CashFlowRE
Sign in Sign up
640 Crawford St 🏷️ Likely Rental
B- Composite 67.04
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +3.7/5.0
  • Condition / age +2.5/5.0
  • Rent growth +2.2/5.0
  • Schools +1.1/10.0
  • Appreciation +0.0/10.0

$39,900

640 Crawford St · Flint, MI 48507
3 bd · 1.0 ba · 1,282 sqft · SingleFamily public records · 73 Days on market
Built 1944 4,792 sqft lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Located in a stable pocket of Flint near Burton, this property presents a strong value-add opportunity in an area with consistent rental demand and proven resale activity. Surrounded by comparable homes trading in the ~$55K–$90K range, this asset offers clear upside through light cosmetic improvements such as interior paint, flooring refresh, and minor updates. With nearby properties showing estimated values around $50K–$70K+ and rental potential near $900/month, this property positions well as a low-entry, high-yield investment or an affordable owner-occupant option. () The layout provides a solid foundation for a quick turnaround, making it ideal for investors looking to capitalize on forced appreciation and long-term cash flow in a steadily transacting submarket. Conveniently located near major roads, schools, and everyday amenities, the area continues to attract both tenants and value-driven buyers, supporting long-term appreciation potential. Novation: Buyer has equitable interest in the property and is marketing the property with the owner's authorization in order to locate a new buyer.

Key facts

  • Flooring refresh
  • Minor updates
  • Interior paint

Tags

LIGHT COSMETIC IMPROVEMENTSINTERIOR PAINTFLOORING REFRESHMINOR UPDATES

Property features AI

Exterior

  • Parking: Detached 1-car garage
  • Utilities: Public water; Public sewer
  • Home design: Single-family residence; One and one-half stories; Ground-level entry with steps
  • Construction: Vinyl siding; Block foundation
  • Exterior features: Paved road access; Lot approximately 0.11 acres (45 x 105)

Interior

  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating; Natural gas heating; No central cooling
  • Interior features: Total of 5 rooms; Basement present

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏷️ Possibly a rental listed for sale. The $39,900 price doesn't fit this home's estimated sale value (~$98,714) and the remarks read like a rental — treat the cards below with caution.

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $40k.

Deal economics

  • At list price, monthly cash flow is $504 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $40k).
  • Recommended offer: $38k (6.0% below list) — sets the bar for market timing.
  • Cap rate 21.5% vs local median 11.5% in Flint — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 74/100 on livability (#196 in MI, #4,946 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools F, crime F, employment F.
  • Flint School District (urban): math 7% / reading 13% proficiency, ranked #714 of 760 in MI (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 83% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents soft (-1.0%/yr); 206 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals at typical pace (median 14d on market — plan ~3-4 weeks tenant-placement turnaround); 419 units permitted in Genesee County in 2024 (68 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $276 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
  • Genesee County population projected at -27% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 0.0% rent growth), your $11k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 73 days — a 6% lower offer ($38k) is reasonable based on typical stale-listing flexibility.
  • 10 sale attempts since 34y ago; this cycle's ask has dropped $6k (13%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $16k; list at $40k implies a 146% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: property tax is 3.2% of price; built in 1944 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $37,506 (6.0% below list)

Questions for the listing agent

  1. It's been on market 73 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1944 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.66%
Cap rate
21.45%
Cash-on-cash
54.14%
DSCR
3.41
GRM
3.1

