CashFlowRE
Sign in Sign up
11594 W Mountain View Dr
D Composite 42.83
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • ARV discount +7.5/15.0
  • 1% rule +5.0/10.0
  • DSCR +5.0/10.0
  • Livability +3.6/5.0
  • Rent growth +2.6/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0
  • Appreciation +0.0/10.0

$1

11594 W Mountain View Dr · Avondale, AZ 85323
4 bd · 5.0 ba · 2,173 sqft · SingleFamily public records · 22 Days on market
Built 2008 5,281 sqft lot $78/mo HOA · 3% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Gorgeous 2-story property in turn-key condition w/a cozy front porch is nestled in the Community of Del Rio Ranch! Welcome to an inviting open layout w/neutral palette, tile flooring, carpet in all the right places, & lots of windows allowing abundant natural light in. The kitchen features ample wood cabinetry w/crown moulding, solid surface counters, SS appliances, tile backsplash, & a breakfast bar. Upstairs, the loft has enough space for a TV room. The main bedroom includes laminated floors, a walk-in closet, & a private ensuite w/dual porcelain vessel sinks. The spacious backyard enjoys a relaxing covered patio & plenty of potential to add your personal touch & transform into an oasis. Seize the opportunity while it's still available! Book a showing today!

Key facts

  • 5,281 sq ft lot
  • 2 garage spots
  • Built 2008

Property features AI

Finance

  • HOA & community: Homeowners association with a $78 monthly fee covering grounds maintenance; Biking/walking path in the community

Exterior

  • Parking: 2 covered parking spaces; 2 open parking spaces; 2-car garage with garage door opener and direct access
  • Utilities: City water; Public sewer
  • Home design: Single-family residence; Fee simple ownership
  • Construction: Stucco and painted wood frame construction; Tile roof
  • Exterior features: Desert front yard; Gravel/stone front; Gravel/stone back; Synthetic grass in back

Interior

  • Kitchen: Non-laminate counters; Pantry; Walk-in pantry
  • Bedrooms: Up to 5 bedrooms (possible)
  • Flooring: Carpet; Tile
  • Bathrooms: 3 full bathrooms; 1 half bathroom
  • Heating & cooling: Electric heating; Central air conditioning; Ceiling fans
  • Interior features: High speed internet; Double vanity; Eat-in kitchen; Breakfast bar; 9+ foot flat ceilings; Pantry; Full bath in primary bedroom; Separate shower and tub; Upstairs
  • Laundry & utility: Indoor laundry

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/5.0-bath single-family listed at $1.

Deal economics

  • At list price, monthly cash flow is $2k ($21k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $1).
  • Cap rate 2063363.4% vs local median 3.4% in Avondale — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 72/100 on livability (#29 in AZ) — a middle-class / working-renter tenant base. Strengths: housing A+, commute A; Watch: health & safety C-, crime D+, amenities F.
  • Tolleson Union High School District (4288) (suburban): math 14% / reading 22% proficiency, ranked #188 of 249 in AZ (top 76%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Zoned schools: La Joya Community High School (math 13% / reading 20%, grade F, #257 of 381 statewide, top 67%, 2,078 students, 53% FRL).
  • Market conditions: Rents flat; 305 active listings in the ZIP; 37 comparable units currently listed for rent nearby; rentals leasing fast (median 1d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 36,011 units permitted in Maricopa County in 2024 (12,801 in 5+ unit buildings).
  • This rent runs 33% of the median local income ($83k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $0 of loan paydown is wiped out by about $0 of value loss. Plan a longer hold.
  • Maricopa County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 0.3% rent growth), your $0 cash investment doubles in ~1 year — after that, you're playing with house money.

