CashFlowRE
Sign in Sign up
14434 E Cabana St
F Composite 34.42
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +7.5/15.0
  • Cash flow +7.1/30.0
  • 1% rule +5.4/10.0
  • Schools +4.1/10.0
  • Livability +3.9/5.0
  • Condition / age +2.8/5.0
  • Rent growth +2.4/5.0
  • DSCR +1.3/10.0
  • Appreciation +0.0/10.0

$239,000

14434 E Cabana St · Corpus Christi, TX 78418
2 bd · 2.0 ba · 1,006 sqft · Condo · 37 Days on market
Built 1985 Average condition $645/mo HOA · 26% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Wake up to coastal breezes and water views in this beautifully maintained 2-bedroom, waterfront retreat—complete with a deeded boat slip for effortless days on the water. Whether you're searching for a relaxing island escape or a smart investment, this property delivers on both. Inside, you'll find bamboo flooring throughout (with tile in baths and entry), an open, airy layout, and hurricane-impact windows along the back for added peace of mind. Step out onto your private, shaded balcony—perfect for morning coffee or unwinding in the evening while enjoying the view. The community features a sparkling pool, spa, and cabana area, all within a well-kept complex conveniently located near the bridge, beaches, dining, and exciting future developments. All appliances convey, including a commercial-grade Speed Queen washer and dryer, making this a truly turnkey opportunity. Currently generating exceptional rental income or you can choose to enjoy it as your own cozy waterfront second home.

Key facts

  • Water views
  • Spa
  • Deeded boat slip

Tags

WATER VIEWSDEEDED BOAT SLIPBAMBOO FLOORINGHURRICANE-IMPACT WINDOWSPRIVATE SHADED BALCONYSPA

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $239k. Condition is rated average.

Deal economics

  • At list price, monthly cash flow is $-337 ($-4k/yr) — negative.
  • To cash-flow at today's rent, offer at most $190k (20.4% below list).
  • Meets the 1% rule at list price ($2k rent vs $239k).
  • Recommended offer: $190k (20.4% below list) — sets the bar for cash-flow.
  • Cap rate 4.6% vs local median 3.6% in Corpus Christi — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 78/100 on livability (#66 in TX, #2,404 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime F.
  • Flour Bluff ISD (urban): math 43% / reading 51% proficiency, ranked #209 of 826 in TX (top 25%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Flour Bluff El (math 40% / reading 42%, grade F, #1,462 of 4,322 statewide, top 34%, 759 students, 53% FRL); Flour Bluff J H (math 45% / reading 53%, grade C-, #378 of 1,662 statewide, top 23%, 919 students, 46% FRL); Flour Bluff H S (math 33% / reading 62%, grade D, #583 of 1,632 statewide, top 36%, 1,958 students, 40% FRL) — zoned schools at 47% FRL track the district average.
  • Market conditions: Rents soft (-0.6%/yr); 703 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 1,397 units permitted in Nueces County in 2024 (47 in 5+ unit buildings).
  • This rent runs 32% of the median local income ($92k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Nueces County population projected at +36% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 37 days — a 3% lower offer ($232k) is reasonable based on typical stale-listing flexibility.
  • 19 sale attempts since 31y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: HOA is 26% of rent.
Recommended offer $190,214 (20.4% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 37 days. Have you received any prior offers? Is the seller open to a 20% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.04%
Cap rate
4.60%
Cash-on-cash
-6.05%
DSCR
0.73
GRM
8.0

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-31.5%
Equity multiple
-0.00×
Total profit
$-67,037
Equity at exit
$35,636
10-year hold
IRR
-69.3%
Equity multiple
-0.68×
Total profit
$-112,355
Equity at exit
$20,664

Cash invested: $66,920 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 78418

Rents YoY
-0.6%
Active inventory
703
Price-to-rent
8.0×

Monthly cashflow live

Estimated rent
$2,480 high interval (Pro) →
Mortgage (P&I)
$1,253
Tax est. 1.5%
$299 /mo · $3,585/yr
Insurance
$100
HOA
$645
Vacancy / Maint / Mgmt
$521
Net cashflow
$-337