CMA / ARV

ARV (on-the-fly)
$98,714
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
652 Huron St 0.15mi 3/2.0 1,245 (-3%) 7mo $116,000 $93 79
515 Leland St 0.18mi 3/1.0 1,209 (-6%) 8mo $93,000 $77 75
1212 Crawford St 0.58mi 3/1.5 1,281 (-0%) 5mo $50,000 $39 66
218 E Livingston Dr 0.66mi 4/1.0 (+1) 1,278 (-0%) 0mo $30,000 $23 63
939 Ingleside Ave 0.42mi 3/1.0 1,144 (-11%) 1mo $74,999 $66 61
3902 Brunswick Ave 0.31mi 3/2.0 1,128 (-12%) 2mo $123,000 $109 60
1465 Norton St 0.68mi 3/1.5 1,260 (-2%) 5mo $119,999 $95 59
825 Pettibone Ave 0.32mi 2/1.5 (-1) 1,401 (+9%) 8mo $70,000 $50 56
4602 Camden Ave 0.32mi 2/2.0 (-1) 1,456 (+14%) 1mo $31,000 $21 52
1186 E Decamp St 0.48mi 3/1.0 1,100 (-14%) 4mo $84,000 $76 50
1193 Carman St 0.61mi 3/2.0 1,452 (+13%) 8mo $154,900 $107 38
4602 Milton Dr 0.74mi 3/2.0 1,446 (+13%) 8mo $150,000 $104 33

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
48.7%
Equity multiple
3.02×
Total profit
$22,583
Equity at exit
$5,949
10-year hold
IRR
52.9%
Equity multiple
5.40×
Total profit
$49,203
Equity at exit
$3,450

Cash invested: $11,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48507

Rents YoY
-1.0%
Active inventory
206
Price-to-rent
3.1×

Monthly cashflow live

Estimated rent
$1,061 high interval (Pro) →
Mortgage (P&I)
$209
Tax from tax record
$108 /mo · $1,297/yr
Insurance
$17
HOA
$0
Vacancy / Maint / Mgmt
$223
Net cashflow
$504

Break-even live

Break-even rent $423
Max offer price $39,900
Occupancy floor 47%

Sensitivity live

Price -10% $527 -5% $515 +0% $504 +5% $493 +10% $482
Rent -10% $420 -5% $462 +0% $504 +5% $546 +10% $588
Rate -1.0pp $524 -0.5pp $514 base $504 +0.5pp $494 +1.0pp $483

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$9,975
Closing costs
$1,197
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 8 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
912 Waldman Ave Flint, MI 3.0 2.0 1223 $675 $0.55 14d 1 0.36mi
4428 Pengelly Rd Flint, MI 4.0 2.0 1275 $900 $0.71 44d 1 0.89mi
4411 Red Arrow Rd Flint, MI 3.0 1.5 1200 $1,400 $1.17 14d 1 1.00mi
1935 Carmanbrook Pkwy Flint, MI 4.0 1.5 1800 $1,200 $0.67 14d 1 1.22mi
3291 Glengary St Burton, MI 2.0 1.0 972 $1,075 $1.11 44d 1 1.25mi
805 E Hemphill Rd Flint, MI 3.0 1.5 1200 $1,000 $0.83 14d 1 1.34mi
3908 Cherokee Ave Flint, MI 4.0 2.5 1824 $1,350 $0.74 14d 1 1.36mi
1034 McKeighan Ave Flint, MI 3.0 1.0 1040 $1,250 $1.20 21d 1 1.47mi

Listing history 46 events

  1. 2026-06-18
    days on market $39,900 Active 73 DOM
  2. 2026-06-17
    days on market $39,900 Active 72 DOM
  3. 2026-06-16
    days on market $39,900 Active 71 DOM
  4. 2026-06-15
    days on market $39,900 Active 70 DOM
  5. 2026-06-14
    days on market $39,900 Active 68 DOM
  6. 2026-06-13
    days on market $39,900 Active 67 DOM
  7. 2026-06-10
    days on market $39,900 Active 65 DOM
  8. 2026-06-09
    days on market $39,900 Active 64 DOM
  9. 2026-06-08
    days on market $39,900 Active 63 DOM
  10. 2026-06-07
    days on market $39,900 Active 62 DOM
  11. 2026-06-05
    days on market $39,900 Active 59 DOM
  12. 2026-06-03
    days on market $39,900 Active 58 DOM
  13. 2026-06-02
    days on market $39,900 Active 57 DOM
  14. 2026-06-01
    days on market $39,900 Active 56 DOM
  15. 2026-05-31
    days on market $39,900 Active 55 DOM
  16. 2026-05-30
    pricedays on market $39,900 Active 54 DOM
  17. 2026-05-10
    price $47,999 1147-char remark
    Show marketing remark (1147 chars)

