14434 E Cabana St · Corpus Christi, TX
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +7.5/15.0
- Cash flow +7.1/30.0
- 1% rule +5.4/10.0
- Schools +4.1/10.0
- Livability +3.9/5.0
- Condition / age +2.8/5.0
- Rent growth +2.4/5.0
- DSCR +1.3/10.0
- Appreciation +0.0/10.0
$239,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Wake up to coastal breezes and water views in this beautifully maintained 2-bedroom, waterfront retreat—complete with a deeded boat slip for effortless days on the water. Whether you're searching for a relaxing island escape or a smart investment, this property delivers on both. Inside, you'll find bamboo flooring throughout (with tile in baths and entry), an open, airy layout, and hurricane-impact windows along the back for added peace of mind. Step out onto your private, shaded balcony—perfect for morning coffee or unwinding in the evening while enjoying the view. The community features a sparkling pool, spa, and cabana area, all within a well-kept complex conveniently located near the bridge, beaches, dining, and exciting future developments. All appliances convey, including a commercial-grade Speed Queen washer and dryer, making this a truly turnkey opportunity. Currently generating exceptional rental income or you can choose to enjoy it as your own cozy waterfront second home.
Key facts
- Water views
- Spa
- Deeded boat slip
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath condo listed at $239k. Condition is rated average.
Deal economics
- At list price, monthly cash flow is $-337 ($-4k/yr) — negative.
- To cash-flow at today's rent, offer at most $190k (20.4% below list).
- Meets the 1% rule at list price ($2k rent vs $239k).
- Recommended offer: $190k (20.4% below list) — sets the bar for cash-flow.
- Cap rate 4.6% vs local median 3.6% in Corpus Christi — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 78/100 on livability (#66 in TX, #2,404 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime F.
- Flour Bluff ISD (urban): math 43% / reading 51% proficiency, ranked #209 of 826 in TX (top 25%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Flour Bluff El (math 40% / reading 42%, grade F, #1,462 of 4,322 statewide, top 34%, 759 students, 53% FRL); Flour Bluff J H (math 45% / reading 53%, grade C-, #378 of 1,662 statewide, top 23%, 919 students, 46% FRL); Flour Bluff H S (math 33% / reading 62%, grade D, #583 of 1,632 statewide, top 36%, 1,958 students, 40% FRL) — zoned schools at 47% FRL track the district average.
- Market conditions: Rents soft (-0.6%/yr); 703 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 1,397 units permitted in Nueces County in 2024 (47 in 5+ unit buildings).
- This rent runs 32% of the median local income ($92k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Nueces County population projected at +36% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 37 days — a 3% lower offer ($232k) is reasonable based on typical stale-listing flexibility.
- 19 sale attempts since 31y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: HOA is 26% of rent.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 37 days. Have you received any prior offers? Is the seller open to a 20% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.04% ✓
- Cap rate
- 4.60%
- Cash-on-cash
- -6.05%
- DSCR
- 0.73
- GRM
- 8.0
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -31.5%
- Equity multiple
- -0.00×
- Total profit
- $-67,037
- Equity at exit
- $35,636
- IRR
- -69.3%
- Equity multiple
- -0.68×
- Total profit
- $-112,355
- Equity at exit
- $20,664
Cash invested: $66,920 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 78418
- Rents YoY
- -0.6%
- Active inventory
- 703
- Price-to-rent
- 8.0×
