CashFlowRE
Sign in Sign up
13610 Woodmont Ave
B- Composite 66.37
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +25.4/30.0
  • ARV discount +15.0/15.0
  • DSCR +8.4/10.0
  • 1% rule +6.2/10.0
  • Rent growth +3.9/5.0
  • Livability +3.7/5.0
  • Condition / age +2.5/5.0
  • Schools +1.3/10.0
  • Appreciation +0.0/10.0

$140,000

13610 Woodmont Ave · Detroit, MI 48227
4 bd · 1.5 ba · 1,890 sqft · SingleFamily public records · 87 Days on market
Built 1930 10,019 sqft lot Est $170k · 18% under ↓ 7% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Step back in time with this large 1930 brick bungalow, gracefully set on a rare 76-foot double lot in a quiet, tree-lined Detroit neighborhood. Offering nearly 1,900 sq. ft. above grade plus a partially finished 1,288-sq. -ft. basement, this home blends authentic 1930s craftsmanship with enduring architectural appeal. Inside, you'll find 4 bedrooms and plumbing for 2 full baths with space for a half bath, anchored by a bright living room with plaster cove ceilings and a wood-burning brick fireplace. The formal dining room showcases hand-laid geometric terra-cotta flooring, a distinctive period feature that adds warmth and texture. Original mosaic tile flooring with vintage aqua inlays greets you in the entryway, a rare surviving detail that highlights the artistry of the era. The first-floor mint-green ceramic tile bath continues that heritage with timeless color and durable materials, while the upstairs bath includes a partially completed shower ready for finishing. The basement has space for a half bath, currently awaiting installation of a toilet. Throughout the home and basement, custom plaster ceilings completed by a master plasterer display old-world skill rarely seen today. The lower level offers glass-block windows, rec room, storage areas, and mechanical space, supported by a roof estimated at 8–10 years old and a boiler system installed approximately 10 years ago - a solid foundation for restoration or long-term ownership. Outside, the fenced yard spans two city parcels and features an original hand-crafted stone outdoor fireplace with built-in benches and remnants of a stone-lined garden pond, offering a unique opportunity to recreate a private garden courtyard or outdoor entertaining area. A long driveway provides ample parking and room for a future garage. Property taxes are currently in non-homestead status and will likely be lower if the new owner files a Principal Residence Exemption (PRE) and homesteads the property.

Key facts

  • Glass-block windows
  • 76-foot double lot
  • 0.23 acre lot

Tags

76-FOOT DOUBLE LOTORIGINAL MOSAIC TILE FLOORINGMINT-GREEN CERAMIC TILE BATHCUSTOM PLASTER CEILINGSGLASS-BLOCK WINDOWSSTONE-LINED GARDEN POND

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.5-bath single-family listed at $140k.

Deal economics

  • At list price, monthly cash flow is $324 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $140k).
  • Recommended offer: $132k (6.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
  • Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+5.6%/yr); 391 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 55% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
  • At $1,565/mo this rent would consume 51% of the median local household income ($37k/yr) (locally 2371% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $968 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 5.6% rent growth), your $39k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 87 days — a 6% lower offer ($132k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $10k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1930 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $131,600 (6.0% below list)

Questions for the listing agent

  1. It's been on market 87 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.12%
Cap rate
9.07%
Cash-on-cash
9.91%
DSCR
1.44
GRM
7.5

