CashFlowRE
Sign in Sign up
6040 BLVD E Unit 14F
C Composite 57.21
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +19.3/30.0
  • ARV discount +13.2/15.0
  • DSCR +6.1/10.0
  • 1% rule +5.1/10.0
  • Condition / age +4.0/5.0
  • Livability +3.9/5.0
  • Rent growth +3.2/5.0
  • Schools +2.4/10.0
  • Appreciation +0.0/10.0

$299,797

6040 BLVD E Unit 14F · West New York, NJ 07093
1 bd · 1.0 ba · 850 sqft · Townhouse · 87 Days on market
Good condition $353/sqft · 13% below area Est $344k · 13% under ↓ 8% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Step into this spacious, 850-square-foot one-bedroom co-op and experience the perfect blend of comfort, convenience, and stunning cityscapes. Perched in a sought-after doorman building, this home boasts a private 200-square-foot terrace where you’ll be treated to breathtaking views of the iconic New York City skyline and harbor—day or night, the scenery never fails to impress. While the interiors offer room for your personal touch, the possibilities are endless to transform this space into your dream retreat.

Key facts

  • Premium amenities
  • Private terrace
  • On-site parking

Tags

PRIVATE TERRACEDOORMAN BUILDINGPREMIUM AMENITIESGYMPOOLON-SITE PARKING

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath townhouse listed at $300k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $329 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $300k).
  • Recommended offer: $282k (6.0% below list) — sets the bar for market timing.
  • Cap rate 7.6% vs local median 1.7% in West New York — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 77/100 on livability (#119 in NJ, #3,034 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, health & safety A; Watch: cost of living F.
  • West New York Board Of Education (suburban): math 10% / reading 34% proficiency, ranked #420 of 472 in NJ (top 89%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 75% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Public School Number Two (math 11% / reading 28%, grade F, #1,012 of 1,303 statewide, top 79%, 595 students, 76% FRL); West New York Middle School (math 8% / reading 41%, grade F, #365 of 431 statewide, top 86%, 1,096 students, 87% FRL); Memorial High School (math 15% / reading 43%, grade F, #298 of 399 statewide, top 75%, 2,251 students, 80% FRL).
  • Market conditions: Rents rising (+2.7%/yr); 354 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 43d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 55% of comp listings sitting > 30 days — soft ceiling on asking rent; 5,310 units permitted in Hudson County in 2024 (4,154 in 5+ unit buildings).
  • At $3,039/mo this rent would consume 50% of the median local household income ($73k/yr) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • Hudson County population projected at +29% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 87 days — a 6% lower offer ($282k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 2y ago; this cycle's ask is 11213% above the opening price — seller raised mid-cycle; expect resistance to lowballs.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $281,809 (6.0% below list)

Questions for the listing agent

  1. It's been on market 87 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.01%
Cap rate
7.61%
Cash-on-cash
4.70%
DSCR
1.21
GRM
8.2

CMA / ARV

ARV (median comp)
$343,551
List price
$299,797
Delta
-12.74%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
150 61ST St Unit 2 (1R) 0.23mi 2/1.0 (+1) 837 (-2%) 2mo $410,000 $490 81
6405 BLVD E Unit D4 0.28mi 2/1.0 (+1) 900 (+6%) 1mo $378,777 $421 71
6045 BLVD E Unit D9 0.06mi 2/1.0 (+1) 744 (-12%) 2mo $270,000 $363 70
7002 BLVD E Unit 20E 0.53mi 1/1.0 875 (+3%) 1mo $355,000 $406 70
24 AVENUE AT PORT IMPERIAL #131 0.32mi 1/1.0 767 (-10%) 2mo $530,000 $691 67
7000 BLVD E Unit 41L 0.49mi 1/1.0 770 (-9%) 0mo $299,888 $389 61
7000 BLVD E Unit 48G 0.49mi 1/1.0 770 (-9%) 1mo $362,000 $470 61
800 AVENUE AT PORT IMPERIAL #813 0.70mi 1/1.0 894 (+5%) 1mo $720,000 $805 58
6816 BELLEVUE Ave Unit 3A 0.50mi 2/1.0 (+1) 770 (-9%) 2mo $425,000 $552 54
144 70TH St Unit 1E 0.62mi 1/1.0 725 (-15%) 1mo $300,000 $414 46
416 68TH St #14 0.70mi 2/1.5 (+1) 972 (+14%) 2mo $350,000 $360 35
800 AVENUE AT PORT IMPERIAL #508 0.70mi 2/2.0 (+1) 973 (+14%) 0mo $810,000 $832 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.71% rent growth · sell at horizon