Monthly cashflow live
- Estimated rent
- $2,480 high interval (Pro) →
- Mortgage (P&I)
- −$1,253
- Tax est. 1.5%
- −$299 /mo · $3,585/yr
- Insurance
- −$100
- HOA
- −$645
- Vacancy / Maint / Mgmt
- −$521
- Net cashflow
- $-337
Break-even live
Sensitivity live
| Price | -10% $-172 | -5% $-255 | +0% $-337 | +5% $-420 | +10% $-502 |
|---|---|---|---|---|---|
| Rent | -10% $-533 | -5% $-435 | +0% $-337 | +5% $-239 | +10% $-141 |
| Rate | -1.0pp $-217 | -0.5pp $-276 | base $-337 | +0.5pp $-399 | +1.0pp $-462 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $59,750
- Closing costs
- $7,170
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 10 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 14434 E Cabana St #317 Corpus Christi, TX | 2.0 | 2.0 | 1006 | $2,500 | $2.49 | 46d | 1 | 0.04mi |
| 14142 E Cabana St Corpus Christi, TX | 2.0 | 3.0 | 1410 | $2,500 | $1.77 | 45d | 1 | 0.16mi |
| 14130 N Cabana St Unit 5b Corpus Christi, TX | 2.0 | 1.5 | 984 | $2,200 | $2.24 | 15d | 1 | 0.18mi |
| 13733 A La Entrada St Corpus Christi, TX | 3.0 | 2.5 | 1458 | $6,000 | $4.12 | 45d | 1 | 0.64mi |
| 15102 Dory Dr Corpus Christi, TX | 3.0 | 2.0 | 1415 | $2,500 | $1.77 | 23d | 1 | 0.94mi |
| 14157 Whitecap Blvd Corpus Christi, TX | 3.0 | 2.0 | 1486 | $3,500 | $2.36 | 15d | 1 | 1.25mi |
| 15101 Kokomo Dr Unit 101 Corpus Christi, TX | 3.0 | 3.0 | 1424 | $3,500 | $2.46 | 45d | 1 | 1.29mi |
| 15005 Windward Dr #121 Corpus Christi, TX | 2.0 | 1.0 | 955 | $1,800 | $1.88 | 45d | 1 | 1.31mi |
| 14109 Atascadera Ave Corpus Christi, TX | 3.0 | 2.5 | 1498 | $3,500 | $2.34 | 23d | 1 | 1.34mi |
| 15002 Windward Dr #706 Corpus Christi, TX | 2.0 | 2.0 | 1127 | $2,450 | $2.17 | 15d | 1 | 1.42mi |
HOA detail condo
- Monthly dues
- $645 · $7,740/yr
- Likely covers
- waterpool
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 35 events
-
2026-04-17$239,000 Active 1008-char remark
Show marketing remark (1008 chars)
Wake up to coastal breezes and water views in this beautifully maintained 2-bedroom, waterfront retreat—complete with a deeded boat slip for effortless days on the water. Whether you're searching for a relaxing island escape or a smart investment, this property delivers on both. Inside, you'll find bamboo flooring throughout (with tile in baths and entry), an open, airy layout, and hurricane-impact windows along the back for added peace of mind. Step out onto your private, shaded balcony—perfect for morning coffee or unwinding in the evening while enjoying the view. The community features a sparkling pool, spa, and cabana area, all within a well-kept complex conveniently located near the bridge, beaches, dining, and exciting future developments. All appliances convey, including a commercial-grade Speed Queen washer and dryer, making this a truly turnkey opportunity. Currently generating exceptional rental income or you can choose to enjoy it as your own cozy waterfront second home.
-
2021-05-17historical 758-char remark
Show marketing remark (758 chars)
Absolutely adorable FULLY FURNISHED 2 bedroom, 2 bath condo with DEEDED BOAT SLIP and gorgeous water views! This property is immaculate and recently renovated with upgraded stainless appliance, custom backsplash, granite countertops, cabinetry and flooring. This unit is beautifully decorated in a coastal décor and move-in ready! Stackable washer and dryer, refrigerator, and covered parking all make this the perfect property for investors or a vacation home. Complex pool, cabana and gathering area all within walking distance. Close to Schlitterbahn Water Park, beaches and Bob Hall Pier. HOA's include some exterior insurance, pool maintenance, landscape, pest control, trash, water, gas, sewer, internet, phone, cable, and common area utilities.