CMA / ARV

ARV (on-the-fly)
$170,100
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
14004 Woodmont Ave 0.15mi 4/1.0 1,939 (+3%) 2mo $146,000 $75 85
13551 Asbury Park Park 0.06mi 3/1.5 (-1) 1,989 (+5%) 4mo $145,000 $73 80
13597 Rutland St 0.28mi 3/1.5 (-1) 1,841 (-3%) 3mo $185,000 $100 75
14010 Rutherford St 0.32mi 4/2.0 1,840 (-3%) 5mo $190,000 $103 75
14050 Prevost St 0.39mi 4/2.0 1,932 (+2%) 4mo $165,000 $85 73
13501 Mettetal St 0.14mi 5/3.0 (+1) 1,993 (+5%) 2mo $255,000 $128 72
13985 Saint Marys St 0.19mi 3/2.0 (-1) 1,709 (-10%) 6mo $135,000 $79 64
14257 Mansfield St 0.41mi 3/1.5 (-1) 2,115 (+12%) 4mo $125,000 $59 52
14529 Asbury Park 0.58mi 4/2.0 1,688 (-11%) 4mo $127,500 $76 50
14385 Asbury Park 0.46mi 3/1.5 (-1) 1,668 (-12%) 6mo $235,000 $141 49
14518 Abington Ave 0.59mi 3/2.5 (-1) 1,666 (-12%) 5mo $150,000 $90 40
14634 Abington Ave 0.70mi 3/1.5 (-1) 1,618 (-14%) 4mo $165,000 $102 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.59% rent growth · sell at horizon

5-year hold
IRR
1.4%
Equity multiple
1.05×
Total profit
$2,103
Equity at exit
$20,874
10-year hold
IRR
13.3%
Equity multiple
2.18×
Total profit
$46,444
Equity at exit
$12,105

Cash invested: $39,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48227

Rents YoY
5.6%
Active inventory
391
Price-to-rent
7.5×

Monthly cashflow live

Estimated rent
$1,565 high interval (Pro) →
Mortgage (P&I)
$734
Tax from tax record
$121 /mo · $1,446/yr
Insurance
$58
HOA
$0
Vacancy / Maint / Mgmt
$329
Net cashflow
$324

Break-even live

Break-even rent $1,156
Max offer price $140,000
Occupancy floor 74%

Sensitivity live

Price -10% $403 -5% $363 +0% $324 +5% $284 +10% $244
Rent -10% $200 -5% $262 +0% $324 +5% $385 +10% $447
Rate -1.0pp $394 -0.5pp $359 base $324 +0.5pp $287 +1.0pp $250

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$35,000
Closing costs
$4,200
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 11 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
14504 Saint Marys St Detroit, MI 4.0 1.0 1362 $1,473 $1.08 44d 1 0.60mi
14669 Rutherford St Detroit, MI 4.0 2.0 2359 $1,950 $0.83 44d 1 0.73mi
13279 Coyle St Detroit, MI 3.0 1.0 1444 $1,373 $0.95 44d 1 0.77mi
14104 Coyle St Detroit, MI 3.0 1.0 1327 $1,350 $1.02 6d 1 0.83mi
14800 Woodmont Ave Detroit, MI 3.0 2.0 1612 $1,525 $0.95 16d 1 0.86mi
11641 Mansfield St Unit 2 Detroit, MI 3.0 1.0 1449 $1,300 $0.90 44d 1 0.92mi
14375 Terry St Detroit, MI 3.0 2.0 1300 $1,425 $1.10 44d 1 1.02mi
10030 Abington Ave Detroit, MI 4.0 2.0 1350 $1,475 $1.09 12d 1 1.14mi
12778 Strathmoor St Detroit, MI 3.0 1.0 1597 $1,150 $0.72 6d 1 1.15mi
14600 Strathmoor St Detroit, MI 4.0 1.0 1300 $1,450 $1.12 44d 1 1.31mi
9589 Mansfield St Detroit, MI 4.0 1.0 1250 $1,500 $1.20 6d 1 1.36mi

Listing history 8 events

  1. 2026-01-14
    status Pending 1988-char remark
    Show marketing remark (1988 chars)

