🏷️ Likely Rental
1219 Burton Ave · Macon-Bibb County, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 7/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 66.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Appreciation +5.0/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.2/10.0
$49,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Charming vintage single-family home in a booming and actively developing area of Macon featuring 2 bedrooms, 1 bathroom, and a functional kitchen with fresh exterior paint, offering great curb appeal! This occupied property is currently tenant occupied and offers classic character, strong rental potential, and immediate cash flow for investors seeking upside in rental income and long-term appreciation in Middle Georgia. Property is being sold AS-IS, seller will make no repairs, and seller has no knowledge of roof age, buyer to verify all.
Key facts
- 7,405 sq ft lot
- Built 1936
- Listed 31 days
Property features AI
Finance
- Other: Lot size approximately 0.17 acres; Subdivision: Georgia Place; Address: 1219 Burton Ave, Macon, GA 31203
- Financial info: Listing terms include cash and other; Property sold as-is
- HOA & community: Has association; Association fee: $0; Association fee includes: Other; Community features: None
Exterior
- Parking: Off-street parking
- Utilities: Public water; Public sewer; No utilities listed
- Home design: Single-family house; Residential property; Resale condition; Built in 1936; Entry level: One story
- Construction: Construction materials: Other; Year built: 1936
- Exterior features: Roof: Other; Lot features: Other; Water body: None
Interior
- Kitchen: Appliances: Other
- Bedrooms: 2 bedrooms on the main level
- Flooring: Other
- Bathrooms: 1 full bathroom on the main level
- Heating & cooling: Heating: Other; Cooling: Other
- Interior features: One-level layout; No basement; No fireplaces; No common walls
- Laundry & utility: No laundry facilities
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $49k.
Deal economics
- At list price, monthly cash flow is $406 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($918 rent vs $49k).
- Recommended offer: $48k (3.0% below list) — sets the bar for market timing.
- Cap rate 16.2% vs local median 5.4% in Macon-Bibb County — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
- Bibb County (urban): math 11% / reading 18% proficiency, ranked #161 of 174 in GA (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 75% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Weaver Middle School (math 5% / reading 12%, grade F, #439 of 470 statewide, top 94%, 909 students, 100% FRL); Westside High School (math 2% / reading 2%, grade F, #421 of 424 statewide, top 100%, 1,025 students, 100% FRL) — zoned schools average 100% FRL vs 75% district-wide (25 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 1 active listings in the ZIP; 34 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; 154 units permitted in Bibb County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $2k of equity ($339 loan paydown + $1k appreciation (3.0% local appreciation)).
- Bibb County population projected at -12% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (3.0% appreciation + 3.0% rent growth), your $14k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 32 days — a 3% lower offer ($48k) is reasonable based on typical stale-listing flexibility.
- 8 sale attempts since 6y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1936 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 66% chance of damaging wind over 30y; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 32 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1936 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.87% ✓
- Cap rate
- 16.22%
- Cash-on-cash
- 35.47%
- DSCR
- 2.58
- GRM
- 4.4
CMA / ARV
- ARV (median comp)
- $62,664
- List price
- $49,000
- Delta