-
2021-05-17soldstatus Closed 758-char remark
Show marketing remark (758 chars)
Absolutely adorable FULLY FURNISHED 2 bedroom, 2 bath condo with DEEDED BOAT SLIP and gorgeous water views! This property is immaculate and recently renovated with upgraded stainless appliance, custom backsplash, granite countertops, cabinetry and flooring. This unit is beautifully decorated in a coastal décor and move-in ready! Stackable washer and dryer, refrigerator, and covered parking all make this the perfect property for investors or a vacation home. Complex pool, cabana and gathering area all within walking distance. Close to Schlitterbahn Water Park, beaches and Bob Hall Pier. HOA's include some exterior insurance, pool maintenance, landscape, pest control, trash, water, gas, sewer, internet, phone, cable, and common area utilities.
-
2021-04-21status Pending 758-char remark
Show marketing remark (758 chars)
Absolutely adorable FULLY FURNISHED 2 bedroom, 2 bath condo with DEEDED BOAT SLIP and gorgeous water views! This property is immaculate and recently renovated with upgraded stainless appliance, custom backsplash, granite countertops, cabinetry and flooring. This unit is beautifully decorated in a coastal décor and move-in ready! Stackable washer and dryer, refrigerator, and covered parking all make this the perfect property for investors or a vacation home. Complex pool, cabana and gathering area all within walking distance. Close to Schlitterbahn Water Park, beaches and Bob Hall Pier. HOA's include some exterior insurance, pool maintenance, landscape, pest control, trash, water, gas, sewer, internet, phone, cable, and common area utilities.
-
2021-04-13historical Active Under Contract 758-char remark
Show marketing remark (758 chars)
Absolutely adorable FULLY FURNISHED 2 bedroom, 2 bath condo with DEEDED BOAT SLIP and gorgeous water views! This property is immaculate and recently renovated with upgraded stainless appliance, custom backsplash, granite countertops, cabinetry and flooring. This unit is beautifully decorated in a coastal décor and move-in ready! Stackable washer and dryer, refrigerator, and covered parking all make this the perfect property for investors or a vacation home. Complex pool, cabana and gathering area all within walking distance. Close to Schlitterbahn Water Park, beaches and Bob Hall Pier. HOA's include some exterior insurance, pool maintenance, landscape, pest control, trash, water, gas, sewer, internet, phone, cable, and common area utilities.
-
2021-04-07status Active 758-char remark
Show marketing remark (758 chars)
Absolutely adorable FULLY FURNISHED 2 bedroom, 2 bath condo with DEEDED BOAT SLIP and gorgeous water views! This property is immaculate and recently renovated with upgraded stainless appliance, custom backsplash, granite countertops, cabinetry and flooring. This unit is beautifully decorated in a coastal décor and move-in ready! Stackable washer and dryer, refrigerator, and covered parking all make this the perfect property for investors or a vacation home. Complex pool, cabana and gathering area all within walking distance. Close to Schlitterbahn Water Park, beaches and Bob Hall Pier. HOA's include some exterior insurance, pool maintenance, landscape, pest control, trash, water, gas, sewer, internet, phone, cable, and common area utilities.
-
2021-04-07status Pending 758-char remark
Show marketing remark (758 chars)
Absolutely adorable FULLY FURNISHED 2 bedroom, 2 bath condo with DEEDED BOAT SLIP and gorgeous water views! This property is immaculate and recently renovated with upgraded stainless appliance, custom backsplash, granite countertops, cabinetry and flooring. This unit is beautifully decorated in a coastal décor and move-in ready! Stackable washer and dryer, refrigerator, and covered parking all make this the perfect property for investors or a vacation home. Complex pool, cabana and gathering area all within walking distance. Close to Schlitterbahn Water Park, beaches and Bob Hall Pier. HOA's include some exterior insurance, pool maintenance, landscape, pest control, trash, water, gas, sewer, internet, phone, cable, and common area utilities.
