 Price Changed $47,999 REALCOMP
- 2026-05-04 Price Changed $49,999 MiRealSource-MiMLS
- 2026-05-03 Price Changed $49,999 REALCOMP
- 2026-05-02 Price Changed $44,999 MiRealSource-MiMLS
- 2026-05-01 Price Changed $44,999 REALCOMP
- 2026-04-26 Relisted — MiRealSource-MiMLS
- 2026-04-26 Relisted — REALCOMP
- 2026-04-20 Pending — MiRealSource-MiMLS
- 2026-04-20 Pending — REALCOMP
- 2026-04-19 Price Changed $39,999 MiRealSource-MiMLS
- 2026-04-18 Price Changed $39,999 REALCOMP
- 2026-03-31 Listed $45,999 REALCOMP
- 2026-03-31 Listed $45,999 MiRealSource-MiMLS
- 2012-02-24 Sold (MLS) $16,250 REALCOMP
- 2012-02-24 Sold (MLS) $16,250 MiRealSource-MiMLS
- 2012-02-24 Sold (MLS) $16,250 REALCOMP
- 2012-02-24 Sold (MLS) $16,250 MiRealSource-MiMLS
- 2012-02-01 Listing Removed — MiRealSource-MiMLS
- 2012-02-01 Listing Removed — MiRealSource-MiMLS
- 2011-12-29 Listed $17,250 REALCOMP
- 2011-12-29 Listed $17,250 MiRealSource-MiMLS
- 2011-12-28 Listed $17,250 REALCOMP
- 2011-12-28 Listed $17,250 MiRealSource-MiMLS
- 2007-05-03 Sold (Public Records) $70,000 Public Records
- 1992-05-06 Sold (MLS) $39,000 MiRealSource-MiMLS
- 1992-05-06 Sold (MLS) $39,000 REALCOMP
- 1992-03-23 Listing Removed — MiRealSource-MiMLS
- 1992-02-22 Listed $40,000 MiRealSource-MiMLS
- 1992-02-22 Listed $40,000 REALCOMP
Property tax history
+2.4%/yrLatest (2025): $1,297 · +1.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…