Break-even live

Break-even rent $2,907
Max offer price $190,214
Occupancy floor

Sensitivity live

Price -10% $-172 -5% $-255 +0% $-337 +5% $-420 +10% $-502
Rent -10% $-533 -5% $-435 +0% $-337 +5% $-239 +10% $-141
Rate -1.0pp $-217 -0.5pp $-276 base $-337 +0.5pp $-399 +1.0pp $-462

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$59,750
Closing costs
$7,170
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 10 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
14434 E Cabana St #317 Corpus Christi, TX 2.0 2.0 1006 $2,500 $2.49 46d 1 0.04mi
14142 E Cabana St Corpus Christi, TX 2.0 3.0 1410 $2,500 $1.77 45d 1 0.16mi
14130 N Cabana St Unit 5b Corpus Christi, TX 2.0 1.5 984 $2,200 $2.24 15d 1 0.18mi
13733 A La Entrada St Corpus Christi, TX 3.0 2.5 1458 $6,000 $4.12 45d 1 0.64mi
15102 Dory Dr Corpus Christi, TX 3.0 2.0 1415 $2,500 $1.77 23d 1 0.94mi
14157 Whitecap Blvd Corpus Christi, TX 3.0 2.0 1486 $3,500 $2.36 15d 1 1.25mi
15101 Kokomo Dr Unit 101 Corpus Christi, TX 3.0 3.0 1424 $3,500 $2.46 45d 1 1.29mi
15005 Windward Dr #121 Corpus Christi, TX 2.0 1.0 955 $1,800 $1.88 45d 1 1.31mi
14109 Atascadera Ave Corpus Christi, TX 3.0 2.5 1498 $3,500 $2.34 23d 1 1.34mi
15002 Windward Dr #706 Corpus Christi, TX 2.0 2.0 1127 $2,450 $2.17 15d 1 1.42mi

HOA detail condo

Monthly dues
$645 · $7,740/yr
Likely covers
waterpool
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 35 events

  1. 2026-04-17
    listed $239,000 Active 1008-char remark
    Show marketing remark (1008 chars)

    Wake up to coastal breezes and water views in this beautifully maintained 2-bedroom, waterfront retreat—complete with a deeded boat slip for effortless days on the water. Whether you're searching for a relaxing island escape or a smart investment, this property delivers on both. Inside, you'll find bamboo flooring throughout (with tile in baths and entry), an open, airy layout, and hurricane-impact windows along the back for added peace of mind. Step out onto your private, shaded balcony—perfect for morning coffee or unwinding in the evening while enjoying the view. The community features a sparkling pool, spa, and cabana area, all within a well-kept complex conveniently located near the bridge, beaches, dining, and exciting future developments. All appliances convey, including a commercial-grade Speed Queen washer and dryer, making this a truly turnkey opportunity. Currently generating exceptional rental income or you can choose to enjoy it as your own cozy waterfront second home.

  2. 2021-05-17
    historical 758-char remark
    Show marketing remark (758 chars)

    Absolutely adorable FULLY FURNISHED 2 bedroom, 2 bath condo with DEEDED BOAT SLIP and gorgeous water views! This property is immaculate and recently renovated with upgraded stainless appliance, custom backsplash, granite countertops, cabinetry and flooring. This unit is beautifully decorated in a coastal décor and move-in ready! Stackable washer and dryer, refrigerator, and covered parking all make this the perfect property for investors or a vacation home. Complex pool, cabana and gathering area all within walking distance. Close to Schlitterbahn Water Park, beaches and Bob Hall Pier. HOA's include some exterior insurance, pool maintenance, landscape, pest control, trash, water, gas, sewer, internet, phone, cable, and common area utilities.