Negotiation context

  • It's been on market 22 days — a 2% lower offer ($0) is reasonable based on typical stale-listing flexibility.
  • 11 sale attempts since 17y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $1

Questions for the listing agent

  1. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
227528.00%
Cap rate
2063363.44%
Cash-on-cash
7369132.67%
DSCR
327885.94
GRM
0.0

CMA / ARV

ARV (on-the-fly)
$445,465
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
11713 W Rio Vista Ln 0.26mi 4/2.0 2,348 (+8%) 7mo $455,000 $194 56
2318 S 113th Ave 0.42mi 4/2.0 2,016 (-7%) 6mo $445,000 $221 51
2217 S 113th Ave 0.45mi 4/2.0 2,008 (-8%) 7mo $412,500 $205 49
2317 S 112th Ave 0.59mi 4/2.0 2,032 (-6%) 4mo $375,000 $185 46
11742 W Chase Ln 0.34mi 3/2.0 (-1) 1,946 (-10%) 8mo $394,000 $202 43
11967 W Rio Vista Ln 0.45mi 4/2.0 1,869 (-14%) 1mo $400,000 $214 43
12002 W Calle Hermosa Ln 0.48mi 4/3.0 2,474 (+14%) 7mo $499,000 $202 41
12160 W Chase Ln 0.72mi 4/2.0 2,327 (+7%) 3mo $424,500 $182 40
2102 S 118th Ave 0.42mi 3/2.0 (-1) 1,870 (-14%) 5mo $405,000 $217 36
11623 W Cocopah St 0.54mi 3/2.5 (-1) 1,885 (-13%) 5mo $460,000 $244 33
12171 W Locust Ln 0.72mi 4/2.0 1,897 (-13%) 1mo $388,000 $205 33
12180 W Rio Vista Ln 0.72mi 4/2.0 1,869 (-14%) 0mo $405,900 $217 31

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.34% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
370228.19×
Total profit
$103,664
Equity at exit
$0
10-year hold
IRR
Equity multiple
744784.37×
Total profit
$208,539
Equity at exit
$0

Cash invested: $0 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Arizona
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
5-day pay-or-quit; AZ courts known for speed; no state rent control; cities preempted by state law.

ZIP-level market 85323

Home prices YoY
-27.1%
Rents YoY
0.3%
Active inventory
305

Monthly cashflow live

Estimated rent
$2,275 high interval (Pro) →
Mortgage (P&I)
$0
Tax est. 1.5%
$0 /mo · $0/yr
Insurance
$0
HOA
$78
Vacancy / Maint / Mgmt
$478
Net cashflow
$1,719