5-year hold
IRR
-9.3%
Equity multiple
0.66×
Total profit
$-28,484
Equity at exit
$44,701
10-year hold
IRR
-0.2%
Equity multiple
0.98×
Total profit
$-1,267
Equity at exit
$25,921

Cash invested: $83,943 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
21 Tenant-Leaning
State New Jersey
21 Tenant-Leaning · D+6
County
— inherits STATE
City
— inherits STATE
Anti-eviction Act requires just-cause statewide; rent control in 100+ municipalities; one of the most tenant-friendly states.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
106 active · 34 under contract
Months of supply
11.6 mo (9%/mo absorbed)
Median asking
$351,500 ($406/sqft)
Median days on market
54 d
This list price
28% of active listings are priced below it
ARV vs active asking
-0.4% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 07093

Home prices YoY
-7.6%
Rents YoY
2.7%
Active inventory
354
Price-to-rent
8.2×

Monthly cashflow live

Estimated rent
$3,039 high interval (Pro) →
Mortgage (P&I)
$1,572
Tax est. 1.5%
$375 /mo · $4,497/yr
Insurance
$125
HOA
$0
Vacancy / Maint / Mgmt
$638
Net cashflow
$329

Break-even live

Break-even rent $2,623
Max offer price $299,797
Occupancy floor 84%

Sensitivity live

Price -10% $536 -5% $432 +0% $329 +5% $225 +10% $122
Rent -10% $89 -5% $209 +0% $329 +5% $449 +10% $569
Rate -1.0pp $480 -0.5pp $405 base $329 +0.5pp $251 +1.0pp $172

