CashFlowRE
Sign in Sign up
708 Nebobish Ave
D+ Composite 45.62
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +13.9/30.0
  • ARV discount +12.4/15.0
  • DSCR +4.2/10.0
  • 1% rule +3.8/10.0
  • Livability +3.4/5.0
  • Schools +2.8/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$139,900

708 Nebobish Ave · Bay City, MI 48708
2 bd · 2.0 ba · 1,272 sqft · SingleFamily public records · 56 Days on market
Built 1900 7,840 sqft lot $110/sqft · 11% below area Est $157k · 11% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Four generations of the same family have enjoyed this home for holidays and gatherings. This Eastside home boasts three bedrooms, two full baths, basement, oversized yard and a garage. The living areas are quite spacious and extra rooms include an office and finished storage. For outdoor enjoyment there is a porch, patio and a deck! Also, room for a nice garden! Ideal location for the Rail trail and Carroll Park! New roof 2015

Key facts

  • Wood flooring
  • Dining area
  • Large living room

Tags

LARGE LIVING ROOMDINING AREAWOOD FLOORINGOPEN BASEMENTGENEROUSLY SIZED YARD1 CAR GARAGE

Property features AI

Exterior

  • Parking: Detached 1-car garage
  • Utilities: Natural gas heating fuel; Forced air heating system; Central air conditioning; Public water; Public sanitary sewer
  • Home design: Residential property; 1 1/2-story structure; Built in 1900
  • Construction: Wood exterior; Basement foundation; 900 sq. ft. below grade
  • Exterior features: Road frontage

Interior

  • Kitchen: First-floor kitchen, approximately 16 x 8; Laminate floor in the kitchen; Dining area adjacent to kitchen, approximately 16 x 10 with wood flooring
  • Bedrooms: Bedroom 1 (Second floor) — 10 x 11, carpet; Bedroom 2 (Second floor) — 6 x 13, other flooring; Bedroom 3 (First floor) — 11 (approx.), carpet
  • Flooring: Wood floors in living and dining areas; Carpet in most bedrooms; Laminate in the kitchen
  • Bathrooms: 2 full bathrooms; one on the first floor and one on the second floor
  • Interior features: 8 total rooms; Full basement
  • Laundry & utility: Basement provides utility/laundry space

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath single-family listed at $140k.

Deal economics

  • At list price, monthly cash flow is $16 ($193/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $123k (12.0% below list).
  • Recommended offer: $123k (12.0% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 68/100 on livability (#360 in MI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools D+, amenities D, crime F.
  • Bay City School District (urban): math 27% / reading 40% proficiency, ranked #317 of 540 in MI (top 59%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 148 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 39 units permitted in Bay County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $967 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Bay County population projected at -21% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 56 days — a 3% lower offer ($136k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 11y ago; this cycle's ask has dropped $10k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $40k; list at $140k implies a 250% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $123,096 (12.0% below list)

Questions for the listing agent

  1. It's been on market 56 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.88%
Cap rate
6.43%
Cash-on-cash
0.49%
DSCR
1.02
GRM
9.5

CMA / ARV

ARV (median comp)
$157,093
List price
$139,900
Delta
-10.94%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
714 Nebobish Ave 0.01mi 3/2.0 (+1) 1,288 (+1%) 4mo $69,000 $54 89
608 Woodside Ln 0.20mi 3/2.0 (+1) 1,320 (+4%) 4mo $140,000 $106 76
1316 N Trumbull St 0.40mi 3/1.5 (+1) 1,312 (+3%) 2mo $118,303 $90 67
500 Princeton St 0.75mi 3/2.0 (+1) 1,260 (-1%) 5mo $145,000 $115 54
310 Burns St 0.75mi 3/1.5 (+1) 1,320 (+4%) 4mo $225,000 $170 49
800 Woodside Ln 0.27mi 3/1.0 (+1) 1,450 (+14%) 8mo $144,000 $99 48
2121 7th St 0.71mi 3/1.5 (+1) 1,182 (-7%) 2mo $175,000 $148 46
502 Borton Ave 0.47mi 3/2.5 (+1) 1,452 (+14%) 6mo $91,500 $63 42
308 Borton Ave 0.43mi 3/1.0 (+1) 1,100 (-14%) 8mo $144,900 $132 42
2110 4th St 0.52mi 3/1.0 (+1) 1,104 (-13%) 9mo $78,000 $71 37
1009 N Hampton St 0.73mi 3/1.5 (+1) 1,081 (-15%) 0mo $140,000 $130 34
2131 7th St 0.70mi 3/1.0 (+1) 1,436 (+13%) 6mo $134,000 $93 32

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-15.5%
Equity multiple
0.45×
Total profit
$-21,634
Equity at exit
$20,860
10-year hold
IRR
-7.0%
Equity multiple
0.55×
Total profit
$-17,470
Equity at exit
$12,096

Cash invested: $39,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48708

Home prices YoY
-30.9%
Active inventory
148
Price-to-rent
9.5×

Monthly cashflow live

Estimated rent
$1,231 medium interval (Pro) →
Mortgage (P&I)
$734
Tax from tax record
$164 /mo · $1,973/yr
Insurance
$58
HOA
$0
Vacancy / Maint / Mgmt
$259
Net cashflow
$16

