CashFlowRE
Sign in Sign up
20410 Jarratt Sq
D Composite 40.18
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +9.5/30.0
  • ARV discount +7.2/15.0
  • Appreciation +4.6/10.0
  • Schools +3.9/10.0
  • 1% rule +3.7/10.0
  • Livability +3.1/5.0
  • Rent growth +3.0/5.0
  • DSCR +2.7/10.0
  • Condition / age +2.5/5.0

$265,000

20410 Jarratt Sq · Humble, TX 77338
4 bd · 2.0 ba · 1,889 sqft · SingleFamily public records · 995 Days on market
Built 1973 8,868 sqft lot $140/sqft · at area comps Est $263k · at est. $46/mo HOA · 2% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

WOW—Incredible Value You Don’t Want to Miss! Welcome home to this beautifully updated and spacious 4-bedroom, single-story gem situated on an oversized corner lot in a quiet cul-de-sac. This home features a brand-new kitchen countertop and sink, offering a fresh, modern touch that’s ready for your personal style. Enjoy the convenience of being just 10 minutes from IAH Airport and minutes from Highway 59, making commuting a breeze. You’ll also love the proximity to shopping, dining, and everyday essentials. Step outside to a generous patio and backyard, ideal for entertaining, relaxing, or creating your own outdoor oasis. With comfort, location, and value all in one place, this home truly is a rare find at an unbeatable price. Schedule your showing today and see for yourself—this could be the one you’ve been waiting for!

Key facts

  • 8,868 sq ft lot
  • Garage
  • Built 1973

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $265k.

Deal economics

  • At list price, monthly cash flow is $-185 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $232k (12.3% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $230k (13.4% below list).
  • Recommended offer: $230k (13.4% below list) — sets the bar for 1% rule.
  • Cap rate 5.5% vs local median 3.7% in Humble — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 62/100 on livability (#961 in TX) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment D+, schools D-, crime F.
  • Humble ISD (urban): math 38% / reading 44% proficiency, ranked #262 of 826 in TX (top 32%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+2.2%/yr); 306 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 29,883 units permitted in Harris County in 2024 (8,621 in 5+ unit buildings).
  • This rent runs 43% of the median local income ($65k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-0.8%/yr); year-one equity from $2k of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Harris County population projected at +47% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 995 days — a 12% lower offer ($233k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $229,587 (13.4% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 995 days. Have you received any prior offers? Is the seller open to a 13% concession, seller financing, or rate buy-down credit?
  3. Built in 1973 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  8. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  9. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  10. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  11. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  12. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.87%
Cap rate
5.46%
Cash-on-cash
-2.98%
DSCR
0.87
GRM
9.6

CMA / ARV

ARV (median comp)
$263,478
List price
$265,000
Delta
0.58%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 9 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
20603 Fieldtree Dr 0.29mi 4/2.0 1,902 (+1%) 9mo $239,900 $126 78
20503 Marblehead Ct 0.19mi 3/2.0 (-1) 1,988 (+5%) 5mo $175,000 $88 73
9607 Upwood Dr 0.28mi 3/2.0 (-1) 1,894 (+0%) 13mo $295,000 $156 70
20310 Landshire Dr 0.20mi 3/2.0 (-1) 2,049 (+8%) 3mo $282,000 $138 69
20515 Keats Ct 0.08mi 4/2.0 1,650 (-13%) 13mo $235,000 $142 65
20419 Landshire Dr 0.24mi 4/2.5 2,050 (+8%) 15mo $205,000 $100 60
9827 Haverhill Dr 0.42mi 4/2.5 2,050 (+8%) 9mo $200,000 $98 57
20527 Fieldtree Dr 0.26mi 4/2.0 2,048 (+8%) 21mo $255,000 $125 56
9823 Canterbury Dr 0.52mi 3/2.5 (-1) 1,926 (+2%) 18mo $249,500 $130 50

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-0.77% appreciation · 2.17% rent growth · sell at horizon