Break-even live

Break-even rent $99
Max offer price $1
Occupancy floor 19%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$0
Closing costs
$0
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 37 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2620 S 116th Dr Avondale, AZ 3.0 2.0 1687 $2,099 $1.24 1d 1 0.20mi
11457 W Rio Vista Ln Avondale, AZ 4.0 2.0 1605 $1,910 $1.19 1d 1 0.21mi
11418 W Locust Ln Avondale, AZ 4.0 2.5 2334 $2,175 $0.93 1d 1 0.23mi
11809 W Hopi St Avondale, AZ 4.0 3.0 2048 $2,285 $1.12 4d 1 0.39mi
1814 S 114th Dr Avondale, AZ 3.0 2.5 1565 $1,795 $1.15 1d 1 0.45mi
2602 S 112th Dr Avondale, AZ 3.0 2.5 2054 $1,995 $0.97 1d 1 0.47mi
11233 W Locust Ln Avondale, AZ 3.0 2.0 1609 $1,846 $1.15 10d 1 0.48mi
11755 W Cocopah St Avondale, AZ 4.0 3.0 1953 $1,989 $1.02 1d 1 0.49mi
11755 W Cocopah St Avondale, AZ 4.0 3.0 1953 $2,049 $1.05 4d 1 0.49mi
11570 W Yuma St Avondale, AZ 3.0 2.0 2207 $2,150 $0.97 14d 1 0.59mi
11434 W Yavapai St Avondale, AZ 3.0 2.5 1653 $2,100 $1.27 12d 1 0.62mi
11738 W Flanagan St Avondale, AZ 4.0 2.0 1580 $1,950 $1.23 1d 1 0.65mi
1501 S 113th Dr Avondale, AZ 3.0 2.5 1653 $1,845 $1.12 10d 1 0.72mi
11809 W Joblanca Rd Avondale, AZ 4.0 3.0 2456 $2,579 $1.05 1d 1 0.73mi
12205 W Rio Vista Ln Avondale, AZ 4.0 3.0 2682 $2,695 $1.00 1d 1 0.77mi
12218 W Calle Hermosa Ln Avondale, AZ 4.0 2.0 1798 $2,595 $1.44 12d 1 0.79mi
12026 W Yuma St Avondale, AZ 4.0 2.5 1553 $2,190 $1.41 1d 1 0.82mi
1323 S 121st Ln Avondale, AZ 3.0 2.5 2090 $1,999 $0.96 23d 1 0.94mi
12170 W Joblanca Rd Avondale, AZ 4.0 2.5 2856 $2,009 $0.70 1d 1 0.95mi
2710 S 108th Ave Avondale, AZ 4.0 2.0 1560 $2,100 $1.35 2d 1 0.96mi
11559 W Lincoln St Avondale, AZ 3.0 2.0 1896 $1,795 $0.95 14d 1 1.18mi
1418 S 124th Dr Avondale, AZ 4.0 2.0 1527 $2,300 $1.51 1d 1 1.18mi
1820 S 106th Ln Tolleson, AZ 3.0 2.0 1687 $1,926 $1.14 1d 1 1.20mi
1816 S 106th Ln Tolleson, AZ 4.0 2.0 1550 $1,945 $1.25 1d 1 1.20mi
223 S 119th Dr Avondale, AZ 4.0 2.5 2111 $2,050 $0.97 1d 1 1.32mi
302 S 119th Dr Avondale, AZ 3.0 2.0 1566 $2,500 $1.60 1d 1 1.32mi
11290 W Harrison St Avondale, AZ 4.0 3.0 1806 $2,099 $1.16 1d 1 1.34mi
11913 W Jackson St Avondale, AZ 3.0 2.0 1524 $1,825 $1.20 1d 1 1.35mi
814 S 109th Ave Avondale, AZ 4.0 3.0 2020 $2,950 $1.46 11d 1 1.36mi
11882 W Washington St Unit 1546460P Avondale, AZ 3.0 2.0 1668 $2,419 $1.45 7d 1 1.39mi
102 N 118th Dr Avondale, AZ 5.0 2.5 2112 $2,245 $1.06 24d 1 1.41mi
11574 W Levi Dr Avondale, AZ 4.0 2.5 2142 $2,200 $1.03 17d 1 1.43mi
11574 W Levi Dr Avondale, AZ 4.0 3.0 2142 $2,200 $1.03 14d 1 1.43mi
910 S 107th Dr Avondale, AZ 3.0 2.0 1825 $2,900 $1.59 1d 1 1.44mi
10768 W Kinderman Dr Avondale, AZ 5.0 3.0 2100 $2,500 $1.19 3d 1 1.44mi
10768 W Kinderman Dr Avondale, AZ 5.0 3.0 2100 $2,500 $1.19 11d 1 1.44mi
11830 W Washington St Avondale, AZ 4.0 2.0 1821 $2,090 $1.15 1d 1 1.48mi

