1306 Golfview Dr #1306 · Tarpon Springs, FL
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.23%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 27 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- 1% rule +9.2/10.0
- Cash flow +8.8/30.0
- ARV discount +7.5/15.0
- Schools +4.3/10.0
- Livability +3.4/5.0
- Condition / age +2.5/5.0
- DSCR +2.4/10.0
- Rent growth +2.2/5.0
- Appreciation +0.0/10.0
$145,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This GORGEOUS & METICULOUSLY MAINTAINED RARELY AVAILABLE CORNER VILLA boasting GARDEN/POOL VIEW is just what you have been looking for! Perfect to enjoy the Fl lifestyle without the hassles of a single family home. This 2br/2ba/1cg 1ST FLOOR END UNIT villa is nestled in desirable 55+ Green Dolphin Community! Just minutes from FAMOUS FL BEACHES & world renowned SPONGE DOCKS@Tarpon Springs! Open floor plan offers VAULTED ceilings, is clean, spacious, & easy to maintain. Large living rm is BRIGHT & INVITING W/ GLASS DOORS leading to PRIVATE ENCLOSED PATIO! Kitchen boasts tile floors, appliance package, closet pantry, domed ceiling w/ lighting, pass thru, plenty of cabinet & counter space & convenient door to garage with W/ D hookup. LARGE master bedroom has SLIDERS TO PORCH, corner windows, closet & bath w/ shower w/ tiled SEAT. Perfect opportunity for 2nd HOME, RENTAL or YEAR ROUND LIVING! Centrally located 1/2 mi from beaches, shopping, dining, great rated schools, entertainment, breweries, dog park, The Pinellas Trail, Historic Sponge Docks, Fred Howard Park, & US l9. Min to Downtown St. Pete & quick commute to Clearwater & DOWNTOWN TAMPA! Nestled in wonderful neighborhood, Green Dolphin is surrounded by large oaks & offers clubhouse w/ library, kitchen, pool rm, 2 card & exercise rooms & tennis courts. Walk to 18-hole golf course & medical facilities. Must see this spacious & private end unit where you can see the pool right outside of your enclosed patio! Don’t miss out on this Tarpon Springs charmer!
Key facts
- Eat in kitchen
- Great room
- $744 HOA
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath single-family listed at $145k.
Deal economics
- At list price, monthly cash flow is $-119 ($-1k/yr) — negative.
- To cash-flow at today's rent, offer at most $128k (11.8% below list).
- Meets the 1% rule at list price ($2k rent vs $145k).
- Recommended offer: $128k (12.0% below list) — sets the bar for market timing.
- Cap rate 5.3% vs local median 3.3% in Tarpon Springs — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 68/100 on livability (#502 in FL) — a middle-class / working-renter tenant base. Strengths: housing A+, cost of living A; Watch: employment C-, amenities F, commute F.
- Pinellas (suburban): math 51% / reading 51% proficiency, ranked #31 of 73 in FL (top 42%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Tarpon Springs Elementary School (math 57% / reading 41%, grade D, #1,134 of 2,144 statewide, top 54%, 506 students, 80% FRL); Tarpon Springs High School (math 30% / reading 47%, grade F, #321 of 667 statewide, top 49%, 1,139 students, 46% FRL).
- Market conditions: Rents soft (-1.2%/yr); 403 active listings in the ZIP; 34 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 2,676 units permitted in Pinellas County in 2024 (1,422 in 5+ unit buildings).