5-year hold
IRR
-9.5%
Equity multiple
0.59×
Total profit
$-30,770
Equity at exit
$66,843
10-year hold
IRR
-3.6%
Equity multiple
0.67×
Total profit
$-24,645
Equity at exit
$72,671

Cash invested: $74,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 77338

Home prices YoY
-0.3%
Rents YoY
2.2%
Active inventory
306
Price-to-rent
9.6×

Monthly cashflow live

Estimated rent
$2,296 high interval (Pro) →
Mortgage (P&I)
$1,390
Tax from tax record
$452 /mo · $5,426/yr
Insurance
$110
HOA
$46
Vacancy / Maint / Mgmt
$482
Net cashflow
$-185

Break-even live

Break-even rent $2,529
Max offer price $232,396
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$66,250
Closing costs
$7,950
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 9 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
20257 Fieldtree Dr Humble, TX 4.0 3.0 2400 $2,500 $1.04 24d 1 0.19mi
20538 Faith Millstream Dr Humble, TX 4.0 2.0 1627 $1,931 $1.19 22d 1 0.91mi
20527 Faith Millstream Dr Humble, TX 4.0 3.0 2178 $2,100 $0.96 43d 1 0.93mi
8902 Snapping Turtle Dr Humble, TX 3.0 2.0 1414 $1,729 $1.22 7d 1 0.98mi
9393 Farm to Market 1960 Bypass Rd W Humble, TX 1.0–3.0 1.0–2.0 1033 $1,966 $1.90 2d 25 1.11mi
20418 Red Canyon Creek Ln Humble, TX 4.0 2.0 1731 $2,000 $1.16 22d 1 1.25mi
20102 Bridgedale Ln Humble, TX 3.0 2.0 1635 $1,999 $1.22 43d 1 1.30mi
20327 Bridgedale Ln Humble, TX 3.0 2.0 1226 $1,786 $1.46 7d 1 1.32mi
8419 Opalwood Ln Unit Main Humble, TX 3.0 2.0 2084 $2,482 $1.19 18d 1 1.49mi

HOA detail

Monthly dues
$46 · $552/yr

Listing history 36 events

  1. 2026-06-18
    days on market $265,000 Active 995 DOM
  2. 2026-06-17
    days on market $265,000 Active 994 DOM
  3. 2026-06-16
    days on market $265,000 Active 993 DOM
  4. 2026-06-15
    days on market $265,000 Active 992 DOM
  5. 2026-06-13
    days on market $265,000 Active 990 DOM
  6. 2026-06-13
    days on market $265,000 Active 989 DOM
  7. 2026-06-09
    days on market $265,000 Active 986 DOM
  8. 2026-06-08
    days on market $265,000 Active 985 DOM
  9. 2026-06-07
    days on market $265,000 Active 984 DOM
  10. 2026-06-04
    days on market $265,000 Active 981 DOM
  11. 2026-06-03
    days on market $265,000 Active 980 DOM
  12. 2026-06-02
    days on market $265,000 Active 979 DOM
  13. 2026-06-01
    days on market $265,000 Active 978 DOM
  14. 2026-05-31
    days on market $265,000 Active 977 DOM
  15. 2026-05-12
    price $265,000 872-char remark
    Show marketing remark (872 chars)

    WOW—Incredible Value You Don’t Want to Miss! Welcome home to this beautifully updated and spacious 4-bedroom, single-story gem situated on an oversized corner lot in a quiet cul-de-sac. This home features a brand-new kitchen countertop and sink, offering a fresh, modern touch that’s ready for your personal style. Enjoy the convenience of being just 10 minutes from IAH Airport and minutes from Highway 59, making commuting a breeze. You’ll also love the proximity to shopping, dining, and everyday essentials. Step outside to a generous patio and backyard, ideal for entertaining, relaxing, or creating your own outdoor oasis. With comfort, location, and value all in one place, this home truly is a rare find at an unbeatable price. Schedule your showing today and see for yourself—this could be the one you’ve been waiting for!