HOA detail

Monthly dues
$78 · $936/yr

Listing history 50 events

  1. 2026-06-18
    days on market $1 Active 22 DOM
  2. 2026-06-18
    status $1 Active 21 DOM
  3. 2026-06-17
    status $1 Pending 21 DOM
  4. 2026-06-16
    days on market $1 Active 21 DOM
  5. 2026-06-15
    days on market $1 Active 20 DOM
  6. 2026-06-13
    days on market $1 Active 18 DOM
  7. 2026-06-13
    days on market $1 Active 17 DOM
  8. 2026-06-09
    days on market $1 Active 14 DOM
  9. 2026-06-08
    days on market $1 Active 13 DOM
  10. 2026-06-07
    days on market $1 Active 12 DOM
  11. 2026-06-04
    days on market $1 Active 9 DOM
  12. 2026-06-03
    days on market $1 Active 8 DOM
  13. 2026-06-02
    days on market $1 Active 7 DOM
  14. 2026-06-01
    days on market $1 Active 6 DOM
  15. 2026-05-31
    days on market $1 Active 5 DOM
  16. 2026-05-23
    listed $1 Active
  17. 2026-01-12
    historical
  18. 2026-01-07
    price $410,000
  19. 2026-01-07
    price $395,000
  20. 2025-12-26
    status Active
  21. 2025-12-01
    historical Under Contract Accepting Backups
  22. 2025-11-19
    price $399,000
  23. 2025-09-26
    listed $464,900 Active
  24. 2022-03-25
    soldstatus $446,000 Closed 790-char remark
    Show marketing remark (790 chars)

    Gorgeous 2-story property in turn-key condition w/a cozy front porch is nestled in the Community of Del Rio Ranch! Welcome to an inviting open layout w/neutral palette, tile flooring, carpet in all the right places, & lots of windows allowing abundant natural light in. The kitchen features ample wood cabinetry w/crown moulding, solid surface counters, SS appliances, tile backsplash, & a breakfast bar. Upstairs, the loft has enough space for a TV room. The main bedroom includes laminated floors, a walk-in closet, & a private ensuite w/dual porcelain vessel sinks. The spacious backyard enjoys a relaxing covered patio & plenty of potential to add your personal touch & transform into an oasis. Seize the opportunity while it's still available! Book a showing today!

  25. 2022-03-25
    soldstatus $446,000
    Show marketing remark (790 chars)

    Gorgeous 2-story property in turn-key condition w/a cozy front porch is nestled in the Community of Del Rio Ranch! Welcome to an inviting open layout w/neutral palette, tile flooring, carpet in all the right places, & lots of windows allowing abundant natural light in. The kitchen features ample wood cabinetry w/crown moulding, solid surface counters, SS appliances, tile backsplash, & a breakfast bar. Upstairs, the loft has enough space for a TV room. The main bedroom includes laminated floors, a walk-in closet, & a private ensuite w/dual porcelain vessel sinks. The spacious backyard enjoys a relaxing covered patio & plenty of potential to add your personal touch & transform into an oasis. Seize the opportunity while it's still available! Book a showing today!

  26. 2022-03-21
    status Pending 790-char remark
    Show marketing remark (790 chars)

    Gorgeous 2-story property in turn-key condition w/a cozy front porch is nestled in the Community of Del Rio Ranch! Welcome to an inviting open layout w/neutral palette, tile flooring, carpet in all the right places, & lots of windows allowing abundant natural light in. The kitchen features ample wood cabinetry w/crown moulding, solid surface counters, SS appliances, tile backsplash, & a breakfast bar. Upstairs, the loft has enough space for a TV room. The main bedroom includes laminated floors, a walk-in closet, & a private ensuite w/dual porcelain vessel sinks. The spacious backyard enjoys a relaxing covered patio & plenty of potential to add your personal touch & transform into an oasis. Seize the opportunity while it's still available! Book a showing today!

  27. 2022-02-24
    historical Under Contract Accepting Backups 790-char remark
    Show marketing remark (790 chars)

    Gorgeous 2-story property in turn-key condition w/a cozy front porch is nestled in the Community of Del Rio Ranch! Welcome to an inviting open layout w/neutral palette, tile flooring, carpet in all the right places, & lots of windows allowing abundant natural light in. The kitchen features ample wood cabinetry w/crown moulding, solid surface counters, SS appliances, tile backsplash, & a breakfast bar. Upstairs, the loft has enough space for a TV room. The main bedroom includes laminated floors, a walk-in closet, & a private ensuite w/dual porcelain vessel sinks. The spacious backyard enjoys a relaxing covered patio & plenty of potential to add your personal touch & transform into an oasis. Seize the opportunity while it's still available! Book a showing today!