    Located in a stable pocket of Flint near Burton, this property presents a strong value-add opportunity in an area with consistent rental demand and proven resale activity. Surrounded by comparable homes trading in the ~$55K–$90K range, this asset offers clear upside through light cosmetic improvements such as interior paint, flooring refresh, and minor updates. With nearby properties showing estimated values around $50K–$70K+ and rental potential near $900/month, this property positions well as a low-entry, high-yield investment or an affordable owner-occupant option. () The layout provides a solid foundation for a quick turnaround, making it ideal for investors looking to capitalize on forced appreciation and long-term cash flow in a steadily transacting submarket. Conveniently located near major roads, schools, and everyday amenities, the area continues to attract both tenants and value-driven buyers, supporting long-term appreciation potential. Novation: Buyer has equitable interest in the property and is marketing the property with the owner's authorization in order to locate a new buyer.

  18. 2026-05-09
    price $47,999
  19. 2026-05-04
    price $49,999 1147-char remark
    Show marketing remark (1147 chars)

    Located in a stable pocket of Flint near Burton, this property presents a strong value-add opportunity in an area with consistent rental demand and proven resale activity. Surrounded by comparable homes trading in the ~$55K–$90K range, this asset offers clear upside through light cosmetic improvements such as interior paint, flooring refresh, and minor updates. With nearby properties showing estimated values around $50K–$70K+ and rental potential near $900/month, this property positions well as a low-entry, high-yield investment or an affordable owner-occupant option. () The layout provides a solid foundation for a quick turnaround, making it ideal for investors looking to capitalize on forced appreciation and long-term cash flow in a steadily transacting submarket. Conveniently located near major roads, schools, and everyday amenities, the area continues to attract both tenants and value-driven buyers, supporting long-term appreciation potential. Novation: Buyer has equitable interest in the property and is marketing the property with the owner's authorization in order to locate a new buyer.

  20. 2026-05-03
    price $49,999
  21. 2026-05-02
    price $44,999 1147-char remark
    Show marketing remark (1147 chars)

    Located in a stable pocket of Flint near Burton, this property presents a strong value-add opportunity in an area with consistent rental demand and proven resale activity. Surrounded by comparable homes trading in the ~$55K–$90K range, this asset offers clear upside through light cosmetic improvements such as interior paint, flooring refresh, and minor updates. With nearby properties showing estimated values around $50K–$70K+ and rental potential near $900/month, this property positions well as a low-entry, high-yield investment or an affordable owner-occupant option. () The layout provides a solid foundation for a quick turnaround, making it ideal for investors looking to capitalize on forced appreciation and long-term cash flow in a steadily transacting submarket. Conveniently located near major roads, schools, and everyday amenities, the area continues to attract both tenants and value-driven buyers, supporting long-term appreciation potential. Novation: Buyer has equitable interest in the property and is marketing the property with the owner's authorization in order to locate a new buyer.

  22. 2026-05-01
    price $44,999
  23. 2026-04-26
    status Active 1147-char remark
    Show marketing remark (1147 chars)

    Located in a stable pocket of Flint near Burton, this property presents a strong value-add opportunity in an area with consistent rental demand and proven resale activity. Surrounded by comparable homes trading in the ~$55K–$90K range, this asset offers clear upside through light cosmetic improvements such as interior paint, flooring refresh, and minor updates. With nearby properties showing estimated values around $50K–$70K+ and rental potential near $900/month, this property positions well as a low-entry, high-yield investment or an affordable owner-occupant option. () The layout provides a solid foundation for a quick turnaround, making it ideal for investors looking to capitalize on forced appreciation and long-term cash flow in a steadily transacting submarket. Conveniently located near major roads, schools, and everyday amenities, the area continues to attract both tenants and value-driven buyers, supporting long-term appreciation potential. Novation: Buyer has equitable interest in the property and is marketing the property with the owner's authorization in order to locate a new buyer.