Break-even live

Break-even rent $1,211
Max offer price $139,900
Occupancy floor 94%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$34,975
Closing costs
$4,197
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1305 Washington Ave Bay City, MI 2.0 1.0 635 $1,675 $2.64 43d 1 1.43mi

Listing history 21 events

  1. 2026-06-19
    days on market $139,900 Active 56 DOM
  2. 2026-06-18
    days on market $139,900 Active 55 DOM
  3. 2026-06-17
    days on market $139,900 Active 54 DOM
  4. 2026-06-16
    days on market $139,900 Active 53 DOM
  5. 2026-06-15
    days on market $139,900 Active 52 DOM
  6. 2026-06-14
    days on market $139,900 Active 50 DOM
  7. 2026-06-12
    days on market $139,900 Active 49 DOM
  8. 2026-06-09
    days on market $139,900 Active 46 DOM
  9. 2026-06-08
    days on market $139,900 Active 45 DOM
  10. 2026-06-07
    days on market $139,900 Active 44 DOM
  11. 2026-06-05
    pricedays on market $139,900 Active 41 DOM
  12. 2026-06-03
    days on market $144,900 Active 40 DOM
  13. 2026-06-02
    days on market $144,900 Active 39 DOM
  14. 2026-06-01
    days on market $144,900 Active 38 DOM
  15. 2026-05-31
    days on market $144,900 Active 37 DOM
  16. 2026-05-30
    days on market $144,900 Active 36 DOM
  17. 2026-05-14
    price $144,900 825-char remark
  18. 2026-04-24
    listed $149,900 Active 825-char remark
  19. 2015-11-02
    soldstatus $40,000
  20. 2015-10-30
    soldstatus $40,000 430-char remark
    Show marketing remark (430 chars)

    Four generations of the same family have enjoyed this home for holidays and gatherings. This Eastside home boasts three bedrooms, two full baths, basement, oversized yard and a garage. The living areas are quite spacious and extra rooms include an office and finished storage. For outdoor enjoyment there is a porch, patio and a deck! Also, room for a nice garden! Ideal location for the Rail trail and Carroll Park! New roof 2015

  21. 2015-04-21
    listed $45,900 430-char remark
    Show marketing remark (430 chars)

    Four generations of the same family have enjoyed this home for holidays and gatherings. This Eastside home boasts three bedrooms, two full baths, basement, oversized yard and a garage. The living areas are quite spacious and extra rooms include an office and finished storage. For outdoor enjoyment there is a porch, patio and a deck! Also, room for a nice garden! Ideal location for the Rail trail and Carroll Park! New roof 2015

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$1,973 · $164/mo
Projected year-2 tax
$2,064 · $172/mo
Expected delta
+$91/yr (+$8/mo · 4.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥97°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,772
− Mortgage interest
−$7,837
− Property taxes
−$1,973
− Insurance
−$700
− Repairs & maintenance
−$1,182
− Management
−$1,182
− Depreciation
−$4,070
Taxable loss
−$2,171
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$521
After-tax cash flow
$714/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Bay City School District
NCES district ID
2604260
Math proficiency
27% ▼ -8.00%
Reading proficiency
40% ▼ -4.00%
Median HH income
$43,833
Composite
28.47/100
National rank
#6743
State rank
#317 of 540 in MI

Livability — Bay City

Score
68/100
State rank
#360
US rank
#8912

Category grades

Amenities D Commute F Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Bay City, MI
County
Bay County · 36,975 people
City population
25,635
Metro
Bay City, MI
Population (ZIP)
25,635
Household income
$50,518
Rent vs Own
29.9% rent · 70.1% own
Severe rent burden
528.0

Population outlook (Bay County) Hauer SSP2

Today (2025)
101,476 people
By 2030
98,152 · -3.3%
By 2040
89,711 · -11.6%
By 2050
80,614 · -20.6%
By 2075
60,544 · -40.3%
By 2100
41,603 · -59.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (81%)
Race & ethnicity
White 81% Hispanic / Latino 11% Two or more races 10% Black 3%
Hispanic origin (detail)
Mexican 9%
Common ancestry
Romanian 17% Lithuanian 7% Slovak 2%
Foreign-born
2% · Canada, South Korea
Languages at home
96% English-only · Spanish 2% German/W. Germanic 1%

Political lean MEDSL · Bay

2024 margin
R (+14.7) · D 42.0% · R 56.7% · Other 1.3%
2008→2024 swing
-30.0pp toward R · 2008: 15.3pp · 2024: -14.7pp
All cycles
2024: R+14.7 2020: R+11.6 2016: R+12.6 2012: D+6.0 2008: D+15.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -82.21%
Current HPI
183.5774
Rent YoY
Metro
Bay City, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+204.8% since first listed
6 events — show timeline
  • 2026-06-05 Price Changed $139,900 MiRealSource-MiMLS
  • 2026-05-14 Price Changed $144,900 MiRealSource-MiMLS
  • 2026-04-24 Listed $149,900 MiRealSource-MiMLS
  • 2015-11-02 Sold (Public Records) $40,000 Public Records
  • 2015-10-30 Sold (MLS) $40,000 MiRealSource-MiMLS
  • 2015-04-21 Listed $45,900 MiRealSource-MiMLS

Property tax history

+3.8%/yr

Latest (2025): $1,973 · +3.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…