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$74,949
Closing costs
$8,994
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
6040 JFK Blvd E Unit 14F West New York, NJ 1.0 1.0 850 $2,300 $2.71 28d 1 0.01mi
6040 JFK Blvd E Unit 19B West New York, NJ 1.0 1.0 1000 $2,850 $2.85 73d 1 0.01mi
6040 JFK Blvd E Unit 30B West New York, NJ 1.0 1.0 1100 $2,850 $2.59 4d 1 0.01mi
6040 E Boulevard Unit 3F West New York, NJ 1.0 1.0 850 $3,050 $3.59 73d 1 0.01mi
6040 Kennedy Blvd E West New York, NJ 1.0–2.0 1.0–2.0 575 $2,150 $3.74 37d 2 0.01mi
6050 Kennedy Blvd E West New York, NJ 1.0–2.0 1.0–2.0 1212 $2,875 $2.37 56d 2 0.04mi
6045 JFK Blvd E Unit D9 West New York, NJ 2.0 1.0 750 $2,600 $3.47 2d 1 0.05mi
6045 JFK Blvd E Unit E4 West New York, NJ 2.0 1.0 790 $2,750 $3.48 31d 1 0.05mi
6050 Kennedy Blvd E Unit 16E West New York, NJ 1.0 1.0 975 $2,875 $2.95 0d 1 0.07mi
6025 JFK Blvd E Unit 503 West New York, NJ 1.0 1.0 918 $2,900 $3.16 42d 1 0.08mi
6025 JFK Blvd E Unit 609 West New York, NJ 1.0 2.0 834 $3,300 $3.96 3d 1 0.08mi
6025 JFK Blvd E Unit 610 West New York, NJ 1.0 2.0 915 $3,750 $4.10 56d 1 0.08mi
6025 JFK Blvd E Unit 407 West New York, NJ 2.0 1.0 988 $3,450 $3.49 56d 1 0.08mi
6025 JFK Blvd E Unit 608 West New York, NJ 1.0 2.0 861 $3,400 $3.95 9d 1 0.08mi
55 Riverwalk Pl West New York, NJ 3.0 1.0–2.0 1007 $3,549 $3.52 0d 23 0.14mi
17 Avenue at Port Imperial Unit 529 West New York, NJ 1.0 1.0 767 $3,915 $5.10 73d 1 0.14mi
17 Avenue at Port Imperial Unit 843 West New York, NJ 1.0 1.0 709 $3,892 $5.49 73d 1 0.14mi
17 Avenue at Port Imperial Unit 507 West New York, NJ 1.0 546 $3,380 $6.19 73d 1 0.14mi
17 Avenue at Port Imperial Unit 642 West New York, NJ 2.0 2.0 1080 $4,956 $4.59 73d 1 0.14mi
17 Avenue at Port Imperial Unit 911 West New York, NJ 1.0 1.0 709 $3,947 $5.57 73d 1 0.14mi
17 Avenue at Port Imperial Unit 513 West New York, NJ 2.0 2.0 1080 $4,841 $4.48 73d 1 0.14mi
17 Avenue at Port Imperial Unit 707 West New York, NJ 1.0 546 $3,411 $6.25 73d 1 0.14mi
17 Avenue at Port Imperial Unit 825 West New York, NJ 1.0 767 $3,940 $5.14 73d 1 0.14mi
17 Avenue at Port Imperial Unit 347 West New York, NJ 1.0 1.0 884 $3,785 $4.28 73d 1 0.14mi
17 Avenue at Port Imperial Unit 1025 West New York, NJ 1.0 1.0 767 $3,950 $5.15 73d 1 0.14mi
6035 Park Ave West New York, NJ 1.0–2.0 1.0–2.0 864 $2,360 $2.73 4d 11 0.15mi
9 Ave At Port Imperial West New York, NJ 1.0–2.0 1.0–2.0 654 $2,570 $3.93 3d 2 0.15mi
17 Ave At Port Imperial West New York, NJ 3.0 1.0–2.0 1075 $5,053 $4.70 2d 15 0.15mi
6119 Park Ave Apt B4 West New York, NJ 2.0 1.0 750 $2,150 $2.87 28d 1 0.18mi
6119 Park Ave Apt E2 West New York, NJ 2.0 1.0 800 $2,100 $2.62 15d 1 0.18mi
11 Ave At Port Imperial West New York, NJ 1.0–3.0 1.0–2.0 1188 $3,250 $2.73 0d 13 0.18mi
11 Ave At Port Imperial West New York, NJ 3.0 1.0–2.0 1045 $6,916 $6.62 29d 1 0.18mi
6209 JFK Blvd E Unit 3AN West New York, NJ 2.0 1.0 1000 $2,300 $2.30 66d 1 0.20mi
20 Ave At Port Imperial #236 West New York, NJ 1.0 1.0 849 $3,600 $4.24 48d 1 0.20mi
22 Ave At Port Imperial #413 West New York, NJ 1.0 1.0 953 $3,950 $4.14 73d 1 0.22mi
6305 Kennedy Blvd E West New York, NJ 2.0 1.0 830 $2,650 $3.19 4d 3 0.23mi
5601 JFK Blvd E West New York, NJ 1.0–2.0 1.0 750 $2,550 $3.40 4d 2 0.24mi
4 Ave at Port Imperial West New York, NJ 1.0–3.0 1.0–2.0 1110 $2,678 $2.41 0d 13 0.25mi
53 64th St #3 West New York, NJ 1.0 1.0 560 $2,200 $3.93 28d 1 0.25mi
53 64th St #5 West New York, NJ 1.0 1.0 600 $2,150 $3.58 56d 1 0.25mi