- -21.80%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 8 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1545 Wellworth Ave | 0.56mi | 2/1.0 | 806 (-1%) | 7mo | $60,000 | $74 | 67 |
| 3320 Napier Ave | 0.42mi | 2/1.0 | 864 (+6%) | 11mo | $70,000 | $81 | 60 |
| 3053 Churchill St | 0.36mi | 2/1.0 | 890 (+10%) | 15mo | $83,000 | $93 | 55 |
| 3323 Mary Dr | 0.67mi | 2/1.0 | 838 (+3%) | 17mo | $92,500 | $110 | 49 |
| 3369 Matheson Dr | 0.58mi | 2/1.0 | 754 (-7%) | 18mo | $53,500 | $71 | 46 |
| 1513 Dexter Ave | 0.48mi | 3/1.0 (+1) | 900 (+11%) | 14mo | $73,120 | $81 | 43 |
| 3325 Shaw Dr | 0.69mi | 2/1.0 | 910 (+12%) | 20mo | $59,000 | $65 | 31 |
| 330 Hortman Ave | 0.70mi | 3/1.0 (+1) | 919 (+13%) | 14mo | $65,982 | $72 | 29 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 41.1%
- Equity multiple
- 3.31×
- Total profit
- $31,734
- Equity at exit
- $22,033
- IRR
- 41.0%
- Equity multiple
- 6.60×
- Total profit
- $76,784
- Equity at exit
- $33,955
Cash invested: $13,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 31203
- Active inventory
- 1
- Price-to-rent
- 4.4×
Monthly cashflow live
- Estimated rent
- $918 high interval (Pro) →
- Mortgage (P&I)
- −$257
- Tax from tax record
- −$43 /mo · $512/yr
- Insurance
- −$20
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$193
- Net cashflow
- $406
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $12,250
- Closing costs
- $1,470
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 34 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1020 Radio Dr Macon, GA | 2.0 | 1.0 | 850 | $889 | $1.05 | 43d | 1 | 0.29mi |
| 1076 Carlisle Ave Macon, GA | 3.0 | 1.0 | 1025 | $1,065 | $1.04 | 21d | 1 | 0.30mi |
| 1187 Edna Pl Unit S-1206 Macon, GA | 2.0 | 2.0 | 1000 | $1,060 | $1.06 | 21d | 1 | 0.37mi |
| 1187 Edna Pl Unit S-1208 Macon, GA | 2.0 | 2.0 | 1000 | $850 | $0.85 | 13d | 1 | 0.37mi |
| 3034 Churchill St Macon, GA | 2.0 | 1.0 | 872 | $900 | $1.03 | 21d | 1 | 0.41mi |
| 1463 Bankston Ave Macon, GA | 2.0 | 1.0 | 960 | $950 | $0.99 | 43d | 1 | 0.60mi |
| 3307 Guthrie Dr Macon, GA | 2.0 | 1.0 | 754 | $900 | $1.19 | 13d | 1 | 0.60mi |
| 1596 Burton Ave Macon, GA | 3.0 | 1.0 | 1117 | $895 | $0.80 | 13d | 1 | 0.65mi |
| 3346 Shaw Dr Macon, GA | 3.0 | 1.0 | 1094 | $895 | $0.82 | 21d | 1 | 0.67mi |
| 424 Pansy Ave Macon, GA | 2.0 | 1.0 | 810 | $850 | $1.05 | 43d | 1 | 0.95mi |
| 668 Grosso Ave Unit A Macon, GA | 2.0 | 1.0 | 650 | $750 | $1.15 | 21d | 1 | 1.01mi |
| 1782 Eveline Ave Macon, GA | 3.0 | 1.0 | 900 | $1,050 | $1.17 | 43d | 1 | 1.03mi |
| 3495 Charleston Cir Macon, GA | 3.0 | 1.0 | 1048 | $799 | $0.76 | 21d | 1 | 1.07mi |
| 3495 Charleston Cir Macon, GA | 3.0 | 1.0 | 1048 | $875 | $0.83 | 43d | 1 | 1.07mi |
| 2585 Napier Ave Unit B Macon, GA | 2.0 | 2.0 | 644 | $850 | $1.32 | 21d | 1 | 1.09mi |
| 1208 Fourth Ave W Macon, GA | 3.0 | 1.0 | 960 | $825 | $0.86 | 43d | 1 | 1.12mi |
| 3016 Ridge Ave Unit A Macon, GA | 1.0 | 1.0 | 750 | $775 | $1.03 | 43d | 1 | 1.14mi |
| 1835 Bethlea Ave Macon, GA | 2.0 | 1.0 | 800 | $900 | $1.12 | 43d | 1 | 1.15mi |
| 3634 Dawn St Macon, GA | 3.0 | 1.0 | 999 | $850 | $0.85 | 43d | 1 | 1.16mi |
| 2763 Vineville Ave Macon, GA | 1.0 | 1.0 | 900 | $900 | $1.00 | 43d | 1 | 1.16mi |
| 2755 Vineville Ave Unit B Macon, GA | 3.0 | 2.0 | 900 | $1,375 | $1.53 | 43d | 1 | 1.17mi |
| 3645 Mercer University Dr Macon, GA | 1.0–2.0 | 1.0 | 874 | $850 | $0.97 | 43d | 4 | 1.19mi |
| 4053 Log Cabin Dr Unit B3 Macon, GA | 2.0 | 1.0 | 950 | $749 | $0.79 | 21d | 1 | 1.25mi |
| 1655 N Atwood Dr Unit 5 Macon, GA | 1.0 | 1.0 | 750 | $850 | $1.13 | 21d | 1 | 1.34mi |
| 3834 Mercer St Macon, GA | 2.0 | 1.0 | 1000 | $875 | $0.88 | 43d | 1 | 1.36mi |
| 3324 Vineville Ave Unit 57C Macon, GA | 2.0 | 1.0 | 914 | $1,050 | $1.15 | 13d | 1 | 1.37mi |
| 3324 Vineville Ave Unit 63B Macon, GA | 2.0 | 1.0 | 1125 | $1,050 | $0.93 | 21d | 1 | 1.37mi |
| 3324 Vineville Ave Unit 57A Macon, GA | 1.0 | 1.0 | 680 | $800 | $1.18 | 21d | 1 | 1.37mi |
| 185 Oak Haven Ave Apt A4 Macon, GA | 3.0 | 2.0 | 1100 | $1,200 | $1.09 | 21d | 1 | 1.42mi |