  16. 2023-11-25
    price $260,000 872-char remark
    Show marketing remark (872 chars)

    WOW—Incredible Value You Don’t Want to Miss! Welcome home to this beautifully updated and spacious 4-bedroom, single-story gem situated on an oversized corner lot in a quiet cul-de-sac. This home features a brand-new kitchen countertop and sink, offering a fresh, modern touch that’s ready for your personal style. Enjoy the convenience of being just 10 minutes from IAH Airport and minutes from Highway 59, making commuting a breeze. You’ll also love the proximity to shopping, dining, and everyday essentials. Step outside to a generous patio and backyard, ideal for entertaining, relaxing, or creating your own outdoor oasis. With comfort, location, and value all in one place, this home truly is a rare find at an unbeatable price. Schedule your showing today and see for yourself—this could be the one you’ve been waiting for!

  17. 2023-11-25
    status Active 872-char remark
    Show marketing remark (872 chars)

    WOW—Incredible Value You Don’t Want to Miss! Welcome home to this beautifully updated and spacious 4-bedroom, single-story gem situated on an oversized corner lot in a quiet cul-de-sac. This home features a brand-new kitchen countertop and sink, offering a fresh, modern touch that’s ready for your personal style. Enjoy the convenience of being just 10 minutes from IAH Airport and minutes from Highway 59, making commuting a breeze. You’ll also love the proximity to shopping, dining, and everyday essentials. Step outside to a generous patio and backyard, ideal for entertaining, relaxing, or creating your own outdoor oasis. With comfort, location, and value all in one place, this home truly is a rare find at an unbeatable price. Schedule your showing today and see for yourself—this could be the one you’ve been waiting for!

  18. 2023-09-22
    status Pending 872-char remark
    Show marketing remark (872 chars)

    WOW—Incredible Value You Don’t Want to Miss! Welcome home to this beautifully updated and spacious 4-bedroom, single-story gem situated on an oversized corner lot in a quiet cul-de-sac. This home features a brand-new kitchen countertop and sink, offering a fresh, modern touch that’s ready for your personal style. Enjoy the convenience of being just 10 minutes from IAH Airport and minutes from Highway 59, making commuting a breeze. You’ll also love the proximity to shopping, dining, and everyday essentials. Step outside to a generous patio and backyard, ideal for entertaining, relaxing, or creating your own outdoor oasis. With comfort, location, and value all in one place, this home truly is a rare find at an unbeatable price. Schedule your showing today and see for yourself—this could be the one you’ve been waiting for!

  19. 2023-09-07
    status Option Pending 872-char remark
    Show marketing remark (872 chars)

    WOW—Incredible Value You Don’t Want to Miss! Welcome home to this beautifully updated and spacious 4-bedroom, single-story gem situated on an oversized corner lot in a quiet cul-de-sac. This home features a brand-new kitchen countertop and sink, offering a fresh, modern touch that’s ready for your personal style. Enjoy the convenience of being just 10 minutes from IAH Airport and minutes from Highway 59, making commuting a breeze. You’ll also love the proximity to shopping, dining, and everyday essentials. Step outside to a generous patio and backyard, ideal for entertaining, relaxing, or creating your own outdoor oasis. With comfort, location, and value all in one place, this home truly is a rare find at an unbeatable price. Schedule your showing today and see for yourself—this could be the one you’ve been waiting for!

  20. 2023-09-01
    price $262,900 872-char remark
    Show marketing remark (872 chars)

    WOW—Incredible Value You Don’t Want to Miss! Welcome home to this beautifully updated and spacious 4-bedroom, single-story gem situated on an oversized corner lot in a quiet cul-de-sac. This home features a brand-new kitchen countertop and sink, offering a fresh, modern touch that’s ready for your personal style. Enjoy the convenience of being just 10 minutes from IAH Airport and minutes from Highway 59, making commuting a breeze. You’ll also love the proximity to shopping, dining, and everyday essentials. Step outside to a generous patio and backyard, ideal for entertaining, relaxing, or creating your own outdoor oasis. With comfort, location, and value all in one place, this home truly is a rare find at an unbeatable price. Schedule your showing today and see for yourself—this could be the one you’ve been waiting for!