    Step back in time with this large 1930 brick bungalow, gracefully set on a rare 76-foot double lot in a quiet, tree-lined Detroit neighborhood. Offering nearly 1,900 sq. ft. above grade plus a partially finished 1,288-sq. -ft. basement, this home blends authentic 1930s craftsmanship with enduring architectural appeal. Inside, you'll find 4 bedrooms and plumbing for 2 full baths with space for a half bath, anchored by a bright living room with plaster cove ceilings and a wood-burning brick fireplace. The formal dining room showcases hand-laid geometric terra-cotta flooring, a distinctive period feature that adds warmth and texture. Original mosaic tile flooring with vintage aqua inlays greets you in the entryway, a rare surviving detail that highlights the artistry of the era. The first-floor mint-green ceramic tile bath continues that heritage with timeless color and durable materials, while the upstairs bath includes a partially completed shower ready for finishing. The basement has space for a half bath, currently awaiting installation of a toilet. Throughout the home and basement, custom plaster ceilings completed by a master plasterer display old-world skill rarely seen today. The lower level offers glass-block windows, rec room, storage areas, and mechanical space, supported by a roof estimated at 8–10 years old and a boiler system installed approximately 10 years ago - a solid foundation for restoration or long-term ownership. Outside, the fenced yard spans two city parcels and features an original hand-crafted stone outdoor fireplace with built-in benches and remnants of a stone-lined garden pond, offering a unique opportunity to recreate a private garden courtyard or outdoor entertaining area. A long driveway provides ample parking and room for a future garage. Property taxes are currently in non-homestead status and will likely be lower if the new owner files a Principal Residence Exemption (PRE) and homesteads the property.

  2. 2026-01-14
    status Pending
    Show marketing remark (1988 chars)

    Step back in time with this large 1930 brick bungalow, gracefully set on a rare 76-foot double lot in a quiet, tree-lined Detroit neighborhood. Offering nearly 1,900 sq. ft. above grade plus a partially finished 1,288-sq. -ft. basement, this home blends authentic 1930s craftsmanship with enduring architectural appeal. Inside, you'll find 4 bedrooms and plumbing for 2 full baths with space for a half bath, anchored by a bright living room with plaster cove ceilings and a wood-burning brick fireplace. The formal dining room showcases hand-laid geometric terra-cotta flooring, a distinctive period feature that adds warmth and texture. Original mosaic tile flooring with vintage aqua inlays greets you in the entryway, a rare surviving detail that highlights the artistry of the era. The first-floor mint-green ceramic tile bath continues that heritage with timeless color and durable materials, while the upstairs bath includes a partially completed shower ready for finishing. The basement has space for a half bath, currently awaiting installation of a toilet. Throughout the home and basement, custom plaster ceilings completed by a master plasterer display old-world skill rarely seen today. The lower level offers glass-block windows, rec room, storage areas, and mechanical space, supported by a roof estimated at 8–10 years old and a boiler system installed approximately 10 years ago - a solid foundation for restoration or long-term ownership. Outside, the fenced yard spans two city parcels and features an original hand-crafted stone outdoor fireplace with built-in benches and remnants of a stone-lined garden pond, offering a unique opportunity to recreate a private garden courtyard or outdoor entertaining area. A long driveway provides ample parking and room for a future garage. Property taxes are currently in non-homestead status and will likely be lower if the new owner files a Principal Residence Exemption (PRE) and homesteads the property.

  3. 2026-01-08
    historical Accepting Backup Offers 1988-char remark
    Show marketing remark (1988 chars)

    Step back in time with this large 1930 brick bungalow, gracefully set on a rare 76-foot double lot in a quiet, tree-lined Detroit neighborhood. Offering nearly 1,900 sq. ft. above grade plus a partially finished 1,288-sq. -ft. basement, this home blends authentic 1930s craftsmanship with enduring architectural appeal. Inside, you'll find 4 bedrooms and plumbing for 2 full baths with space for a half bath, anchored by a bright living room with plaster cove ceilings and a wood-burning brick fireplace. The formal dining room showcases hand-laid geometric terra-cotta flooring, a distinctive period feature that adds warmth and texture. Original mosaic tile flooring with vintage aqua inlays greets you in the entryway, a rare surviving detail that highlights the artistry of the era. The first-floor mint-green ceramic tile bath continues that heritage with timeless color and durable materials, while the upstairs bath includes a partially completed shower ready for finishing. The basement has space for a half bath, currently awaiting installation of a toilet. Throughout the home and basement, custom plaster ceilings completed by a master plasterer display old-world skill rarely seen today. The lower level offers glass-block windows, rec room, storage areas, and mechanical space, supported by a roof estimated at 8–10 years old and a boiler system installed approximately 10 years ago - a solid foundation for restoration or long-term ownership. Outside, the fenced yard spans two city parcels and features an original hand-crafted stone outdoor fireplace with built-in benches and remnants of a stone-lined garden pond, offering a unique opportunity to recreate a private garden courtyard or outdoor entertaining area. A long driveway provides ample parking and room for a future garage. Property taxes are currently in non-homestead status and will likely be lower if the new owner files a Principal Residence Exemption (PRE) and homesteads the property.