-
2021-04-01historical Active Under Contract 758-char remark
Show marketing remark (758 chars)
Absolutely adorable FULLY FURNISHED 2 bedroom, 2 bath condo with DEEDED BOAT SLIP and gorgeous water views! This property is immaculate and recently renovated with upgraded stainless appliance, custom backsplash, granite countertops, cabinetry and flooring. This unit is beautifully decorated in a coastal décor and move-in ready! Stackable washer and dryer, refrigerator, and covered parking all make this the perfect property for investors or a vacation home. Complex pool, cabana and gathering area all within walking distance. Close to Schlitterbahn Water Park, beaches and Bob Hall Pier. HOA's include some exterior insurance, pool maintenance, landscape, pest control, trash, water, gas, sewer, internet, phone, cable, and common area utilities.
-
2021-03-29$215,000 Active 758-char remark
Show marketing remark (758 chars)
Absolutely adorable FULLY FURNISHED 2 bedroom, 2 bath condo with DEEDED BOAT SLIP and gorgeous water views! This property is immaculate and recently renovated with upgraded stainless appliance, custom backsplash, granite countertops, cabinetry and flooring. This unit is beautifully decorated in a coastal décor and move-in ready! Stackable washer and dryer, refrigerator, and covered parking all make this the perfect property for investors or a vacation home. Complex pool, cabana and gathering area all within walking distance. Close to Schlitterbahn Water Park, beaches and Bob Hall Pier. HOA's include some exterior insurance, pool maintenance, landscape, pest control, trash, water, gas, sewer, internet, phone, cable, and common area utilities.
-
2002-08-15soldstatus
-
2002-07-14$69,900
-
2002-07-14$69,900
-
2001-09-28soldstatus
-
2001-07-13$109,900
-
2000-08-21soldstatus
-
2000-07-18$68,500
-
1999-11-15soldstatus
-
1999-07-16$60,000
-
1999-05-31soldstatus
-
1999-02-16$70,000
-
1999-01-05soldstatus
-
1998-09-23$82,000
-
1998-09-18soldstatus
-
1998-08-13$75,000
-
1998-06-24$73,900
-
1998-04-16$75,000
-
1998-03-18$63,500
-
1997-11-13$53,500
-
1997-08-04$70,900
-
1996-04-02soldstatus
-
1995-12-18soldstatus
-
1995-09-05$59,900
-
1995-07-31soldstatus
-
1995-01-25$74,500
-
1995-01-17$61,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $29,765
- − Mortgage interest
- −$13,388
- − Property taxes
- −$3,585
- − Insurance
- −$1,195
- − Repairs & maintenance
- −$2,381
- − Management
- −$2,381
- − HOA
- −$7,740
- − Depreciation
- −$6,953
- Taxable loss
- −$7,858
- Est. tax savings @ 24.0%
- +$1,886
- After-tax cash flow
- $-2,160/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This 2-bedroom, 2-bath condo is in average condition with cosmetic updates needed. It offers a waterfront view and a deeded boat slip, making it a great investment opportunity.