  24. 2026-04-26
    status Active
    Show marketing remark (1147 chars)

    Located in a stable pocket of Flint near Burton, this property presents a strong value-add opportunity in an area with consistent rental demand and proven resale activity. Surrounded by comparable homes trading in the ~$55K–$90K range, this asset offers clear upside through light cosmetic improvements such as interior paint, flooring refresh, and minor updates. With nearby properties showing estimated values around $50K–$70K+ and rental potential near $900/month, this property positions well as a low-entry, high-yield investment or an affordable owner-occupant option. () The layout provides a solid foundation for a quick turnaround, making it ideal for investors looking to capitalize on forced appreciation and long-term cash flow in a steadily transacting submarket. Conveniently located near major roads, schools, and everyday amenities, the area continues to attract both tenants and value-driven buyers, supporting long-term appreciation potential. Novation: Buyer has equitable interest in the property and is marketing the property with the owner's authorization in order to locate a new buyer.

  25. 2026-04-20
    status Pending 1147-char remark
    Show marketing remark (1147 chars)

    Located in a stable pocket of Flint near Burton, this property presents a strong value-add opportunity in an area with consistent rental demand and proven resale activity. Surrounded by comparable homes trading in the ~$55K–$90K range, this asset offers clear upside through light cosmetic improvements such as interior paint, flooring refresh, and minor updates. With nearby properties showing estimated values around $50K–$70K+ and rental potential near $900/month, this property positions well as a low-entry, high-yield investment or an affordable owner-occupant option. () The layout provides a solid foundation for a quick turnaround, making it ideal for investors looking to capitalize on forced appreciation and long-term cash flow in a steadily transacting submarket. Conveniently located near major roads, schools, and everyday amenities, the area continues to attract both tenants and value-driven buyers, supporting long-term appreciation potential. Novation: Buyer has equitable interest in the property and is marketing the property with the owner's authorization in order to locate a new buyer.

  26. 2026-04-20
    status Pending
    Show marketing remark (1147 chars)

    Located in a stable pocket of Flint near Burton, this property presents a strong value-add opportunity in an area with consistent rental demand and proven resale activity. Surrounded by comparable homes trading in the ~$55K–$90K range, this asset offers clear upside through light cosmetic improvements such as interior paint, flooring refresh, and minor updates. With nearby properties showing estimated values around $50K–$70K+ and rental potential near $900/month, this property positions well as a low-entry, high-yield investment or an affordable owner-occupant option. () The layout provides a solid foundation for a quick turnaround, making it ideal for investors looking to capitalize on forced appreciation and long-term cash flow in a steadily transacting submarket. Conveniently located near major roads, schools, and everyday amenities, the area continues to attract both tenants and value-driven buyers, supporting long-term appreciation potential. Novation: Buyer has equitable interest in the property and is marketing the property with the owner's authorization in order to locate a new buyer.

  27. 2026-04-19
    price $39,999 1147-char remark
    Show marketing remark (1147 chars)

    Located in a stable pocket of Flint near Burton, this property presents a strong value-add opportunity in an area with consistent rental demand and proven resale activity. Surrounded by comparable homes trading in the ~$55K–$90K range, this asset offers clear upside through light cosmetic improvements such as interior paint, flooring refresh, and minor updates. With nearby properties showing estimated values around $50K–$70K+ and rental potential near $900/month, this property positions well as a low-entry, high-yield investment or an affordable owner-occupant option. () The layout provides a solid foundation for a quick turnaround, making it ideal for investors looking to capitalize on forced appreciation and long-term cash flow in a steadily transacting submarket. Conveniently located near major roads, schools, and everyday amenities, the area continues to attract both tenants and value-driven buyers, supporting long-term appreciation potential. Novation: Buyer has equitable interest in the property and is marketing the property with the owner's authorization in order to locate a new buyer.

