1159 Yukon Ave · Akron, OH 44320

$80,000

3 bd · 1.0 ba · 1,152 sqft · SingleFamily public records · 1 Days on market

Built 1951 4,356 sqft lot Est $118k · 32% under

---

Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

• Cash flow +30.0/30.0
• ARV discount +15.0/15.0
• DSCR +10.0/10.0
• 1% rule +9.1/10.0
• Livability +4.0/5.0
• Rent growth +2.9/5.0
• Condition / age +2.5/5.0
• Schools +2.1/10.0
• Appreciation +0.0/10.0

Listing remarks MLS

3 bedroom ranch with kitchen and living room. No basement. Close to expressway.

Key facts

• 4,356 sq ft lot
• Built 1951

Property features AI

Finance

• Financial info: Annual taxes listed for 2025

Exterior

• Parking: No garage, off-street parking
• Utilities: Public water; Public sewer
• Home design: Single-story property; Entry level on main floor
• Construction: Vinyl siding; Asphalt/fiberglass roof; Slab foundation; Built according to public records
• Exterior features: Partial wood fencing; City lot

Interior

• Bedrooms: Three main-level bedrooms
• Bathrooms: One full bathroom on the main level
• Heating & cooling: Central air conditioning; Forced air heating (gas)
• Interior features: Single-story layout

What this means for you Summary

Snapshot

• This is a 3-bed/1.0-bath single-family listed at $80k.

Deal economics

• At list price, monthly cash flow is $328 ($4k/yr) — positive.
• The deal already cash-flows at list — no discount required.
• Meets the 1% rule at list price ($1k rent vs $80k).
• Cap rate 11.2% vs local median 6.6% in Akron — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

• Location reads 81/100 on livability (#104 in OH, #1,591 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
• Akron City (urban): math 22% / reading 30% proficiency, ranked #602 of 656 in OH (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
• Market conditions: Rents rising (+1.6%/yr); 102 active listings in the ZIP; 28 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 46% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 1,114 units permitted in Summit County in 2024 (397 in 5+ unit buildings).
• This rent runs 33% of the median local income ($41k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

• Local home prices are declining (-3.0%/yr); year-one equity from $553 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
• Summit County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
• At projected returns (-3.0% appreciation + 1.6% rent growth), your $22k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

• Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
• 3 sale attempts since 35y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
• Current owner paid $18k; list at $80k implies a 357% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

• Watch-outs: built in 1951 — expect roof / HVAC / electrical / plumbing capex.

Recommended offer $80,000

Questions for the listing agent

1. Built in 1951 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
3. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

• 1% rule: 1.41% ✓
• Cap rate: 11.21%
• Cash-on-cash: 17.57%
• DSCR: 1.78
• GRM: 5.9

CMA / ARV

• ARV (on-the-fly): $117,504
• Comps found: 12

Show comp detail 12 sales within ~0.75 mi

Address	Dist	Beds/Ba	Sqft	Sold	Price	$/sf	Match
1042 Frederick Blvd	0.32mi	3/1.0	1,091 (-5%)	7mo	$110,000	$101	70
1116 Frederick Blvd	0.29mi	3/1.0	1,008 (-12%)	5mo	$103,000	$102	62
1222 Seward Ave	0.40mi	3/1.0	1,040 (-10%)	6mo	$68,000	$65	60
1024 Roslyn Ave	0.59mi	3/1.5	1,100 (-4%)	6mo	$152,000	$138	58
976 Valdes Ave	0.37mi	3/2.0	1,248 (+8%)	9mo	$112,900	$90	58
1039 Orlando Ave	0.61mi	3/1.0	1,100 (-4%)	10mo	$148,000	$135	55
763 Cordova Ave	0.70mi	3/1.0	1,236 (+7%)	7mo	$128,000	$104	49
1372 Frederick Blvd	0.56mi	3/1.0	1,008 (-12%)	5mo	$75,000	$74	48
808 S Hawkins Ave	0.74mi	2/1.0 (-1)	1,223 (+6%)	7mo	$117,875	$96	44
1248 Greenwood Ave	0.74mi	3/1.0	1,008 (-12%)	1mo	$69,000	$68	44
815 Hayden Ave	0.66mi	3/1.0	1,008 (-12%)	8mo	$150,000	$149	42
1848 Sheffield Dr	0.72mi	3/1.0	1,008 (-12%)	9mo	$108,000	$107	38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.65% rent growth · sell at horizon

5-year hold

• IRR: 7.5%
• Equity multiple: 1.29×
• Total profit: $6,443
• Equity at exit: $11,928

10-year hold

• IRR: 15.6%
• Equity multiple: 2.19×
• Total profit: $26,575
• Equity at exit: $6,917

Cash invested: $22,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

• Overall (STATE): 73 Landlord-Friendly
• State Ohio: 73 Landlord-Friendly · R+6
• County: — inherits STATE
• City: — inherits STATE