| 3330 Ridge Ave Unit D4 Macon, GA | 2.0 | 1.5 | 1056 | $1,050 | $0.99 | 13d | 1 | 1.44mi |
| 140 Prentice Pl Apt E Macon, GA | 1.0 | 1.0 | 600 | $1,400 | $2.33 | 43d | 1 | 1.45mi |
| 140 Prentice Pl Apt F Macon, GA | 1.0 | 1.0 | 600 | $785 | $1.31 | 43d | 1 | 1.45mi |
| 3808 Fairmont Ave Unit A Macon, GA | 1.0 | 1.0 | 793 | $595 | $0.75 | 43d | 1 | 1.46mi |
| 132 Oak Haven Ave Macon, GA | 2.0 | 1.0 | 720 | $975 | $1.35 | 43d | 1 | 1.50mi |
Listing history 35 events
-
2026-06-19days on market $49,000 Active 32 DOM
-
2026-06-18days on market $49,000 Active 31 DOM
-
2026-06-17days on market $49,000 Active 30 DOM
-
2026-06-16days on market $49,000 Active 29 DOM
-
2026-06-15days on market $49,000 Active 28 DOM
-
2026-06-14days on market $49,000 Active 26 DOM
-
2026-06-13days on market $49,000 Active 25 DOM
-
2026-06-10days on market $49,000 Active 23 DOM
-
2026-06-09days on market $49,000 Active 22 DOM
-
2026-06-08days on market $49,000 Active 21 DOM
-
2026-06-07days on market $49,000 Active 20 DOM
-
2026-06-03days on market $49,000 Active 16 DOM
-
2026-06-02days on market $49,000 Active 15 DOM
-
2026-06-01statusdays on market $49,000 Active 14 DOM
-
2026-05-31days on market $49,000 New 13 DOM
-
2026-05-30days on market $49,000 New 12 DOM
-
2026-05-18$49,000 New 544-char remark
-
2026-05-16historical
-
2026-04-08$49,000 New
-
2026-03-11historical
-
2026-01-11$53,000 New
-
2025-06-11historical
-
2025-02-09$53,000 New
-
2024-10-04historical
-
2024-10-04historical
-
2024-06-06price $50,000
-
2024-06-06price $50,000
-
2024-05-04$60,000 New
-
2024-05-04$60,000 Active
-
2020-03-02soldstatus $117,000
-
2020-02-28soldstatus $29,250
-
2020-02-28soldstatus $29,250
-
2020-02-01$30,000
-
2020-02-01$30,000
-
2019-06-05soldstatus $101,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $512 · $43/mo
- Projected year-2 tax
- $512 · $43/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 7/10 Severe 7 d/yr ≥108°F today · 17 d/yr by 30 yrs out
- Wind 6/10 Major 66% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $11,022
- − Mortgage interest
- −$2,745
- − Property taxes
- −$512
- − Insurance
- −$245
- − Repairs & maintenance
- −$882
- − Management
- −$882
- − Depreciation
- −$1,425
- Taxable income
- $4,331
- Est. tax owed @ 24.0%
- −$1,039
- After-tax cash flow
- $3,827/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Bibb County
- NCES district ID
- 1300420
- Math proficiency
- 11% ▼ -14.00%
- Reading proficiency
- 18% ▼ -11.00%
- Median HH income
- $37,426
- Composite
- 12.13/100
- National rank
- #9654
- State rank
- #161 of 174 in GA
Livability — Macon-Bibb County
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- Macon-Bibb County, GA
Population outlook (Bibb County) Hauer SSP2
- Today (2025)
- 148,772 people
- By 2030
- 145,904 · -1.9%
- By 2040
- 139,404 · -6.3%
- By 2050
- 131,603 · -11.5%
- By 2075
- 111,050 · -25.4%
- By 2100
- 83,346 · -44.0%
Not yet ingested
- Political lean
- —
- Race & ethnicity
- —
- Common origin
- —
- Civics
- —
Market trends
- HPI YoY
- —
- Current HPI
- —
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
-51.5% since first listed19 events — show timeline
- 2026-05-18 Listed $49,000 GAMLS
- 2026-05-16 Listing Removed — GAMLS
- 2026-04-08 Listed $49,000 GAMLS
- 2026-03-11 Listing Removed — GAMLS
- 2026-01-11 Listed $53,000 GAMLS
- 2025-06-11 Listing Removed — GAMLS
- 2025-02-09 Listed $53,000 GAMLS
- 2024-10-04 Listing Removed — FMLS
- 2024-10-04 Listing Removed — GAMLS
- 2024-06-06 Price Changed $50,000 GAMLS
- 2024-06-06 Price Changed $50,000 FMLS
- 2024-05-04 Listed $60,000 FMLS
- 2024-05-04 Listed $60,000 GAMLS
- 2020-03-02 Sold (Public Records) $117,000 Public Records
- 2020-02-28 Sold (MLS) $29,250 MGMLS
- 2020-02-28 Sold (MLS) $29,250 GAMLS
- 2020-02-01 Listed $30,000 MGMLS
- 2020-02-01 Listed $30,000 GAMLS
- 2019-06-05 Sold (Public Records) $101,000 Public Records
Property tax history
+14.2%/yrLatest (2025): $512 · +8.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…