  4. 2026-01-08
    historical Active Under Contract
    Show marketing remark (1988 chars)

    Step back in time with this large 1930 brick bungalow, gracefully set on a rare 76-foot double lot in a quiet, tree-lined Detroit neighborhood. Offering nearly 1,900 sq. ft. above grade plus a partially finished 1,288-sq. -ft. basement, this home blends authentic 1930s craftsmanship with enduring architectural appeal. Inside, you'll find 4 bedrooms and plumbing for 2 full baths with space for a half bath, anchored by a bright living room with plaster cove ceilings and a wood-burning brick fireplace. The formal dining room showcases hand-laid geometric terra-cotta flooring, a distinctive period feature that adds warmth and texture. Original mosaic tile flooring with vintage aqua inlays greets you in the entryway, a rare surviving detail that highlights the artistry of the era. The first-floor mint-green ceramic tile bath continues that heritage with timeless color and durable materials, while the upstairs bath includes a partially completed shower ready for finishing. The basement has space for a half bath, currently awaiting installation of a toilet. Throughout the home and basement, custom plaster ceilings completed by a master plasterer display old-world skill rarely seen today. The lower level offers glass-block windows, rec room, storage areas, and mechanical space, supported by a roof estimated at 8–10 years old and a boiler system installed approximately 10 years ago - a solid foundation for restoration or long-term ownership. Outside, the fenced yard spans two city parcels and features an original hand-crafted stone outdoor fireplace with built-in benches and remnants of a stone-lined garden pond, offering a unique opportunity to recreate a private garden courtyard or outdoor entertaining area. A long driveway provides ample parking and room for a future garage. Property taxes are currently in non-homestead status and will likely be lower if the new owner files a Principal Residence Exemption (PRE) and homesteads the property.

  5. 2025-11-17
    price $140,000 1988-char remark
    Show marketing remark (1988 chars)

    Step back in time with this large 1930 brick bungalow, gracefully set on a rare 76-foot double lot in a quiet, tree-lined Detroit neighborhood. Offering nearly 1,900 sq. ft. above grade plus a partially finished 1,288-sq. -ft. basement, this home blends authentic 1930s craftsmanship with enduring architectural appeal. Inside, you'll find 4 bedrooms and plumbing for 2 full baths with space for a half bath, anchored by a bright living room with plaster cove ceilings and a wood-burning brick fireplace. The formal dining room showcases hand-laid geometric terra-cotta flooring, a distinctive period feature that adds warmth and texture. Original mosaic tile flooring with vintage aqua inlays greets you in the entryway, a rare surviving detail that highlights the artistry of the era. The first-floor mint-green ceramic tile bath continues that heritage with timeless color and durable materials, while the upstairs bath includes a partially completed shower ready for finishing. The basement has space for a half bath, currently awaiting installation of a toilet. Throughout the home and basement, custom plaster ceilings completed by a master plasterer display old-world skill rarely seen today. The lower level offers glass-block windows, rec room, storage areas, and mechanical space, supported by a roof estimated at 8–10 years old and a boiler system installed approximately 10 years ago - a solid foundation for restoration or long-term ownership. Outside, the fenced yard spans two city parcels and features an original hand-crafted stone outdoor fireplace with built-in benches and remnants of a stone-lined garden pond, offering a unique opportunity to recreate a private garden courtyard or outdoor entertaining area. A long driveway provides ample parking and room for a future garage. Property taxes are currently in non-homestead status and will likely be lower if the new owner files a Principal Residence Exemption (PRE) and homesteads the property.