3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

Methodology + full state rankings →

ZIP-level market 44320

• Rents YoY: 1.6%
• Active inventory: 102
• Price-to-rent: 5.9×

Monthly cashflow live

• Estimated rent: $1,127 high
• Mortgage (P&I): −$420
• Tax from tax record: −$109 /mo · $1,314/yr
• Insurance: −$33
• HOA: −$0
• Vacancy / Maint / Mgmt: −$237
• Net cashflow: $328

Break-even live

Break-even rent $712

Max offer price $80,000

Occupancy floor 66%

Sensitivity live

Price	-10% $373	-5% $351	+0% $328	+5% $305	+10% $283
Rent	-10% $239	-5% $284	+0% $328	+5% $373	+10% $417
Rate	-1.0pp $368	-0.5pp $348	base $328	+0.5pp $307	+1.0pp $286

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

• Down payment: $20,000
• Closing costs: $2,400
• Reserves months: —
• Total cash needed: —

Rent comps 28 comps

Address	Beds	Baths	Sqft	Rent	$/sqft	DOM	Units	Dist
1128 Cordova Ave Akron, OH	2.0	1.0	840	$795	$0.95	14d	1	0.19mi
1047 Yukon Ave Akron, OH	3.0	1.0	966	$995	$1.03	21d	1	0.20mi
1161 Seward Ave Akron, OH	3.0	1.5	1000	$1,200	$1.20	14d	1	0.41mi
1339 Thurston St Unit 1339 Akron, OH	2.0	1.0	700	$825	$1.18	44d	1	0.47mi
1335 Thurston St Unit 1335 Akron, OH	2.0	1.0	700	$825	$1.18	14d	1	0.47mi
1331 Thurston St Unit 1326 Akron, OH	3.0	1.0	900	$925	$1.03	44d	1	0.48mi
1326 Thurston St Unit 1326 Akron, OH	3.0	1.0	900	$925	$1.03	24d	1	0.51mi
1328 Thurston St Unit 1328 Akron, OH	3.0	1.0	900	$925	$1.03	24d	1	0.51mi
1310 Bellevue Ave Unit Right Akron, OH	2.0	1.0	800	$990	$1.24	44d	1	0.62mi
1090 Hartford Ave Akron, OH	4.0	1.0	1328	$1,125	$0.85	44d	1	0.77mi
1859 Delia Ave Akron, OH	3.0	1.0	1040	$1,395	$1.34	21d	1	0.94mi
1494 Diagonal Rd Akron, OH	3.0	1.0	1064	$1,495	$1.41	44d	1	1.01mi
1092 Peerless Ave Akron, OH	3.0	1.0	998	$1,200	$1.20	44d	1	1.11mi
1040 Mercer Ave Akron, OH	3.0	1.0	850	$1,400	$1.65	21d	1	1.15mi
601 Glendora Ave Akron, OH	3.0	1.0	1310	$1,200	$0.92	44d	1	1.18mi
1069 Fess Ave Akron, OH	2.0	1.0	940	$1,095	$1.16	44d	1	1.19mi
515 Nome Ave Akron, OH	2.0	1.0	800	$950	$1.19	21d	2	1.20mi
961 Lawton St Akron, OH	3.0	1.0	1144	$1,450	$1.27	14d	1	1.22mi
637 Storer Ave Akron, OH	3.0	1.5	1322	$1,250	$0.95	14d	1	1.27mi
730 Noble Ave Akron, OH	3.0	1.0	1092	$1,200	$1.10	24d	1	1.29mi
1032 Andrew St Akron, OH	3.0	1.0	960	$1,097	$1.14	44d	1	1.31mi
575 Noble Ave Akron, OH	3.0	1.0	1300	$1,350	$1.04	14d	1	1.34mi
1889 Vernon Odom Blvd Akron, OH	1.0–2.0	1.0–2.0	800	$1,310	$1.64	14d	1	1.34mi
405 Noah Ave Akron, OH	2.0	1.0	1000	$1,050	$1.05	21d	1	1.36mi
783 Leonard St Akron, OH	3.0	1.0	1040	$1,250	$1.20	44d	1	1.41mi
844 Lawton St Akron, OH	4.0	2.0	1240	$1,175	$0.95	44d	1	1.44mi
991 Diana Ave Akron, OH	3.0	2.0	1264	$1,325	$1.05	44d	1	1.47mi
465 Grace Ave Akron, OH	2.0	1.0	850	$850	$1.00	44d	1	1.50mi

Listing history 12 events

1. 2026-04-30
   status Pending
2. 2026-04-28
   listed $80,000 Active
3. 2015-06-03
   soldstatus $17,500 Sold 79-char remark

   Show marketing remark (79 chars)

   3 bedroom ranch with kitchen and living room. No basement. Close to expressway.