  28. 2022-02-23
    status Active 790-char remark
    Show marketing remark (790 chars)

    Gorgeous 2-story property in turn-key condition w/a cozy front porch is nestled in the Community of Del Rio Ranch! Welcome to an inviting open layout w/neutral palette, tile flooring, carpet in all the right places, & lots of windows allowing abundant natural light in. The kitchen features ample wood cabinetry w/crown moulding, solid surface counters, SS appliances, tile backsplash, & a breakfast bar. Upstairs, the loft has enough space for a TV room. The main bedroom includes laminated floors, a walk-in closet, & a private ensuite w/dual porcelain vessel sinks. The spacious backyard enjoys a relaxing covered patio & plenty of potential to add your personal touch & transform into an oasis. Seize the opportunity while it's still available! Book a showing today!

  29. 2022-02-10
    historical Under Contract Accepting Backups 790-char remark
    Show marketing remark (790 chars)

    Gorgeous 2-story property in turn-key condition w/a cozy front porch is nestled in the Community of Del Rio Ranch! Welcome to an inviting open layout w/neutral palette, tile flooring, carpet in all the right places, & lots of windows allowing abundant natural light in. The kitchen features ample wood cabinetry w/crown moulding, solid surface counters, SS appliances, tile backsplash, & a breakfast bar. Upstairs, the loft has enough space for a TV room. The main bedroom includes laminated floors, a walk-in closet, & a private ensuite w/dual porcelain vessel sinks. The spacious backyard enjoys a relaxing covered patio & plenty of potential to add your personal touch & transform into an oasis. Seize the opportunity while it's still available! Book a showing today!

  30. 2022-02-03
    listed $446,000 Active 790-char remark
    Show marketing remark (790 chars)

    Gorgeous 2-story property in turn-key condition w/a cozy front porch is nestled in the Community of Del Rio Ranch! Welcome to an inviting open layout w/neutral palette, tile flooring, carpet in all the right places, & lots of windows allowing abundant natural light in. The kitchen features ample wood cabinetry w/crown moulding, solid surface counters, SS appliances, tile backsplash, & a breakfast bar. Upstairs, the loft has enough space for a TV room. The main bedroom includes laminated floors, a walk-in closet, & a private ensuite w/dual porcelain vessel sinks. The spacious backyard enjoys a relaxing covered patio & plenty of potential to add your personal touch & transform into an oasis. Seize the opportunity while it's still available! Book a showing today!

  31. 2022-02-02
    soldstatus $446,000 Closed 790-char remark
    Show marketing remark (790 chars)

    Gorgeous 2-story property in turn-key condition w/a cozy front porch is nestled in the Community of Del Rio Ranch! Welcome to an inviting open layout w/neutral palette, tile flooring, carpet in all the right places, & lots of windows allowing abundant natural light in. The kitchen features ample wood cabinetry w/crown moulding, solid surface counters, SS appliances, tile backsplash, & a breakfast bar. Upstairs, the loft has enough space for a TV room. The main bedroom includes laminated floors, a walk-in closet, & a private ensuite w/dual porcelain vessel sinks. The spacious backyard enjoys a relaxing covered patio & plenty of potential to add your personal touch & transform into an oasis. Seize the opportunity while it's still available! Book a showing today!

  32. 2022-01-20
    status Pending 790-char remark
    Show marketing remark (790 chars)

    Gorgeous 2-story property in turn-key condition w/a cozy front porch is nestled in the Community of Del Rio Ranch! Welcome to an inviting open layout w/neutral palette, tile flooring, carpet in all the right places, & lots of windows allowing abundant natural light in. The kitchen features ample wood cabinetry w/crown moulding, solid surface counters, SS appliances, tile backsplash, & a breakfast bar. Upstairs, the loft has enough space for a TV room. The main bedroom includes laminated floors, a walk-in closet, & a private ensuite w/dual porcelain vessel sinks. The spacious backyard enjoys a relaxing covered patio & plenty of potential to add your personal touch & transform into an oasis. Seize the opportunity while it's still available! Book a showing today!