  6. 2025-11-17
    price $140,000
    Show marketing remark (1988 chars)

    Step back in time with this large 1930 brick bungalow, gracefully set on a rare 76-foot double lot in a quiet, tree-lined Detroit neighborhood. Offering nearly 1,900 sq. ft. above grade plus a partially finished 1,288-sq. -ft. basement, this home blends authentic 1930s craftsmanship with enduring architectural appeal. Inside, you'll find 4 bedrooms and plumbing for 2 full baths with space for a half bath, anchored by a bright living room with plaster cove ceilings and a wood-burning brick fireplace. The formal dining room showcases hand-laid geometric terra-cotta flooring, a distinctive period feature that adds warmth and texture. Original mosaic tile flooring with vintage aqua inlays greets you in the entryway, a rare surviving detail that highlights the artistry of the era. The first-floor mint-green ceramic tile bath continues that heritage with timeless color and durable materials, while the upstairs bath includes a partially completed shower ready for finishing. The basement has space for a half bath, currently awaiting installation of a toilet. Throughout the home and basement, custom plaster ceilings completed by a master plasterer display old-world skill rarely seen today. The lower level offers glass-block windows, rec room, storage areas, and mechanical space, supported by a roof estimated at 8–10 years old and a boiler system installed approximately 10 years ago - a solid foundation for restoration or long-term ownership. Outside, the fenced yard spans two city parcels and features an original hand-crafted stone outdoor fireplace with built-in benches and remnants of a stone-lined garden pond, offering a unique opportunity to recreate a private garden courtyard or outdoor entertaining area. A long driveway provides ample parking and room for a future garage. Property taxes are currently in non-homestead status and will likely be lower if the new owner files a Principal Residence Exemption (PRE) and homesteads the property.

  7. 2025-10-18
    listed $150,000 Active
    Show marketing remark (1988 chars)

    Step back in time with this large 1930 brick bungalow, gracefully set on a rare 76-foot double lot in a quiet, tree-lined Detroit neighborhood. Offering nearly 1,900 sq. ft. above grade plus a partially finished 1,288-sq. -ft. basement, this home blends authentic 1930s craftsmanship with enduring architectural appeal. Inside, you'll find 4 bedrooms and plumbing for 2 full baths with space for a half bath, anchored by a bright living room with plaster cove ceilings and a wood-burning brick fireplace. The formal dining room showcases hand-laid geometric terra-cotta flooring, a distinctive period feature that adds warmth and texture. Original mosaic tile flooring with vintage aqua inlays greets you in the entryway, a rare surviving detail that highlights the artistry of the era. The first-floor mint-green ceramic tile bath continues that heritage with timeless color and durable materials, while the upstairs bath includes a partially completed shower ready for finishing. The basement has space for a half bath, currently awaiting installation of a toilet. Throughout the home and basement, custom plaster ceilings completed by a master plasterer display old-world skill rarely seen today. The lower level offers glass-block windows, rec room, storage areas, and mechanical space, supported by a roof estimated at 8–10 years old and a boiler system installed approximately 10 years ago - a solid foundation for restoration or long-term ownership. Outside, the fenced yard spans two city parcels and features an original hand-crafted stone outdoor fireplace with built-in benches and remnants of a stone-lined garden pond, offering a unique opportunity to recreate a private garden courtyard or outdoor entertaining area. A long driveway provides ample parking and room for a future garage. Property taxes are currently in non-homestead status and will likely be lower if the new owner files a Principal Residence Exemption (PRE) and homesteads the property.