4. 2015-05-27
   status Pending 79-char remark

   Show marketing remark (79 chars)

   3 bedroom ranch with kitchen and living room. No basement. Close to expressway.

5. 2015-04-28
   price $19,900 79-char remark

   Show marketing remark (79 chars)

   3 bedroom ranch with kitchen and living room. No basement. Close to expressway.

6. 2015-03-25
   listed $24,900 Active 79-char remark

   Show marketing remark (79 chars)

   3 bedroom ranch with kitchen and living room. No basement. Close to expressway.

7. 2001-11-21
   soldstatus $50,000
8. 1992-07-24
   soldstatus $26,500
9. 1992-05-20
   historical
10. 1991-11-26
    listed $26,500
11. 1987-06-17
    soldstatus $9,000
12. 1987-03-13
    soldstatus $10,600

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

• Current annual tax: $1,314 · $109/mo
• Projected year-2 tax: $1,314 · $109/mo
• Expected delta: $0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

• 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
• 🔥 Wildfire 1/10 Low
• 🌡 Heat 3/10 Moderate 7 d/yr ≥97°F today · 17 d/yr by 30 yrs out
• 💨 Wind 1/10 Low
• 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Taxation est. · year 1

• Rental income: $13,525
• − Mortgage interest: −$4,481
• − Property taxes: −$1,314
• − Insurance: −$400
• − Repairs & maintenance: −$1,082
• − Management: −$1,082
• − Depreciation: −$2,327
• Taxable income: $2,839
• Est. tax owed @ 24.0%: −$681
• After-tax cash flow: $3,255/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

• District: Akron City
• NCES district ID: 3904348
• Math proficiency: 22% ▼ -17.00%
• Reading proficiency: 30% ▼ -12.00%
• Median HH income: $33,811
• Composite: 21.31/100
• National rank: #8383
• State rank: #602 of 656 in OH

Livability — Akron

• Score: 81/100
• State rank: #104
• US rank: #1591

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

• Census place: Akron, OH
• County: Summit County · 440,783 people
• City population: 174,375
• Metro: Akron, OH
• Population (ZIP): 17,690
• Household income: $41,241
• Rent vs Own: 46.1% rent · 53.9% own
• Severe rent burden: 1316.0

Population outlook (Summit County) Hauer SSP2

• Today (2025): 546,583 people
• By 2030: 544,028 · -0.5%
• By 2040: 531,363 · -2.8%
• By 2050: 514,923 · -5.8%
• By 2075: 481,765 · -11.9%
• By 2100: 432,265 · -20.9%

Race, ethnicity, and origin ACS 2023

• Neighborhood character: Majority Black (63%)
• Race & ethnicity: Black 63% White 27% Two or more races 7% Hispanic / Latino 4%
• Common ancestry: Romanian 2% Italian 1% Scotch-Irish 1%
• Foreign-born: 2% · Canada
• Languages at home: 97% English-only · Spanish 1% Other Indo-European 1%

Political lean MEDSL · Summit

• 2024 margin: Lean D (+7.0) · D 53.0% · R 46.0%
• 2008→2024 swing: -9.6pp toward R · 2008: 16.6pp · 2024: 7.0pp
• All cycles: 2024: D+7.0 2020: D+9.6 2016: D+8.2 2012: D+14.8 2008: D+16.6

Not yet ingested

• Civics: —

Market trends

• HPI YoY: ▼ -117.69%
• Current HPI: 122.9888
• Rent YoY: ▲ 1.65%
• Metro: Akron, OH
• State GDP YoY: ▲ 1.98%
• F500 in state: 48

Industry mix (Fortune 500 HQ in OH)

Industry	F500 HQs	Revenue
▸Insurance	3	$145B
▸Industrial Machinery	3	$49B
▸Financial Services	3	$24B
▸Consumer Goods	2	$93B
▸Aerospace / Defense	2	$47B
▸Utilities	2	$33B

Price history

+654.7% since first listed

12 events — show timeline

• 2026-04-30 Pending — MLSNOW
• 2026-04-28 Listed $80,000 MLSNOW
• 2015-06-03 Sold (MLS) $17,500 MLSNOW
• 2015-05-27 Pending — MLSNOW
• 2015-04-28 Price Changed $19,900 MLSNOW
• 2015-03-25 Listed $24,900 MLSNOW
• 2001-11-21 Sold (Public Records) $50,000 Public Records
• 1992-07-24 Sold (Public Records) $26,500 Public Records
• 1992-05-20 Listing Removed — MLSNOW
• 1991-11-26 Listed $26,500 MLSNOW
• 1987-06-17 Sold (Public Records) $9,000 Public Records
• 1987-03-13 Sold (Public Records) $10,600 Public Records

Property tax history

+14.7%/yr

Latest (2025): $1,314 · +0.2% YoY. Source: county tax records.