- This rent runs 33% of the median local income ($75k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Pinellas County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 241 days — a 12% lower offer ($128k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 7y ago; this cycle's ask has dropped $70k (33%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: HOA is 36% of rent.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→27/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 241 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.42% ✓
- Cap rate
- 5.31%
- Cash-on-cash
- -3.51%
- DSCR
- 0.84
- GRM
- 5.9
CMA / ARV
- ARV (on-the-fly)
- $352,160
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2504 Oak Cir | 0.14mi | 2/2.0 | 1,320 (+6%) | 3mo | $202,000 | $153 | 80 |
| 831 Virginia Ave | 0.26mi | 3/2.0 (+1) | 1,232 (-1%) | 3mo | $280,000 | $227 | 79 |
| 1686 Oak Spring Dr | 0.53mi | 3/2.0 (+1) | 1,250 (+1%) | 0mo | $424,800 | $340 | 69 |
| 724 Virginia Ave | 0.34mi | 2/2.0 | 1,089 (-12%) | 2mo | $309,000 | $284 | 62 |
| 732 Lighthouse Dr | 0.64mi | 2/2.0 | 1,190 (-4%) | 1mo | $470,000 | $395 | 62 |
| 754 Lighthouse Dr | 0.59mi | 2/2.0 | 1,190 (-4%) | 7mo | $310,000 | $261 | 60 |
| 502 Lincoln Ave | 0.62mi | 3/2.0 (+1) | 1,246 (+0%) | 11mo | $350,000 | $281 | 56 |
| 1748 Harbor Oaks Dr | 0.54mi | 3/2.0 (+1) | 1,246 (+0%) | 20mo | $419,450 | $337 | 53 |
| 753 Lighthouse Dr | 0.59mi | 2/2.0 | 1,186 (-4%) | 19mo | $350,000 | $295 | 49 |
| 1741 Oak Spring Dr | 0.57mi | 3/2.0 (+1) | 1,337 (+8%) | 10mo | $315,000 | $236 | 47 |
| 213 Hollow Oak Ct | 0.74mi | 3/2.0 (+1) | 1,196 (-4%) | 19mo | $359,900 | $301 | 39 |
| 407 Lincoln Ave | 0.68mi | 3/2.0 (+1) | 1,186 (-4%) | 22mo | $280,000 | $236 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -28.2%
- Equity multiple
- 0.10×
- Total profit
- $-36,604
- Equity at exit
- $21,620
- IRR
- -68.7%
- Equity multiple
- -0.55×
- Total profit
- $-62,955
- Equity at exit
- $12,537
Cash invested: $40,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 34689
- Rents YoY
- -1.2%
- Active inventory
- 403
- Price-to-rent
- 5.9×
Monthly cashflow live
- Estimated rent
- $2,060 high interval (Pro) →
- Mortgage (P&I)
- −$760
- Tax est. 1.5%
- −$181 /mo · $2,175/yr
- Insurance
- −$60
- HOA
- −$744
- Vacancy / Maint / Mgmt
- −$433
- Net cashflow
- $-119
Break-even live
Sensitivity live
| Price | -10% $-18 | -5% $-69 | +0% $-119 | +5% $-169 | +10% $-219 |
|---|---|---|---|---|---|
| Rent | -10% $-281 | -5% $-200 | +0% $-119 | +5% $-37 | +10% $44 |
| Rate | -1.0pp $-46 | -0.5pp $-82 | base $-119 | +0.5pp $-156 | +1.0pp $-194 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $36,250
- Closing costs
- $4,350
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 34 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1185 S Pinellas Ave Tarpon Springs, FL | 1.0–3.0 | 1.0–2.0 | 1013 | $2,154 | $2.12 | 3d | 21 | 0.22mi |
| 329 Moorings Cove Dr Tarpon Springs, FL | 2.0 | 2.0 | 1020 | $1,700 | $1.67 | 21d | 1 | 0.28mi |
| 817 Margo St Tarpon Springs, FL | 2.0 | 1.0 | 792 | $1,600 | $2.02 | 25d | 1 | 0.37mi |
| 326 S Grosse Ave Apt 2 Tarpon Springs, FL | 3.0 | 2.0 | 1130 | $2,098 | $1.86 | 25d | 1 | 0.73mi |
| 105 S Spring Blvd Unit 10 Tarpon Springs, FL | 1.0 | 1.0 | 700 | $1,350 | $1.93 | 25d | 1 | 0.74mi |