  33. 2022-01-16
    status Active 790-char remark
    Show marketing remark (790 chars)

    Gorgeous 2-story property in turn-key condition w/a cozy front porch is nestled in the Community of Del Rio Ranch! Welcome to an inviting open layout w/neutral palette, tile flooring, carpet in all the right places, & lots of windows allowing abundant natural light in. The kitchen features ample wood cabinetry w/crown moulding, solid surface counters, SS appliances, tile backsplash, & a breakfast bar. Upstairs, the loft has enough space for a TV room. The main bedroom includes laminated floors, a walk-in closet, & a private ensuite w/dual porcelain vessel sinks. The spacious backyard enjoys a relaxing covered patio & plenty of potential to add your personal touch & transform into an oasis. Seize the opportunity while it's still available! Book a showing today!

  34. 2022-01-16
    status Pending 790-char remark
    Show marketing remark (790 chars)

    Gorgeous 2-story property in turn-key condition w/a cozy front porch is nestled in the Community of Del Rio Ranch! Welcome to an inviting open layout w/neutral palette, tile flooring, carpet in all the right places, & lots of windows allowing abundant natural light in. The kitchen features ample wood cabinetry w/crown moulding, solid surface counters, SS appliances, tile backsplash, & a breakfast bar. Upstairs, the loft has enough space for a TV room. The main bedroom includes laminated floors, a walk-in closet, & a private ensuite w/dual porcelain vessel sinks. The spacious backyard enjoys a relaxing covered patio & plenty of potential to add your personal touch & transform into an oasis. Seize the opportunity while it's still available! Book a showing today!

  35. 2021-11-15
    listed $446,000 Active 790-char remark
    Show marketing remark (790 chars)

    Gorgeous 2-story property in turn-key condition w/a cozy front porch is nestled in the Community of Del Rio Ranch! Welcome to an inviting open layout w/neutral palette, tile flooring, carpet in all the right places, & lots of windows allowing abundant natural light in. The kitchen features ample wood cabinetry w/crown moulding, solid surface counters, SS appliances, tile backsplash, & a breakfast bar. Upstairs, the loft has enough space for a TV room. The main bedroom includes laminated floors, a walk-in closet, & a private ensuite w/dual porcelain vessel sinks. The spacious backyard enjoys a relaxing covered patio & plenty of potential to add your personal touch & transform into an oasis. Seize the opportunity while it's still available! Book a showing today!

  36. 2021-09-08
    soldstatus $442,600
  37. 2020-02-22
    soldstatus $286,000 Closed
  38. 2020-02-21
    status Pending
  39. 2020-02-20
    soldstatus $286,000 Closed
  40. 2020-01-17
    status Pending
  41. 2020-01-16
    price $286,000
  42. 2020-01-07
    price $284,000
  43. 2019-11-23
    listed $285,000 Active
  44. 2019-11-05
    historical
  45. 2019-09-27
    listed $265,000 Active
  46. 2019-02-05
    historical
  47. 2019-01-11
    listed $210,000 Active
  48. 2009-07-06
    soldstatus $167,165
  49. 2009-05-14
    historical
  50. 2009-03-03
    listed $177,165

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥113°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$27,303
− Mortgage interest
−$0
− Property taxes
−$0
− Insurance
−$0
− Repairs & maintenance
−$2,184
− Management
−$2,184
− HOA
−$936
− Depreciation
−$0
Taxable income
$21,999
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$5,280
After-tax cash flow
$15,354/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Tolleson Union High School District (4288)
NCES district ID
0408520
Math proficiency
14% ▼ -21.00%
Reading proficiency
22% ▼ -14.00%
Median HH income
$51,925
Composite
16.41/100
National rank
#9193
State rank
#188 of 249 in AZ