  3. 2021-05-17
    soldstatus Closed 758-char remark
    Show marketing remark (758 chars)

    Absolutely adorable FULLY FURNISHED 2 bedroom, 2 bath condo with DEEDED BOAT SLIP and gorgeous water views! This property is immaculate and recently renovated with upgraded stainless appliance, custom backsplash, granite countertops, cabinetry and flooring. This unit is beautifully decorated in a coastal décor and move-in ready! Stackable washer and dryer, refrigerator, and covered parking all make this the perfect property for investors or a vacation home. Complex pool, cabana and gathering area all within walking distance. Close to Schlitterbahn Water Park, beaches and Bob Hall Pier. HOA's include some exterior insurance, pool maintenance, landscape, pest control, trash, water, gas, sewer, internet, phone, cable, and common area utilities.

  4. 2021-04-21
    status Pending 758-char remark
    Show marketing remark (758 chars)

    Absolutely adorable FULLY FURNISHED 2 bedroom, 2 bath condo with DEEDED BOAT SLIP and gorgeous water views! This property is immaculate and recently renovated with upgraded stainless appliance, custom backsplash, granite countertops, cabinetry and flooring. This unit is beautifully decorated in a coastal décor and move-in ready! Stackable washer and dryer, refrigerator, and covered parking all make this the perfect property for investors or a vacation home. Complex pool, cabana and gathering area all within walking distance. Close to Schlitterbahn Water Park, beaches and Bob Hall Pier. HOA's include some exterior insurance, pool maintenance, landscape, pest control, trash, water, gas, sewer, internet, phone, cable, and common area utilities.

  5. 2021-04-13
    historical Active Under Contract 758-char remark
    Show marketing remark (758 chars)

    Absolutely adorable FULLY FURNISHED 2 bedroom, 2 bath condo with DEEDED BOAT SLIP and gorgeous water views! This property is immaculate and recently renovated with upgraded stainless appliance, custom backsplash, granite countertops, cabinetry and flooring. This unit is beautifully decorated in a coastal décor and move-in ready! Stackable washer and dryer, refrigerator, and covered parking all make this the perfect property for investors or a vacation home. Complex pool, cabana and gathering area all within walking distance. Close to Schlitterbahn Water Park, beaches and Bob Hall Pier. HOA's include some exterior insurance, pool maintenance, landscape, pest control, trash, water, gas, sewer, internet, phone, cable, and common area utilities.

  6. 2021-04-07
    status Active 758-char remark
    Show marketing remark (758 chars)

    Absolutely adorable FULLY FURNISHED 2 bedroom, 2 bath condo with DEEDED BOAT SLIP and gorgeous water views! This property is immaculate and recently renovated with upgraded stainless appliance, custom backsplash, granite countertops, cabinetry and flooring. This unit is beautifully decorated in a coastal décor and move-in ready! Stackable washer and dryer, refrigerator, and covered parking all make this the perfect property for investors or a vacation home. Complex pool, cabana and gathering area all within walking distance. Close to Schlitterbahn Water Park, beaches and Bob Hall Pier. HOA's include some exterior insurance, pool maintenance, landscape, pest control, trash, water, gas, sewer, internet, phone, cable, and common area utilities.

  7. 2021-04-07
    status Pending 758-char remark
    Show marketing remark (758 chars)

    Absolutely adorable FULLY FURNISHED 2 bedroom, 2 bath condo with DEEDED BOAT SLIP and gorgeous water views! This property is immaculate and recently renovated with upgraded stainless appliance, custom backsplash, granite countertops, cabinetry and flooring. This unit is beautifully decorated in a coastal décor and move-in ready! Stackable washer and dryer, refrigerator, and covered parking all make this the perfect property for investors or a vacation home. Complex pool, cabana and gathering area all within walking distance. Close to Schlitterbahn Water Park, beaches and Bob Hall Pier. HOA's include some exterior insurance, pool maintenance, landscape, pest control, trash, water, gas, sewer, internet, phone, cable, and common area utilities.