| 316 E Boyer St Tarpon Springs, FL | 3.0 | 1.0 | 936 | $1,749 | $1.87 | 25d | 1 | 0.75mi |
| 320 S Grosse Ave Tarpon Springs, FL | 3.0 | 1.0 | 936 | $1,749 | $1.87 | 25d | 1 | 0.75mi |
| 1990 Carolina Ave Tarpon Springs, FL | 3.0 | 1.0 | 960 | $1,250 | $1.30 | 23d | 1 | 0.78mi |
| 401 E Boyer St Tarpon Springs, FL | 3.0 | 2.0 | 1130 | $2,299 | $2.03 | 25d | 1 | 0.80mi |
| 401 E Boyer St Unit 3 Tarpon Springs, FL | 3.0 | 2.0 | 1130 | $2,099 | $1.86 | 25d | 1 | 0.80mi |
| 401 E Boyer St Tarpon Springs, FL | 3.0 | 2.0 | 1130 | $2,099 | $1.86 | 3d | 1 | 0.80mi |
| 605 S Disston Ave Tarpon Springs, FL | 3.0 | 1.0 | 1290 | $2,120 | $1.64 | 23d | 1 | 0.83mi |
| 524 E Lime St Tarpon Springs, FL | 2.0 | 1.0 | 775 | $1,600 | $2.06 | 25d | 1 | 0.86mi |
| 4805 Alt 19 #221 Palm Harbor, FL | 2.0 | 1.5 | 901 | $2,000 | $2.22 | 25d | 1 | 1.00mi |
| 501 Saint Michaels Way Unit 520 Tarpon Springs, FL | 2.0 | 2.0 | 1000 | $1,595 | $1.59 | 25d | 1 | 1.03mi |
| 39650 US Highway 19 N #141 Tarpon Springs, FL | 2.0 | 2.0 | 950 | $1,550 | $1.63 | 5d | 1 | 1.04mi |
| 103 E Park St Tarpon Springs, FL | 3.0 | 1.0 | 999 | $3,000 | $3.00 | 25d | 1 | 1.08mi |
| 650 E Tarpon Ave Unit C1 Tarpon Springs, FL | 3.0 | 2.0 | 900 | $2,000 | $2.22 | 8d | 1 | 1.10mi |
| 787 Arthurs Ct Tarpon Springs, FL | 3.0 | 2.0 | 1225 | $2,295 | $1.87 | 5d | 1 | 1.11mi |
| 4649 Pleasant Ave Palm Harbor, FL | 3.0 | 2.5 | 1463 | $2,600 | $1.78 | 25d | 1 | 1.12mi |
| 412 Riverside Dr Tarpon Springs, FL | 2.0 | 1.0 | 900 | $2,300 | $2.56 | 5d | 1 | 1.13mi |
| 673 Haven Pl #673 Tarpon Springs, FL | 2.0 | 1.5 | 960 | $1,450 | $1.51 | 16d | 1 | 1.13mi |
| 1900 Whispering Way Tarpon Springs, FL | 2.0 | 2.0 | 1173 | $2,750 | $2.34 | 4d | 1 | 1.13mi |
| 640 Haven Pl #640 Tarpon Springs, FL | 2.0 | 1.5 | 960 | $1,595 | $1.66 | 8d | 1 | 1.16mi |
| 1669 Seascape Cir #1669 Tarpon Springs, FL | 2.0 | 2.0 | 1070 | $2,200 | $2.06 | 25d | 1 | 1.21mi |
| 4550 Stargazer Ct Palm Harbor, FL | 3.0 | 2.5 | 1464 | $2,500 | $1.71 | 19d | 1 | 1.23mi |
| 310 Westwinds Dr Palm Harbor, FL | 2.0 | 1.0 | 1196 | $2,500 | $2.09 | 19d | 1 | 1.27mi |
| 211 Timberlane Dr Palm Harbor, FL | 2.0 | 1.0 | 1422 | $2,500 | $1.76 | 5d | 1 | 1.37mi |
| 1805 Mariner Dr #52 Tarpon Springs, FL | 2.0 | 2.0 | 1065 | $2,000 | $1.88 | 23d | 1 | 1.38mi |
| 504 S Florida Ave #222 Tarpon Springs, FL | 2.0 | 2.0 | 1490 | $1,895 | $1.27 | 5d | 1 | 1.39mi |
| 1806 Mariner Dr #214 Tarpon Springs, FL | 2.0 | 2.0 | 1150 | $2,100 | $1.83 | 25d | 1 | 1.43mi |
| 300 S Florida Ave Unit 100K Tarpon Springs, FL | 2.0 | 2.0 | 1000 | $2,150 | $2.15 | 25d | 1 | 1.43mi |
| 825 Cypress St Tarpon Springs, FL | 1.0–2.0 | 1.0 | 750 | $1,723 | $2.30 | 3d | 6 | 1.46mi |
| 610 N Walton Ave Tarpon Springs, FL | 3.0 | 2.0 | 1280 | $2,045 | $1.60 | 25d | 1 | 1.47mi |
HOA detail
- Monthly dues
- $744 · $8,928/yr
- Likely covers
- waterpool
Listing history 16 events
-
2026-04-09status Pending
-
2026-03-28price $145,000
-
2026-03-27status Active
-
2026-03-23status Pending
-
2026-03-13price $155,000
-
2026-02-25price $160,000
-
2026-02-04price $165,000
-
2026-01-20price $170,000
-
2026-01-05price $175,000
-
2025-12-08price $180,000
-
2025-10-03price $190,000
-
2025-09-10price $200,000