  21. 2023-09-01
    status Active 872-char remark
    Show marketing remark (872 chars)

    WOW—Incredible Value You Don’t Want to Miss! Welcome home to this beautifully updated and spacious 4-bedroom, single-story gem situated on an oversized corner lot in a quiet cul-de-sac. This home features a brand-new kitchen countertop and sink, offering a fresh, modern touch that’s ready for your personal style. Enjoy the convenience of being just 10 minutes from IAH Airport and minutes from Highway 59, making commuting a breeze. You’ll also love the proximity to shopping, dining, and everyday essentials. Step outside to a generous patio and backyard, ideal for entertaining, relaxing, or creating your own outdoor oasis. With comfort, location, and value all in one place, this home truly is a rare find at an unbeatable price. Schedule your showing today and see for yourself—this could be the one you’ve been waiting for!

  22. 2023-08-31
    historical 872-char remark
    Show marketing remark (872 chars)

    WOW—Incredible Value You Don’t Want to Miss! Welcome home to this beautifully updated and spacious 4-bedroom, single-story gem situated on an oversized corner lot in a quiet cul-de-sac. This home features a brand-new kitchen countertop and sink, offering a fresh, modern touch that’s ready for your personal style. Enjoy the convenience of being just 10 minutes from IAH Airport and minutes from Highway 59, making commuting a breeze. You’ll also love the proximity to shopping, dining, and everyday essentials. Step outside to a generous patio and backyard, ideal for entertaining, relaxing, or creating your own outdoor oasis. With comfort, location, and value all in one place, this home truly is a rare find at an unbeatable price. Schedule your showing today and see for yourself—this could be the one you’ve been waiting for!

  23. 2023-07-22
    price $264,900 872-char remark
    Show marketing remark (872 chars)

    WOW—Incredible Value You Don’t Want to Miss! Welcome home to this beautifully updated and spacious 4-bedroom, single-story gem situated on an oversized corner lot in a quiet cul-de-sac. This home features a brand-new kitchen countertop and sink, offering a fresh, modern touch that’s ready for your personal style. Enjoy the convenience of being just 10 minutes from IAH Airport and minutes from Highway 59, making commuting a breeze. You’ll also love the proximity to shopping, dining, and everyday essentials. Step outside to a generous patio and backyard, ideal for entertaining, relaxing, or creating your own outdoor oasis. With comfort, location, and value all in one place, this home truly is a rare find at an unbeatable price. Schedule your showing today and see for yourself—this could be the one you’ve been waiting for!

  24. 2023-07-20
    price $269,900 872-char remark
    Show marketing remark (872 chars)

    WOW—Incredible Value You Don’t Want to Miss! Welcome home to this beautifully updated and spacious 4-bedroom, single-story gem situated on an oversized corner lot in a quiet cul-de-sac. This home features a brand-new kitchen countertop and sink, offering a fresh, modern touch that’s ready for your personal style. Enjoy the convenience of being just 10 minutes from IAH Airport and minutes from Highway 59, making commuting a breeze. You’ll also love the proximity to shopping, dining, and everyday essentials. Step outside to a generous patio and backyard, ideal for entertaining, relaxing, or creating your own outdoor oasis. With comfort, location, and value all in one place, this home truly is a rare find at an unbeatable price. Schedule your showing today and see for yourself—this could be the one you’ve been waiting for!

