CashFlowRE
Sign in Sign up
1711 NW Liberty Ave
B- Composite 67.68
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +3.2/5.0
  • Rent growth +2.6/5.0
  • Condition / age +2.5/5.0
  • Schools +2.0/10.0
  • Appreciation +0.0/10.0

$69,000

1711 NW Liberty Ave · Lawton, OK 73507
3 bd · 2.0 ba · 1,608 sqft · SingleFamily public records · 113 Days on market
Built 1941 8,660 sqft lot ↓ 1% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

CALLING ALL INVESTORS! This 3-bedroom home offers endless potential and is ready for your personal touch. It’s the perfect blank canvas for a full remodel, rental, or flip project. Conveniently located near Liberty Lake and Liberty Park, this property provides easy access to outdoor recreation, shopping, and major highways. Bring your vision and make this one shine again!

Key facts

  • 8,660 sq ft lot
  • Built 1941
  • Listed 113 days

Tags

EASY ACCESS TO SHOPPINGEASY ACCESS TO MAJOR HIGHWAYS

Property features AI

Finance

  • Other: Homestead exemption indicated; Located in Liberty Heights addition; Directions: From NW Victory Blvd, head east on NW Liberty. Home is on the left
  • Financial info: Not assumable
  • HOA & community: No mandatory association dues

Exterior

  • Home design: Single family residence; One-level property; Residential property
  • Construction: Brick and frame construction; Shingle roof; Conventional foundation; Existing property
  • Exterior features: Interior lot; No additional exterior features listed

Interior

  • Bedrooms: 3 bedrooms
  • Bathrooms: 1 full bath; 1 half bath
  • Interior features: One living area; No fireplace

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $69k.

Deal economics

  • At list price, monthly cash flow is $473 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $69k).
  • Recommended offer: $63k (9.0% below list) — sets the bar for market timing.
  • Cap rate 14.5% vs local median 6.1% in Lawton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 63/100 on livability (#206 in OK) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment D, crime F, commute F.
  • Lawton (urban): math 20% / reading 26% proficiency, ranked #137 of 270 in OK (top 51%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Zoned schools: Whittier Es (math 22% / reading 17%, grade F, #479 of 845 statewide, top 63%, 351 students, 0% FRL); Lawton Hs (math 16% / reading 21%, grade F, #302 of 447 statewide, top 68%, 1,417 students, 0% FRL) — zoned schools average 0% FRL vs 54% district-wide (54 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: Rents flat; 208 active listings in the ZIP; 133 units permitted in Comanche County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $477 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Comanche County population projected to shrink 3% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 0.2% rent growth), your $19k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 113 days — a 9% lower offer ($63k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $16k (19%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1941 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $62,790 (9.0% below list)

Questions for the listing agent

  1. It's been on market 113 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1941 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.72%
Cap rate
14.52%
Cash-on-cash
29.37%
DSCR
2.31
GRM
4.8

CMA / ARV

ARV (on-the-fly)
$167,232
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1711 NW Liberty Ave 0.00mi 3/1.5 1,608 (0%) 1mo $55,000 $34 97
1718 NW Maple Ave 0.05mi 4/2.0 (+1) 1,500 (-7%) 1mo $165,000 $110 81
1710 NW Kinyon Ave 0.09mi 3/2.0 1,400 (-13%) 0mo $130,000 $93 74
1315 NW Ash Ave 0.37mi 3/2.0 1,400 (-13%) 1mo $150,000 $107 60
1106 NW Elm Ave 0.55mi 3/2.0 1,500 (-7%) 4mo $149,000 $99 60
1712 NW Bell Ave 0.57mi 3/2.0 1,500 (-7%) 6mo $100,000 $67 57
1616 NW Taylor Ave 0.46mi 3/2.0 1,400 (-13%) 5mo $145,000 $104 52
1705 NW Lake Ave 0.62mi 3/2.0 1,416 (-12%) 1mo $179,000 $126 50
1118 NW Elm Ave 0.49mi 4/2.0 (+1) 1,800 (+12%) 4mo $85,000 $47 50
652 NW Waterford Dr 0.68mi 3/2.0 1,800 (+12%) 1mo $245,000 $136 48
1505 NW Lake Ave 0.65mi 3/2.0 1,400 (-13%) 4mo $61,001 $44 45
1516 NW Lake Ave 0.67mi 4/2.0 (+1) 1,800 (+12%) 4mo $225,000 $125 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.25% rent growth · sell at horizon

5-year hold
IRR
20.7%
Equity multiple
1.81×
Total profit
$15,742
Equity at exit
$10,288
10-year hold
IRR
27.0%
Equity multiple
3.07×
Total profit
$40,089
Equity at exit
$5,966

Cash invested: $19,320 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Oklahoma
83 Strongly Landlord-Friendly · R+20
County
— inherits STATE
City
— inherits STATE
5-day notice; strongly landlord-favorable.