-
2025-08-07$215,000 Active
-
2019-11-20soldstatus $135,000 Sold 1623-char remark
Show marketing remark (1623 chars)
This GORGEOUS & METICULOUSLY MAINTAINED RARELY AVAILABLE CORNER VILLA boasting GARDEN/POOL VIEW is just what you have been looking for! Perfect to enjoy the Fl lifestyle without the hassles of a single family home. This 2br/2ba/1cg 1ST FLOOR END UNIT villa is nestled in desirable 55+ Green Dolphin Community! Just minutes from FAMOUS FL BEACHES & world renowned SPONGE DOCKS@Tarpon Springs! Open floor plan offers VAULTED ceilings, is clean, spacious, & easy to maintain. Large living rm is BRIGHT & INVITING W/ GLASS DOORS leading to PRIVATE ENCLOSED PATIO! Kitchen boasts tile floors, appliance package, closet pantry, domed ceiling w/ lighting, pass thru, plenty of cabinet & counter space & convenient door to garage with W/ D hookup. LARGE master bedroom has SLIDERS TO PORCH, corner windows, closet & bath w/ shower w/ tiled SEAT. Perfect opportunity for 2nd HOME, RENTAL or YEAR ROUND LIVING! Centrally located 1/2 mi from beaches, shopping, dining, great rated schools, entertainment, breweries, dog park, The Pinellas Trail, Historic Sponge Docks, Fred Howard Park, & US l9. Min to Downtown St. Pete & quick commute to Clearwater & DOWNTOWN TAMPA! Nestled in wonderful neighborhood, Green Dolphin is surrounded by large oaks & offers clubhouse w/ library, kitchen, pool rm, 2 card & exercise rooms & tennis courts. Walk to 18-hole golf course & medical facilities. Must see this spacious & private end unit where you can see the pool right outside of your enclosed patio! Don’t miss out on this Tarpon Springs charmer!
-
2019-10-23status Pending 1623-char remark
Show marketing remark (1623 chars)
This GORGEOUS & METICULOUSLY MAINTAINED RARELY AVAILABLE CORNER VILLA boasting GARDEN/POOL VIEW is just what you have been looking for! Perfect to enjoy the Fl lifestyle without the hassles of a single family home. This 2br/2ba/1cg 1ST FLOOR END UNIT villa is nestled in desirable 55+ Green Dolphin Community! Just minutes from FAMOUS FL BEACHES & world renowned SPONGE DOCKS@Tarpon Springs! Open floor plan offers VAULTED ceilings, is clean, spacious, & easy to maintain. Large living rm is BRIGHT & INVITING W/ GLASS DOORS leading to PRIVATE ENCLOSED PATIO! Kitchen boasts tile floors, appliance package, closet pantry, domed ceiling w/ lighting, pass thru, plenty of cabinet & counter space & convenient door to garage with W/ D hookup. LARGE master bedroom has SLIDERS TO PORCH, corner windows, closet & bath w/ shower w/ tiled SEAT. Perfect opportunity for 2nd HOME, RENTAL or YEAR ROUND LIVING! Centrally located 1/2 mi from beaches, shopping, dining, great rated schools, entertainment, breweries, dog park, The Pinellas Trail, Historic Sponge Docks, Fred Howard Park, & US l9. Min to Downtown St. Pete & quick commute to Clearwater & DOWNTOWN TAMPA! Nestled in wonderful neighborhood, Green Dolphin is surrounded by large oaks & offers clubhouse w/ library, kitchen, pool rm, 2 card & exercise rooms & tennis courts. Walk to 18-hole golf course & medical facilities. Must see this spacious & private end unit where you can see the pool right outside of your enclosed patio! Don’t miss out on this Tarpon Springs charmer!