  25. 2023-07-09
    listed $273,500 Active 872-char remark
    Show marketing remark (872 chars)

    WOW—Incredible Value You Don’t Want to Miss! Welcome home to this beautifully updated and spacious 4-bedroom, single-story gem situated on an oversized corner lot in a quiet cul-de-sac. This home features a brand-new kitchen countertop and sink, offering a fresh, modern touch that’s ready for your personal style. Enjoy the convenience of being just 10 minutes from IAH Airport and minutes from Highway 59, making commuting a breeze. You’ll also love the proximity to shopping, dining, and everyday essentials. Step outside to a generous patio and backyard, ideal for entertaining, relaxing, or creating your own outdoor oasis. With comfort, location, and value all in one place, this home truly is a rare find at an unbeatable price. Schedule your showing today and see for yourself—this could be the one you’ve been waiting for!

  26. 2018-06-27
    soldstatus
  27. 2018-06-25
    soldstatus Sold 674-char remark
    Show marketing remark (674 chars)

    This BEAUTIFUL Northshire home has ALL THE BELLS AND WHISTLES anyone can want!!! Beautifully remodeled 4 Bedroom, 2 Bathroom home sitting on oversized, corner lot with gorgeous covered patio and tons of backyard space for fun family time and entertaining. Quartz countertops in kitchen and both bathrooms, stunning cabinetry in kitchen and both bathrooms with tiled flooring in all bathrooms, kitchen and laundry room. Beautiful neutral paint - Gorgeous laminate wood flooring throughout, formal dining and living area - separate breakfast area and huge family/living room. Roof is approx. 5 years old. THIS IS A ONE OF A KIND FIND -- LET'S GET YOU IN YOUR NEW HOME TODAY!

  28. 2018-05-15
    status Pending 674-char remark
    Show marketing remark (674 chars)

    This BEAUTIFUL Northshire home has ALL THE BELLS AND WHISTLES anyone can want!!! Beautifully remodeled 4 Bedroom, 2 Bathroom home sitting on oversized, corner lot with gorgeous covered patio and tons of backyard space for fun family time and entertaining. Quartz countertops in kitchen and both bathrooms, stunning cabinetry in kitchen and both bathrooms with tiled flooring in all bathrooms, kitchen and laundry room. Beautiful neutral paint - Gorgeous laminate wood flooring throughout, formal dining and living area - separate breakfast area and huge family/living room. Roof is approx. 5 years old. THIS IS A ONE OF A KIND FIND -- LET'S GET YOU IN YOUR NEW HOME TODAY!

  29. 2018-05-09
    status Option Pending 674-char remark
    Show marketing remark (674 chars)

    This BEAUTIFUL Northshire home has ALL THE BELLS AND WHISTLES anyone can want!!! Beautifully remodeled 4 Bedroom, 2 Bathroom home sitting on oversized, corner lot with gorgeous covered patio and tons of backyard space for fun family time and entertaining. Quartz countertops in kitchen and both bathrooms, stunning cabinetry in kitchen and both bathrooms with tiled flooring in all bathrooms, kitchen and laundry room. Beautiful neutral paint - Gorgeous laminate wood flooring throughout, formal dining and living area - separate breakfast area and huge family/living room. Roof is approx. 5 years old. THIS IS A ONE OF A KIND FIND -- LET'S GET YOU IN YOUR NEW HOME TODAY!

  30. 2018-03-27
    listed $189,900 Active 674-char remark
    Show marketing remark (674 chars)

    This BEAUTIFUL Northshire home has ALL THE BELLS AND WHISTLES anyone can want!!! Beautifully remodeled 4 Bedroom, 2 Bathroom home sitting on oversized, corner lot with gorgeous covered patio and tons of backyard space for fun family time and entertaining. Quartz countertops in kitchen and both bathrooms, stunning cabinetry in kitchen and both bathrooms with tiled flooring in all bathrooms, kitchen and laundry room. Beautiful neutral paint - Gorgeous laminate wood flooring throughout, formal dining and living area - separate breakfast area and huge family/living room. Roof is approx. 5 years old. THIS IS A ONE OF A KIND FIND -- LET'S GET YOU IN YOUR NEW HOME TODAY!