Property features AI

Finance

Other
All appliances includedPets allowed (per building rules)
HOA & community
Riviera Towers condominiumManaged by Cedarcrest (contact: 201-869-2137)Maintenance fee includes taxes, heat, water, gas, electric, hot water, and air conditioningBuilding amenities: elevator, exercise room, pool, shops on premises, washer/dryer room, storage, community room

Exterior

Parking
Covered parking for 1 car (other — see remarks)
Security
DoormanSecurityIntercom
Utilities
Water and hot water included in maintenanceGas included in maintenanceElectric included in maintenance
Home design
Condominium in Riviera TowersEntry level: level 1
Construction
Brick constructionLead paint form: Yes
Exterior features
Brick exteriorTerraceRiver and New York viewsNear shopping, bus routes, parks, and schoolsCommunity roomStorage

Interior

Kitchen
Includes dishwasher, microwave, refrigerator, gas oven/range
Bedrooms
1 bedroom on level 1
Flooring
Hardwood floors
Bathrooms
1 full bathroom (on level 1)
Heating & cooling
Central air conditioningGas heating
Interior features
DishwasherMicrowaveRefrigeratorGas oven/rangeIntercomTerraceHardwood floorCentral A/CGas heating
Laundry & utility
Washer/dryer room available in building

Listing history 37 events

  1. 2026-07-09
    days on market $299,797 Active 87 DOM
  2. 2026-07-07
    days on market $299,797 Active 85 DOM
  3. 2026-07-06
    days on market $299,797 Active 84 DOM
  4. 2026-07-06
    days on market $299,797 Active 83 DOM
  5. 2026-07-05
    days on market $299,797 Active 82 DOM
  6. 2026-07-03
    days on market $299,797 Active 81 DOM
  7. 2026-07-02
    days on market $299,797 Active 80 DOM
  8. 2026-07-01
    days on market $299,797 Active 79 DOM
  9. 2026-06-30
    days on market $299,797 Active 78 DOM
  10. 2026-06-29
    days on market $299,797 Active 77 DOM
  11. 2026-06-28
    days on market $299,797 Active 76 DOM
  12. 2026-06-27
    days on market $299,797 Active 75 DOM
  13. 2026-06-26
    days on market $299,797 Active 74 DOM
  14. 2026-06-24
    days on market $299,797 Active 72 DOM
  15. 2026-06-22
    days on market $299,797 Active 70 DOM
  16. 2026-06-21
    days on market $299,797 Active 69 DOM
  17. 2026-06-18
    days on market $299,797 Active 66 DOM
  18. 2026-06-17
    days on market $299,797 Active 65 DOM
  19. 2026-06-16
    days on market $299,797 Active 64 DOM
  20. 2026-06-15
    days on market $299,797 Active 63 DOM
  21. 2026-06-13
    days on market $299,797 Active 61 DOM
  22. 2026-06-13
    days on market $299,797 Active 60 DOM
  23. 2026-06-09
    days on market $299,797 Active 57 DOM
  24. 2026-06-08
    days on market $299,797 Active 56 DOM
  25. 2026-06-07
    days on market $299,797 Active 55 DOM
  26. 2026-06-04
    days on market $299,797 Active 52 DOM
  27. 2026-06-03
    days on market $299,797 Active 51 DOM
  28. 2026-06-02
    days on market $299,797 Active 50 DOM
  29. 2026-06-01
    days on market $299,797 Active 49 DOM
  30. 2026-05-31
    days on market $299,797 Active 48 DOM
  31. 2026-05-20
    price $2,500
  32. 2026-04-22
    listed $2,650
  33. 2026-04-13
    listed $299,797 Active
  34. 2025-12-12
    historical $2,600
  35. 2025-11-13
    listed $2,600
  36. 2024-11-27
    historical $2,595
  37. 2024-10-20
    listed $2,595

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥99°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 5 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$36,464
− Mortgage interest
−$16,793
− Property taxes
−$4,497
− Insurance
−$1,499
− Repairs & maintenance
−$2,917
− Management
−$2,917
− Depreciation
−$8,721
Taxable loss
−$881
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$211
After-tax cash flow
$4,156/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 80/100 Cosmetic rehab Est. rehab $4,250–$12,750 screening

This spacious one-bedroom co-op offers a good condition with a great view and premium amenities. Minor repairs and updates to the kitchen and bathroom can significantly enhance its value.