ZIP-level market 73507

Home prices YoY
-23.2%
Rents YoY
0.2%
Active inventory
208
Price-to-rent
4.8×

Monthly cashflow live

Estimated rent
$1,190 medium interval (Pro) →
Mortgage (P&I)
$362
Tax from tax record
$77 /mo · $922/yr
Insurance
$29
HOA
$0
Vacancy / Maint / Mgmt
$250
Net cashflow
$473

Break-even live

Break-even rent $592
Max offer price $69,000
Occupancy floor 55%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$17,250
Closing costs
$2,070
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 7 events

  1. 2026-04-30
    status Pending
  2. 2026-03-25
    price $69,000
  3. 2026-02-13
    price $79,000
  4. 2026-01-16
    status Active
  5. 2025-11-19
    status Pending
  6. 2025-11-09
    listed $85,000 Active
  7. 2022-09-27
    soldstatus $70,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OK · Resets to sale price

Current annual tax
$922 · $77/mo
Projected year-2 tax
$922 · $77/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥108°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 3/10 Moderate 5% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,283
− Mortgage interest
−$3,865
− Property taxes
−$922
− Insurance
−$345
− Repairs & maintenance
−$1,143
− Management
−$1,143
− Depreciation
−$2,007
Taxable income
$4,858
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,166
After-tax cash flow
$4,508/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Lawton
NCES district ID
4017250
Math proficiency
20% ▼ -12.00%
Reading proficiency
26% ▼ -9.00%
Median HH income
$42,618
Composite
19.68/100
National rank
#8732
State rank
#137 of 270 in OK

Livability — Lawton

Score
63/100
State rank
#206
US rank
#15131

Category grades

Amenities B- Commute F Cost of living A+ Crime F Employment D Housing A+ Health & safety F User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Lawton, OK
County
Comanche County · 96,361 people
City population
89,233
Metro
Lawton, OK
Population (ZIP)
21,046
Household income
$62,132
Rent vs Own
42.1% rent · 57.9% own
Severe rent burden
979.0

Population outlook (Comanche County) Hauer SSP2

Today (2025)
124,518 people
By 2030
124,231 · -0.2%
By 2040
122,193 · -1.9%
By 2050
120,368 · -3.3%
By 2075
120,492 · -3.2%
By 2100
123,113 · -1.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.65)
Race & ethnicity
White 56% Hispanic / Latino 14% Two or more races 13% Black 13% Native American 7% Asian 2%
Hispanic origin (detail)
Mexican 7% Puerto Rican 4%
Common ancestry
Lithuanian 2% Slovak 2% Italian 1%
Foreign-born
5% · Canada, South Korea
Languages at home
89% English-only · Spanish 6% German/W. Germanic 1% Other Asian/Pacific 1%

Political lean MEDSL · Comanche

2024 margin
Strong R (+23.3) · D 37.4% · R 60.7% · Other 1.9%
2008→2024 swing
-5.8pp toward R · 2008: -17.5pp · 2024: -23.3pp
All cycles
2024: R+23.3 2020: R+20.1 2016: R+23.7 2012: R+17.0 2008: R+17.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -38.48%
Current HPI
127.057
Rent YoY
▲ 0.25%
Metro
Lawton, OK
State GDP YoY
▲ 1.55%
F500 in state
6

Industry mix (Fortune 500 HQ in OK)

Industry F500 HQs Revenue

Price history

-1.4% since first listed
7 events — show timeline
  • 2026-04-30 Pending MLSOK
  • 2026-03-25 Price Changed $69,000 MLSOK
  • 2026-02-13 Price Changed $79,000 MLSOK
  • 2026-01-16 Relisted MLSOK
  • 2025-11-19 Pending MLSOK
  • 2025-11-09 Listed $85,000 MLSOK
  • 2022-09-27 Sold (Public Records) $70,000 Public Records

Property tax history

+0.3%/yr

Latest (2025): $922 · +4.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…