  31. 2015-03-30
    historical
  32. 2015-03-28
    status Pending
  33. 2015-03-26
    soldstatus Sold
  34. 2015-03-16
    status Option Pending
  35. 2015-02-18
    listed $154,900 Active
  36. 1988-01-02
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$5,426 · $452/mo
Projected year-2 tax
$5,426 · $452/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (shaded) · 72% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥110°F today · 24 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$27,550
− Mortgage interest
−$14,844
− Property taxes
−$5,426
− Insurance
−$1,325
− Repairs & maintenance
−$2,204
− Management
−$2,204
− HOA
−$552
− Depreciation
−$7,709
Taxable loss
−$6,714
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,611
After-tax cash flow
$-603/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Humble ISD
NCES district ID
4823910
Math proficiency
38% ▼ -11.00%
Reading proficiency
44% ▼ -7.00%
Median HH income
$83,946
Composite
38.55/100
National rank
#4171
State rank
#262 of 826 in TX

Livability — Humble

Score
62/100
State rank
#961
US rank
#17060

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment D+ Housing A+ Health & safety B- User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Humble, TX
County
Harris County · 4,702,590 people
City population
109,766
Metro
Houston-The Woodlands-Sugar Land, TX
Population (ZIP)
48,031
Household income
$64,755
Rent vs Own
52.5% rent · 47.5% own
Severe rent burden
2620.0

Population outlook (Harris County) Hauer SSP2

Today (2025)
5,571,493 people
By 2030
6,089,821 · +9.3%
By 2040
7,142,806 · +28.2%
By 2050
8,185,864 · +46.9%
By 2075
10,574,329 · +89.8%
By 2100
12,109,958 · +117.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.69)
Race & ethnicity
Hispanic / Latino 41% Black 34% Two or more races 18% White 16% Asian 3%
Hispanic origin (detail)
Mexican 29% Puerto Rican 1%
Common ancestry
Lithuanian 4% Armenian 1% Serbian 1%
Foreign-born
17% · Canada, Jamaica
Languages at home
60% English-only · Spanish 35% Arabic 1% Other Indo-European 1%

Political lean MEDSL · Harris

2024 margin
Lean D (+5.5) · D 52.0% · R 46.4% · Other 1.6%
2008→2024 swing
+3.9pp toward D · 2008: 1.6pp · 2024: 5.5pp
All cycles
2024: D+5.5 2020: D+13.3 2016: D+12.4 2012: D+0.1 2008: D+1.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -0.77%
Current HPI
245.7087
Rent YoY
▲ 2.17%
Metro
Houston-The Woodlands-Sugar Land, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

+71.1% since first listed
22 events — show timeline
  • 2026-05-12 Price Changed $265,000 HARMLS
  • 2023-11-25 Price Changed $260,000 HARMLS
  • 2023-11-25 Relisted HARMLS
  • 2023-09-22 Pending HARMLS
  • 2023-09-07 Pending HARMLS
  • 2023-09-01 Price Changed $262,900 HARMLS
  • 2023-09-01 Relisted HARMLS
  • 2023-08-31 Listing Removed HARMLS
  • 2023-07-22 Price Changed $264,900 HARMLS
  • 2023-07-20 Price Changed $269,900 HARMLS
  • 2023-07-09 Listed $273,500 HARMLS
  • 2018-06-27 Sold (Public Records) Public Records
  • 2018-06-25 Sold (MLS) HARMLS
  • 2018-05-15 Pending HARMLS
  • 2018-05-09 Pending HARMLS
  • 2018-03-27 Listed $189,900 HARMLS
  • 2015-03-30 Listing Removed HARMLS
  • 2015-03-28 Pending HARMLS
  • 2015-03-26 Sold (MLS) HARMLS
  • 2015-03-16 Pending HARMLS
  • 2015-02-18 Listed $154,900 HARMLS
  • 1988-01-02 Sold (Public Records) Public Records

Property tax history

+9.6%/yr

Latest (2025): $5,426 · -3.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…