Repairs flagged

  • Minor kitchen backsplash — Slight discoloration and wear.
  • Minor bathroom backsplash — Slight discoloration and wear.
  • Minor kitchen countertops — Slight wear and discoloration.

Value-add opportunities

  • Resale Kitchen renovation — Updating the kitchen can significantly enhance the home's appeal and value.
  • Resale Bathroom renovation — A fresh bathroom can greatly improve the home's resale value.
  • Both Landscaping and terrace furniture — Enhancing the outdoor space can increase both resale and rental value by providing a more attractive living environment.

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 24/100

Zoned Schools

Elementary Public School Number Two F NJ #1,012/1,303 Nat'l #33,738/41,679 Middle West New York Middle School F NJ #365/431 Nat'l #10,474/14,009 High Memorial High School F NJ #298/399 Nat'l #11,621/17,239

Schools (NCES district)

District
West New York Board Of Education
NCES district ID
3417580
Math proficiency
10% ▼ -19.00%
Reading proficiency
34% ▼ -9.00%
Median HH income
$46,745
Composite
19.16/100
National rank
#8824
State rank
#420 of 472 in NJ
B Composite livability gradescore 77/100

Livability — West New York

Score
77/100
State rank
#119
US rank
#3034

Category grades

Amenities A+ Commute A+ Cost of living F Crime C+ Employment A- Housing B Health & safety A User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
West New York, NJ
County
Hudson County · 771,834 people
City population
63,758
Metro
New York-Newark-Jersey City, NY-NJ-PA
Population (ZIP)
63,758
Household income
$73,174
Rent vs Own
73.6% rent · 26.4% own
Severe rent burden
12% of renters

Population outlook (Hudson County) Hauer SSP2

Today (2025)
771,834 people
By 2030
818,028 · +6.0%
By 2040
907,866 · +17.6%
By 2050
994,480 · +28.8%
By 2075
1,163,301 · +50.7%
By 2100
1,254,703 · +62.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Hispanic (75%)
Race & ethnicity
Hispanic / Latino 75% Two or more races 27% White 15% Asian 7% Black 2% Native American 2%
Hispanic origin (detail)
Mexican 6% Puerto Rican 4% Cuban 12% Dominican 15%
Common ancestry
Romanian 1% Scotch-Irish 1% Lithuanian 1%
Foreign-born
58% · Canada, Jamaica, China
Languages at home
22% English-only · Spanish 67% Other Indo-European 2% Chinese 2%

Political lean MEDSL · Hudson

2024 margin
Strong D (+28.1) · D 62.6% · R 34.6% · Other 2.8%
2008→2024 swing
-18.7pp toward R · 2008: 46.7pp · 2024: 28.1pp
All cycles
2024: D+28.1 2020: D+46.2 2016: D+51.8 2012: D+55.7 2008: D+46.7

Not yet ingested

Civics

Price history

-7.5% since first listed
8 events — show timeline
  • 2026-05-29 Price Changed $2,400 HCMLS
  • 2026-05-20 Price Changed $2,500 HCMLS
  • 2026-04-22 Listed for Rent $2,650 HCMLS
  • 2026-04-13 Listed $299,797 HCMLS
  • 2025-12-12 Rental Removed $2,600 HCMLS
  • 2025-11-13 Listed for Rent $2,600 HCMLS
  • 2024-11-27 Rental Removed $2,595 HCMLS
  • 2024-10-20 Listed for Rent $2,595 HCMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…