  8. 2025-10-18
    listed $150,000 Active 1988-char remark
    Show marketing remark (1988 chars)

    Step back in time with this large 1930 brick bungalow, gracefully set on a rare 76-foot double lot in a quiet, tree-lined Detroit neighborhood. Offering nearly 1,900 sq. ft. above grade plus a partially finished 1,288-sq. -ft. basement, this home blends authentic 1930s craftsmanship with enduring architectural appeal. Inside, you'll find 4 bedrooms and plumbing for 2 full baths with space for a half bath, anchored by a bright living room with plaster cove ceilings and a wood-burning brick fireplace. The formal dining room showcases hand-laid geometric terra-cotta flooring, a distinctive period feature that adds warmth and texture. Original mosaic tile flooring with vintage aqua inlays greets you in the entryway, a rare surviving detail that highlights the artistry of the era. The first-floor mint-green ceramic tile bath continues that heritage with timeless color and durable materials, while the upstairs bath includes a partially completed shower ready for finishing. The basement has space for a half bath, currently awaiting installation of a toilet. Throughout the home and basement, custom plaster ceilings completed by a master plasterer display old-world skill rarely seen today. The lower level offers glass-block windows, rec room, storage areas, and mechanical space, supported by a roof estimated at 8–10 years old and a boiler system installed approximately 10 years ago - a solid foundation for restoration or long-term ownership. Outside, the fenced yard spans two city parcels and features an original hand-crafted stone outdoor fireplace with built-in benches and remnants of a stone-lined garden pond, offering a unique opportunity to recreate a private garden courtyard or outdoor entertaining area. A long driveway provides ample parking and room for a future garage. Property taxes are currently in non-homestead status and will likely be lower if the new owner files a Principal Residence Exemption (PRE) and homesteads the property.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$1,446 · $121/mo
Projected year-2 tax
$1,801 · $150/mo
Expected delta
+$355/yr (+$30/mo · 24.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥98°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,785
− Mortgage interest
−$7,842
− Property taxes
−$1,446
− Insurance
−$700
− Repairs & maintenance
−$1,503
− Management
−$1,503
− Depreciation
−$4,073
Taxable income
$1,718
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$412
After-tax cash flow
$3,471/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Detroit Public Schools Community District
NCES district ID
2601103
Math proficiency
10% ▼ -2.00%
Reading proficiency
24% ▲ 6.00%
Median HH income
$25,815
Composite
13.06/100
National rank
#9564
State rank
#499 of 540 in MI

Livability — Detroit

Score
73/100
State rank
#218
US rank
#5427

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety B- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Detroit, MI
County
Wayne County · 1,562,939 people
City population
572,865
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
40,302
Household income
$36,527
Rent vs Own
40.9% rent · 59.1% own
Severe rent burden
2371.0

Population outlook (Wayne County) Hauer SSP2

Today (2025)
1,675,273 people
By 2030
1,620,300 · -3.3%
By 2040
1,502,341 · -10.3%
By 2050
1,384,039 · -17.4%
By 2075
1,124,592 · -32.9%
By 2100
881,193 · -47.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (95%)
Race & ethnicity
Black 95% Two or more races 3% White 1%
Foreign-born
1%
Languages at home
98% English-only · Spanish 1% French/Haitian/Cajun 1%

Political lean MEDSL · Wayne

2024 margin
Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
2008→2024 swing
-20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
All cycles
2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -125.00%
Current HPI
186.4158
Rent YoY
▲ 5.59%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

-6.7% since first listed
8 events — show timeline
  • 2026-01-14 Pending MiRealSource-MiMLS
  • 2026-01-14 Pending REALCOMP
  • 2026-01-08 Contingent MiRealSource-MiMLS
  • 2026-01-08 Contingent REALCOMP
  • 2025-11-17 Price Changed $140,000 MiRealSource-MiMLS
  • 2025-11-17 Price Changed $140,000 REALCOMP
  • 2025-10-18 Listed $150,000 REALCOMP
  • 2025-10-18 Listed $150,000 MiRealSource-MiMLS

Property tax history

-1.8%/yr

Latest (2025): $1,446 · -54.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…