Livability — Avondale

Score
72/100
State rank
#29
US rank
#6100

Category grades

Amenities F Commute A Cost of living B- Crime D+ Employment B- Housing A+ Health & safety C- User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Avondale, AZ
County
Maricopa County · 4,537,380 people
City population
86,122
Metro
Phoenix-Mesa-Chandler, AZ
Population (ZIP)
47,043
Household income
$83,120
Rent vs Own
40.6% rent · 59.4% own
Severe rent burden
1506.0

Population outlook (Maricopa County) Hauer SSP2

Today (2025)
4,979,203 people
By 2030
5,378,229 · +8.0%
By 2040
6,156,598 · +23.6%
By 2050
6,872,376 · +38.0%
By 2075
8,401,270 · +68.7%
By 2100
9,247,439 · +85.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.58)
Race & ethnicity
Hispanic / Latino 60% Two or more races 26% White 22% Black 13% Asian 2% Native American 2%
Hispanic origin (detail)
Mexican 52% Puerto Rican 1%
Common ancestry
Italian 2% Portuguese 1% Ukrainian 1%
Foreign-born
19% · Canada, Vietnam
Languages at home
53% English-only · Spanish 42% Arabic 1% Tagalog/Filipino 1%

Political lean MEDSL · Maricopa

2024 margin
Toss-up / Even · D 47.7% · R 51.2% · Other 1.1%
2008→2024 swing
+7.1pp toward D · 2008: -10.6pp · 2024: -3.5pp
All cycles
2024: R+3.5 2020: D+2.2 2016: R+3.5 2012: R+12.0 2008: R+10.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -118.44%
Current HPI
319.3653
Rent YoY
▲ 0.34%
Metro
Phoenix-Mesa-Chandler, AZ
State GDP YoY
▲ 4.54%
F500 in state
20

Industry mix (Fortune 500 HQ in AZ)

Industry F500 HQs Revenue

Price history

+131.4% since first listed
35 events — show timeline
  • 2026-05-23 Listed $1 ARMLS
  • 2026-01-12 Listing Removed ARMLS
  • 2026-01-07 Price Changed $410,000 ARMLS
  • 2026-01-07 Price Changed $395,000 ARMLS
  • 2025-12-26 Relisted ARMLS
  • 2025-12-01 Contingent ARMLS
  • 2025-11-19 Price Changed $399,000 ARMLS
  • 2025-09-26 Listed $464,900 ARMLS
  • 2022-03-25 Sold (Public Records) $446,000 Public Records
  • 2022-03-25 Sold (MLS) $446,000 ARMLS
  • 2022-03-21 Pending ARMLS
  • 2022-02-24 Contingent ARMLS
  • 2022-02-23 Relisted ARMLS
  • 2022-02-10 Contingent ARMLS
  • 2022-02-03 Listed $446,000 ARMLS
  • 2022-02-02 Sold (MLS) $446,000 ARMLS
  • 2022-01-20 Pending ARMLS
  • 2022-01-16 Relisted ARMLS
  • 2022-01-16 Pending ARMLS
  • 2021-11-15 Listed $446,000 ARMLS
  • 2021-09-08 Sold (Public Records) $442,600 Public Records
  • 2020-02-22 Sold (MLS) $286,000 ARMLS
  • 2020-02-21 Pending ARMLS
  • 2020-02-20 Sold (MLS) $286,000 ARMLS
  • 2020-01-17 Pending ARMLS
  • 2020-01-16 Price Changed $286,000 ARMLS
  • 2020-01-07 Price Changed $284,000 ARMLS
  • 2019-11-23 Listed $285,000 ARMLS
  • 2019-11-05 Listing Removed ARMLS
  • 2019-09-27 Listed $265,000 ARMLS
  • 2019-02-05 Listing Removed ARMLS
  • 2019-01-11 Listed $210,000 ARMLS
  • 2009-07-06 Sold (MLS) $167,165 ARMLS
  • 2009-05-14 Listing Removed ARMLS
  • 2009-03-03 Listed $177,165 ARMLS

Property tax history

+10.8%/yr

Latest (2025): $2,504 · +12.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…