  28. 2026-04-18
    price $39,999
  29. 2026-03-31
    listed $45,999 Active 1147-char remark
    Show marketing remark (1147 chars)

    Located in a stable pocket of Flint near Burton, this property presents a strong value-add opportunity in an area with consistent rental demand and proven resale activity. Surrounded by comparable homes trading in the ~$55K–$90K range, this asset offers clear upside through light cosmetic improvements such as interior paint, flooring refresh, and minor updates. With nearby properties showing estimated values around $50K–$70K+ and rental potential near $900/month, this property positions well as a low-entry, high-yield investment or an affordable owner-occupant option. () The layout provides a solid foundation for a quick turnaround, making it ideal for investors looking to capitalize on forced appreciation and long-term cash flow in a steadily transacting submarket. Conveniently located near major roads, schools, and everyday amenities, the area continues to attract both tenants and value-driven buyers, supporting long-term appreciation potential. Novation: Buyer has equitable interest in the property and is marketing the property with the owner's authorization in order to locate a new buyer.

  30. 2026-03-31
    listed $45,999 Active
    Show marketing remark (1147 chars)

    Located in a stable pocket of Flint near Burton, this property presents a strong value-add opportunity in an area with consistent rental demand and proven resale activity. Surrounded by comparable homes trading in the ~$55K–$90K range, this asset offers clear upside through light cosmetic improvements such as interior paint, flooring refresh, and minor updates. With nearby properties showing estimated values around $50K–$70K+ and rental potential near $900/month, this property positions well as a low-entry, high-yield investment or an affordable owner-occupant option. () The layout provides a solid foundation for a quick turnaround, making it ideal for investors looking to capitalize on forced appreciation and long-term cash flow in a steadily transacting submarket. Conveniently located near major roads, schools, and everyday amenities, the area continues to attract both tenants and value-driven buyers, supporting long-term appreciation potential. Novation: Buyer has equitable interest in the property and is marketing the property with the owner's authorization in order to locate a new buyer.

  31. 2012-02-24
    soldstatus $16,250 109-char remark
    Show marketing remark (109 chars)

    Cozy 3 bedroom home! Features 1 bath, basement, hardwood flooring, first floor bedrooms. 1 car garage, patio.

  32. 2012-02-24
    soldstatus $16,250
    Show marketing remark (109 chars)

    Cozy 3 bedroom home! Features 1 bath, basement, hardwood flooring, first floor bedrooms. 1 car garage, patio.

  33. 2012-02-24
    soldstatus $16,250
    Show marketing remark (109 chars)

    Cozy 3 bedroom home! Features 1 bath, basement, hardwood flooring, first floor bedrooms. 1 car garage, patio.

  34. 2012-02-24
    soldstatus $16,250
    Show marketing remark (109 chars)

    Cozy 3 bedroom home! Features 1 bath, basement, hardwood flooring, first floor bedrooms. 1 car garage, patio.

  35. 2012-02-01
    historical 109-char remark
    Show marketing remark (109 chars)

    Cozy 3 bedroom home! Features 1 bath, basement, hardwood flooring, first floor bedrooms. 1 car garage, patio.

  36. 2012-02-01
    historical
    Show marketing remark (109 chars)

    Cozy 3 bedroom home! Features 1 bath, basement, hardwood flooring, first floor bedrooms. 1 car garage, patio.

  37. 2011-12-29
    listed $17,250 109-char remark
    Show marketing remark (109 chars)

    Cozy 3 bedroom home! Features 1 bath, basement, hardwood flooring, first floor bedrooms. 1 car garage, patio.

  38. 2011-12-29
    listed $17,250
    Show marketing remark (109 chars)

    Cozy 3 bedroom home! Features 1 bath, basement, hardwood flooring, first floor bedrooms. 1 car garage, patio.

  39. 2011-12-28
    listed $17,250
  40. 2011-12-28
    listed $17,250
  41. 2007-05-03
    soldstatus $70,000
  42. 1992-05-06
    soldstatus $39,000
  43. 1992-05-06
    soldstatus $39,000
  44. 1992-03-23
    historical
  45. 1992-02-22
    listed $40,000
  46. 1992-02-22
    listed $40,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$1,297 · $108/mo
Projected year-2 tax
$1,297 · $108/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,729
− Mortgage interest
−$2,235
− Property taxes
−$1,297
− Insurance
−$200
− Repairs & maintenance
−$1,018
− Management
−$1,018
− Depreciation
−$1,161
Taxable income
$5,801
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,392
After-tax cash flow
$4,657/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Flint School District
NCES district ID
2614520
Math proficiency
7% ▬ 0.00%
Reading proficiency
13% ▲ 3.00%
Median HH income
$25,954
Composite
10.97/100
National rank
#14642
State rank
#714 of 760 in MI