  8. 2021-04-01
    historical Active Under Contract 758-char remark
    Show marketing remark (758 chars)

    Absolutely adorable FULLY FURNISHED 2 bedroom, 2 bath condo with DEEDED BOAT SLIP and gorgeous water views! This property is immaculate and recently renovated with upgraded stainless appliance, custom backsplash, granite countertops, cabinetry and flooring. This unit is beautifully decorated in a coastal décor and move-in ready! Stackable washer and dryer, refrigerator, and covered parking all make this the perfect property for investors or a vacation home. Complex pool, cabana and gathering area all within walking distance. Close to Schlitterbahn Water Park, beaches and Bob Hall Pier. HOA's include some exterior insurance, pool maintenance, landscape, pest control, trash, water, gas, sewer, internet, phone, cable, and common area utilities.

  9. 2021-03-29
    listed $215,000 Active 758-char remark
    Show marketing remark (758 chars)

    Absolutely adorable FULLY FURNISHED 2 bedroom, 2 bath condo with DEEDED BOAT SLIP and gorgeous water views! This property is immaculate and recently renovated with upgraded stainless appliance, custom backsplash, granite countertops, cabinetry and flooring. This unit is beautifully decorated in a coastal décor and move-in ready! Stackable washer and dryer, refrigerator, and covered parking all make this the perfect property for investors or a vacation home. Complex pool, cabana and gathering area all within walking distance. Close to Schlitterbahn Water Park, beaches and Bob Hall Pier. HOA's include some exterior insurance, pool maintenance, landscape, pest control, trash, water, gas, sewer, internet, phone, cable, and common area utilities.

  10. 2002-08-15
    soldstatus
  11. 2002-07-14
    listed $69,900
  12. 2002-07-14
    listed $69,900
  13. 2001-09-28
    soldstatus
  14. 2001-07-13
    listed $109,900
  15. 2000-08-21
    soldstatus
  16. 2000-07-18
    listed $68,500
  17. 1999-11-15
    soldstatus
  18. 1999-07-16
    listed $60,000
  19. 1999-05-31
    soldstatus
  20. 1999-02-16
    listed $70,000
  21. 1999-01-05
    soldstatus
  22. 1998-09-23
    listed $82,000
  23. 1998-09-18
    soldstatus
  24. 1998-08-13
    listed $75,000
  25. 1998-06-24
    listed $73,900
  26. 1998-04-16
    listed $75,000
  27. 1998-03-18
    listed $63,500
  28. 1997-11-13
    listed $53,500
  29. 1997-08-04
    listed $70,900
  30. 1996-04-02
    soldstatus
  31. 1995-12-18
    soldstatus
  32. 1995-09-05
    listed $59,900
  33. 1995-07-31
    soldstatus
  34. 1995-01-25
    listed $74,500
  35. 1995-01-17
    listed $61,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$29,765
− Mortgage interest
−$13,388
− Property taxes
−$3,585
− Insurance
−$1,195
− Repairs & maintenance
−$2,381
− Management
−$2,381
− HOA
−$7,740
− Depreciation
−$6,953
Taxable loss
−$7,858
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,886
After-tax cash flow
$-2,160/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Average 55/100 Cosmetic rehab

This 2-bedroom, 2-bath condo is in average condition with cosmetic updates needed. It offers a waterfront view and a deeded boat slip, making it a great investment opportunity.

Repairs flagged

  • Minor ceiling fans — need cleaning
  • Minor ceiling fans — need cleaning

Value-add opportunities

  • Both paint interior walls — fresh paint enhances curb appeal and interior aesthetics
  • Both replace ceiling fans — new fans improve air circulation and reduce energy costs
  • Both update kitchen backsplash — new backsplash adds modern appeal and increases property value
  • Both update bathroom fixtures — new fixtures improve functionality and aesthetics
  • Both landscape front yard — landscaping enhances curb appeal and adds value

Renovation cost estimate screening

Repair itemSeverityEst. cost
ceiling fans · need cleaning Minor $500–3,000
ceiling fans · need cleaning Minor $500–3,000
Total estimated repair cost · 2 items $1,000–6,000

Value-add ROI direction

  • Both paint interior walls — fresh paint enhances curb appeal and interior aesthetics
  • Both replace ceiling fans — new fans improve air circulation and reduce energy costs
  • Both update kitchen backsplash — new backsplash adds modern appeal and increases property value
  • Both update bathroom fixtures — new fixtures improve functionality and aesthetics
  • Both landscape front yard — landscaping enhances curb appeal and adds value