Repairs flagged
- Minor ceiling fans — need cleaning
- Minor ceiling fans — need cleaning
Value-add opportunities
- Both paint interior walls — fresh paint enhances curb appeal and interior aesthetics
- Both replace ceiling fans — new fans improve air circulation and reduce energy costs
- Both update kitchen backsplash — new backsplash adds modern appeal and increases property value
- Both update bathroom fixtures — new fixtures improve functionality and aesthetics
- Both landscape front yard — landscaping enhances curb appeal and adds value
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| ceiling fans · need cleaning | Minor | $500–3,000 |
| ceiling fans · need cleaning | Minor | $500–3,000 |
| Total estimated repair cost · 2 items | $1,000–6,000 |
Value-add ROI direction
- Both paint interior walls — fresh paint enhances curb appeal and interior aesthetics ↑
- Both replace ceiling fans — new fans improve air circulation and reduce energy costs ↑
- Both update kitchen backsplash — new backsplash adds modern appeal and increases property value ↑
- Both update bathroom fixtures — new fixtures improve functionality and aesthetics ↑
- Both landscape front yard — landscaping enhances curb appeal and adds value ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Flour Bluff ISD
- NCES district ID
- 4819380
- Math proficiency
- 43% ▼ -12.00%
- Reading proficiency
- 51% ▼ -2.00%
- Median HH income
- $57,162
- Composite
- 40.96/100
- National rank
- #3604
- State rank
- #209 of 826 in TX
Livability — Corpus Christi
- Score
- 78/100
- State rank
- #66
- US rank
- #2404
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Corpus Christi, TX
- County
- Nueces County · 296,836 people
- City population
- 296,836
- Metro
- Corpus Christi, TX
- Population (ZIP)
- 29,790
- Household income
- $92,445
- Rent vs Own
- Severe rent burden
- 808.0
Population outlook (Nueces County) Hauer SSP2
- Today (2025)
- 418,037 people
- By 2030
- 447,123 · +7.0%
- By 2040
- 505,911 · +21.0%
- By 2050
- 567,522 · +35.8%
- By 2075
- 729,686 · +74.6%
- By 2100
- 847,087 · +102.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority White (61%)
- Race & ethnicity
- White 61% Hispanic / Latino 29% Two or more races 19% Asian 3% Black 3%
- Hispanic origin (detail)
- Mexican 25%
- Common ancestry
- Romanian 2% Lithuanian 2% Slovak 2%
- Foreign-born
- 7% · Canada, China
- Languages at home
- 83% English-only · Spanish 14% Tagalog/Filipino 2%
Political lean MEDSL · Nueces
- 2024 margin
- R (+11.5) · D 43.8% · R 55.3%
- 2008→2024 swing
- -7.1pp toward R · 2008: -4.4pp · 2024: -11.5pp
- All cycles
- 2024: R+11.5 2020: R+2.9 2016: R+1.5 2012: R+3.2 2008: R+4.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -168.81%
- Current HPI
- 193.902
- Rent YoY
- ▼ -0.57%
- Metro
- Corpus Christi, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
+286.1% since first listed35 events — show timeline
- 2026-04-17 Listed $239,000 CBMLS
- 2021-05-17 Delisted — CBMLS
- 2021-05-17 Sold (MLS) — CBMLS
- 2021-04-21 Pending — CBMLS
- 2021-04-13 Contingent — CBMLS
- 2021-04-07 Relisted — CBMLS
- 2021-04-07 Pending — CBMLS
- 2021-04-01 Contingent — CBMLS
- 2021-03-29 Listed $215,000 CBMLS
- 2002-08-15 Sold (MLS) — CBMLS
- 2002-07-14 Listed $69,900 CBMLS
- 2002-07-14 Listed $69,900 CBMLS
- 2001-09-28 Sold (MLS) — CBMLS
- 2001-07-13 Listed $109,900 CBMLS
- 2000-08-21 Sold (MLS) — CBMLS
- 2000-07-18 Listed $68,500 CBMLS
- 1999-11-15 Sold (MLS) — CBMLS
- 1999-07-16 Listed $60,000 CBMLS
- 1999-05-31 Sold (MLS) — CBMLS
- 1999-02-16 Listed $70,000 CBMLS
- 1999-01-05 Sold (MLS) — CBMLS
- 1998-09-23 Listed $82,000 CBMLS
- 1998-09-18 Sold (MLS) — CBMLS
- 1998-08-13 Listed $75,000 CBMLS
- 1998-06-24 Listed $73,900 CBMLS
- 1998-04-16 Listed $75,000 CBMLS
- 1998-03-18 Listed $63,500 CBMLS
- 1997-11-13 Listed $53,500 CBMLS
- 1997-08-04 Listed $70,900 CBMLS
- 1996-04-02 Sold (MLS) — CBMLS
- 1995-12-18 Sold (MLS) — CBMLS
- 1995-09-05 Listed $59,900 CBMLS
- 1995-07-31 Sold (MLS) — CBMLS
- 1995-01-25 Listed $74,500 CBMLS
- 1995-01-17 Listed $61,900 CBMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…