-
2019-10-21$137,000 Active 1623-char remark
Show marketing remark (1623 chars)
This GORGEOUS & METICULOUSLY MAINTAINED RARELY AVAILABLE CORNER VILLA boasting GARDEN/POOL VIEW is just what you have been looking for! Perfect to enjoy the Fl lifestyle without the hassles of a single family home. This 2br/2ba/1cg 1ST FLOOR END UNIT villa is nestled in desirable 55+ Green Dolphin Community! Just minutes from FAMOUS FL BEACHES & world renowned SPONGE DOCKS@Tarpon Springs! Open floor plan offers VAULTED ceilings, is clean, spacious, & easy to maintain. Large living rm is BRIGHT & INVITING W/ GLASS DOORS leading to PRIVATE ENCLOSED PATIO! Kitchen boasts tile floors, appliance package, closet pantry, domed ceiling w/ lighting, pass thru, plenty of cabinet & counter space & convenient door to garage with W/ D hookup. LARGE master bedroom has SLIDERS TO PORCH, corner windows, closet & bath w/ shower w/ tiled SEAT. Perfect opportunity for 2nd HOME, RENTAL or YEAR ROUND LIVING! Centrally located 1/2 mi from beaches, shopping, dining, great rated schools, entertainment, breweries, dog park, The Pinellas Trail, Historic Sponge Docks, Fred Howard Park, & US l9. Min to Downtown St. Pete & quick commute to Clearwater & DOWNTOWN TAMPA! Nestled in wonderful neighborhood, Green Dolphin is surrounded by large oaks & offers clubhouse w/ library, kitchen, pool rm, 2 card & exercise rooms & tennis courts. Walk to 18-hole golf course & medical facilities. Must see this spacious & private end unit where you can see the pool right outside of your enclosed patio! Don’t miss out on this Tarpon Springs charmer!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 23% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 10/10 Extreme 7 d/yr ≥109°F today · 27 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,720
- − Mortgage interest
- −$8,122
- − Property taxes
- −$2,175
- − Insurance
- −$725
- − Repairs & maintenance
- −$1,978
- − Management
- −$1,978
- − HOA
- −$8,928
- − Depreciation
- −$4,218
- Taxable loss
- −$3,404
- Est. tax savings @ 24.0%
- +$817
- After-tax cash flow
- $-607/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Pinellas
- NCES district ID
- 1201560
- Math proficiency
- 51% ▼ -5.00%
- Reading proficiency
- 51% ▼ -3.00%
- Median HH income
- $46,270
- Composite
- 43.27/100
- National rank
- #3046
- State rank
- #31 of 73 in FL
Livability — Tarpon Springs
- Score
- 68/100
- State rank
- #502
- US rank
- #9244
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Tarpon Springs, FL
- County
- Pinellas County · 939,478 people
- City population
- 27,324
- Metro
- Tampa-St. Petersburg-Clearwater, FL
- Population (ZIP)
- 27,324
- Household income
- $74,854
- Rent vs Own
- Severe rent burden
- 721.0
Population outlook (Pinellas County) Hauer SSP2
- Today (2025)
- 1,027,532 people
- By 2030
- 1,063,586 · +3.5%
- By 2040
- 1,125,020 · +9.5%
- By 2050
- 1,168,637 · +13.7%
- By 2075
- 1,265,188 · +23.1%
- By 2100
- 1,260,357 · +22.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (80%)
- Race & ethnicity
- White 80% Hispanic / Latino 10% Two or more races 7% Black 6%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 4%
- Common ancestry
- Romanian 6% Lithuanian 3% Slovak 2%
- Foreign-born
- 10% · Canada, Jamaica, Dominican Republic
- Languages at home
- 84% English-only · Other Indo-European 6% Spanish 6% French/Haitian/Cajun 1%
Political lean MEDSL · Pinellas
- 2024 margin
- Lean R (+5.2) · D 46.9% · R 52.1%
- 2008→2024 swing
- -13.5pp toward R · 2008: 8.3pp · 2024: -5.2pp
- All cycles
- 2024: R+5.2 2020: D+0.2 2016: R+1.1 2012: D+5.6 2008: D+8.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -300.96%
- Current HPI
- 303.7434
- Rent YoY
- ▼ -1.16%
- Metro
- Tampa-St. Petersburg-Clearwater, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+5.8% since first listed16 events — show timeline
- 2026-04-09 Pending — Stellar MLS as Distributed by MLS Grid
- 2026-03-28 Price Changed $145,000 Stellar MLS as Distributed by MLS Grid
- 2026-03-27 Relisted — Stellar MLS as Distributed by MLS Grid
- 2026-03-23 Pending — Stellar MLS as Distributed by MLS Grid
- 2026-03-13 Price Changed $155,000 Stellar MLS as Distributed by MLS Grid
- 2026-02-25 Price Changed $160,000 Stellar MLS as Distributed by MLS Grid
- 2026-02-04 Price Changed $165,000 Stellar MLS as Distributed by MLS Grid
- 2026-01-20 Price Changed $170,000 Stellar MLS as Distributed by MLS Grid
- 2026-01-05 Price Changed $175,000 Stellar MLS as Distributed by MLS Grid
- 2025-12-08 Price Changed $180,000 Stellar MLS as Distributed by MLS Grid
- 2025-10-03 Price Changed $190,000 Stellar MLS as Distributed by MLS Grid
- 2025-09-10 Price Changed $200,000 Stellar MLS as Distributed by MLS Grid
- 2025-08-07 Listed $215,000 Stellar MLS as Distributed by MLS Grid
- 2019-11-20 Sold (MLS) $135,000 Stellar MLS as Distributed by MLS Grid
- 2019-10-23 Pending — Stellar MLS as Distributed by MLS Grid
- 2019-10-21 Listed $137,000 Stellar MLS as Distributed by MLS Grid
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…