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Flour Bluff ISD
NCES district ID
4819380
Math proficiency
43% ▼ -12.00%
Reading proficiency
51% ▼ -2.00%
Median HH income
$57,162
Composite
40.96/100
National rank
#3604
State rank
#209 of 826 in TX

Livability — Corpus Christi

Score
78/100
State rank
#66
US rank
#2404

Category grades

Amenities C Commute A+ Cost of living A+ Crime F Employment C Housing A+ Health & safety A+ User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Corpus Christi, TX
County
Nueces County · 296,836 people
City population
296,836
Metro
Corpus Christi, TX
Population (ZIP)
29,790
Household income
$92,445
Rent vs Own
31.8% rent · 68.2% own
Severe rent burden
808.0

Population outlook (Nueces County) Hauer SSP2

Today (2025)
418,037 people
By 2030
447,123 · +7.0%
By 2040
505,911 · +21.0%
By 2050
567,522 · +35.8%
By 2075
729,686 · +74.6%
By 2100
847,087 · +102.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority White (61%)
Race & ethnicity
White 61% Hispanic / Latino 29% Two or more races 19% Asian 3% Black 3%
Hispanic origin (detail)
Mexican 25%
Common ancestry
Romanian 2% Lithuanian 2% Slovak 2%
Foreign-born
7% · Canada, China
Languages at home
83% English-only · Spanish 14% Tagalog/Filipino 2%

Political lean MEDSL · Nueces

2024 margin
R (+11.5) · D 43.8% · R 55.3%
2008→2024 swing
-7.1pp toward R · 2008: -4.4pp · 2024: -11.5pp
All cycles
2024: R+11.5 2020: R+2.9 2016: R+1.5 2012: R+3.2 2008: R+4.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -168.81%
Current HPI
193.902
Rent YoY
▼ -0.57%
Metro
Corpus Christi, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

+286.1% since first listed
35 events — show timeline
  • 2026-04-17 Listed $239,000 CBMLS
  • 2021-05-17 Delisted CBMLS
  • 2021-05-17 Sold (MLS) CBMLS
  • 2021-04-21 Pending CBMLS
  • 2021-04-13 Contingent CBMLS
  • 2021-04-07 Relisted CBMLS
  • 2021-04-07 Pending CBMLS
  • 2021-04-01 Contingent CBMLS
  • 2021-03-29 Listed $215,000 CBMLS
  • 2002-08-15 Sold (MLS) CBMLS
  • 2002-07-14 Listed $69,900 CBMLS
  • 2002-07-14 Listed $69,900 CBMLS
  • 2001-09-28 Sold (MLS) CBMLS
  • 2001-07-13 Listed $109,900 CBMLS
  • 2000-08-21 Sold (MLS) CBMLS
  • 2000-07-18 Listed $68,500 CBMLS
  • 1999-11-15 Sold (MLS) CBMLS
  • 1999-07-16 Listed $60,000 CBMLS
  • 1999-05-31 Sold (MLS) CBMLS
  • 1999-02-16 Listed $70,000 CBMLS
  • 1999-01-05 Sold (MLS) CBMLS
  • 1998-09-23 Listed $82,000 CBMLS
  • 1998-09-18 Sold (MLS) CBMLS
  • 1998-08-13 Listed $75,000 CBMLS
  • 1998-06-24 Listed $73,900 CBMLS
  • 1998-04-16 Listed $75,000 CBMLS
  • 1998-03-18 Listed $63,500 CBMLS
  • 1997-11-13 Listed $53,500 CBMLS
  • 1997-08-04 Listed $70,900 CBMLS
  • 1996-04-02 Sold (MLS) CBMLS
  • 1995-12-18 Sold (MLS) CBMLS
  • 1995-09-05 Listed $59,900 CBMLS
  • 1995-07-31 Sold (MLS) CBMLS
  • 1995-01-25 Listed $74,500 CBMLS
  • 1995-01-17 Listed $61,900 CBMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…