Livability — Flint

Score
74/100
State rank
#196
US rank
#4946

Category grades

Amenities A- Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Flint, MI
County
Genesee County · 221,329 people
City population
93,814
Metro
Flint, MI
Population (ZIP)
28,723
Household income
$46,554
Rent vs Own
42.2% rent · 57.8% own
Severe rent burden
1534.0

Population outlook (Genesee County) Hauer SSP2

Today (2025)
381,312 people
By 2030
362,731 · -4.9%
By 2040
321,550 · -15.7%
By 2050
279,212 · -26.8%
By 2075
193,336 · -49.3%
By 2100
128,118 · -66.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.57)
Race & ethnicity
White 59% Black 28% Two or more races 10% Hispanic / Latino 5%
Common ancestry
Lithuanian 4% Romanian 3% Slovak 2%
Foreign-born
1% · Canada
Languages at home
97% English-only · Spanish 1% Other Asian/Pacific 1%

Political lean MEDSL · Genesee

2024 margin
Toss-up / Even · D 51.4% · R 47.2% · Other 1.4%
2008→2024 swing
-28.3pp toward R · 2008: 32.5pp · 2024: 4.2pp
All cycles
2024: D+4.2 2020: D+9.3 2016: D+9.5 2012: D+28.2 2008: D+32.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -154.90%
Current HPI
132.3632
Rent YoY
▼ -1.04%
Metro
Flint, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+20.0% since first listed
30 events — show timeline
  • 2026-05-10 Price Changed $47,999 MiRealSource-MiMLS
  • 2026-05-09 Price Changed $47,999 REALCOMP
  • 2026-05-04 Price Changed $49,999 MiRealSource-MiMLS
  • 2026-05-03 Price Changed $49,999 REALCOMP
  • 2026-05-02 Price Changed $44,999 MiRealSource-MiMLS
  • 2026-05-01 Price Changed $44,999 REALCOMP
  • 2026-04-26 Relisted MiRealSource-MiMLS
  • 2026-04-26 Relisted REALCOMP
  • 2026-04-20 Pending MiRealSource-MiMLS
  • 2026-04-20 Pending REALCOMP
  • 2026-04-19 Price Changed $39,999 MiRealSource-MiMLS
  • 2026-04-18 Price Changed $39,999 REALCOMP
  • 2026-03-31 Listed $45,999 REALCOMP
  • 2026-03-31 Listed $45,999 MiRealSource-MiMLS
  • 2012-02-24 Sold (MLS) $16,250 REALCOMP
  • 2012-02-24 Sold (MLS) $16,250 MiRealSource-MiMLS
  • 2012-02-24 Sold (MLS) $16,250 REALCOMP
  • 2012-02-24 Sold (MLS) $16,250 MiRealSource-MiMLS
  • 2012-02-01 Listing Removed MiRealSource-MiMLS
  • 2012-02-01 Listing Removed MiRealSource-MiMLS
  • 2011-12-29 Listed $17,250 REALCOMP
  • 2011-12-29 Listed $17,250 MiRealSource-MiMLS
  • 2011-12-28 Listed $17,250 REALCOMP
  • 2011-12-28 Listed $17,250 MiRealSource-MiMLS
  • 2007-05-03 Sold (Public Records) $70,000 Public Records
  • 1992-05-06 Sold (MLS) $39,000 MiRealSource-MiMLS
  • 1992-05-06 Sold (MLS) $39,000 REALCOMP
  • 1992-03-23 Listing Removed MiRealSource-MiMLS
  • 1992-02-22 Listed $40,000 MiRealSource-MiMLS
  • 1992-02-22 Listed $40,000 REALCOMP

Property tax history

+2.4%/yr

Latest (2025): $1,297 · +1.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…