676 Lynn Ln · Parkway, MO
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $1,054 – $1,958
Heat risk 5/10 · Moderate
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +13.6/30.0
- ARV discount +7.5/15.0
- Schools +4.3/10.0
- DSCR +4.1/10.0
- 1% rule +3.4/10.0
- Livability +3.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$110,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
FANTASTIC OPPORTUNITY IN LONEDELL, 2 BEDROOM, 1 BATH RANCH STYLE HOME, 1 CAR GARAGE WITH LARGE YARD,PARTIAL BASEMENT.VINYL SIDING.CUTE AS A BUTTON. COME AND TAKE A LOOK TODAY! NICE NEIGHBORHOOD AND SCHOOL DISTRICT. CLOSE TO WAGNERS STORE AND DOLLAR GENERAL. FRESH PAINT, NEW LAMINATE FLOORING IN KITCHEN AND LIVING ROOM. PROPERTY BEING SOLD “AS IS.” SELLER & BUYER TO CLOSE AT FRANKLIN COUNTY TITLE IN UNION. 1 A/C WINDOW UNIT COOLS THE WHOLE HOUSE. Furnace is Propane (Propane Tank in Backyard. You can Heat the house with (a Infrared Heater & they cost under a $100 to buy)
Key facts
- 0.25 acre lot
- Garage
- Built 1960
Property features AI
Finance
- HOA & community: Part of Spring Meadows HOA; Annual association fee of $360 (covers maintenance of parking/roads and sewer); No association amenities listed
Exterior
- Parking: Concrete driveway; Attached garage (1 car)
- Utilities: Well water; Holding tank sewer; Electric service (Ameren); Leased propane
- Home design: Single-family residence (attached); One story; Above-grade finished living area recorded at 672
- Construction: Vinyl siding construction
- Exterior features: Back yard; Partial fencing; Level lot
Interior
- Bedrooms: 2 bedrooms on the main level
- Bathrooms: 1 full bathroom (main level)
- Heating & cooling: Propane heating; Electric wall unit cooling
- Interior features: Basement with cellar; Total of 4 rooms
- Laundry & utility: Laundry area located in the garage
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $110k.
Deal economics
- At list price, monthly cash flow is $6 ($70/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $92k (16.0% below list).
- Recommended offer: $92k (16.0% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 59/100 on livability (#549 in MO) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: employment C-, crime F, amenities F.
- Lonedell R-Xiv (rural): math 40% / reading 55% proficiency, ranked #137 of 535 in MO (top 26%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Lonedell Elem. (math 32% / reading 47%, grade F, #537 of 1,115 statewide, top 53%, 334 students, 51% FRL) — zoned schools at 51% FRL track the district average.
- Market conditions: 10 active listings in the ZIP; 614 units permitted in Franklin County in 2024 (100 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $761 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Franklin County population projected to shrink 9% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 130 days — a 12% lower offer ($97k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $30k; list at $110k implies a 267% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 130 days. Have you received any prior offers? Is the seller open to a 16% concession, seller financing, or rate buy-down credit?
- Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.84% ✗
- Cap rate
- 6.36%
- Cash-on-cash
- 0.23%
- DSCR
- 1.01
- GRM
- 9.9
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -16.0%
- Equity multiple
- 0.43×
- Total profit
- $-17,460
- Equity at exit
- $16,401
- IRR
- -7.6%
- Equity multiple
- 0.52×
- Total profit
- $-14,757
- Equity at exit
- $9,511
Cash invested: $30,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 81 Strongly Landlord-Friendly
- State Missouri
- 81 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 63060
- Home prices YoY
- -26.7%
- Active inventory
- 10
- Price-to-rent
- 9.9×
Monthly cashflow live
- Estimated rent
- $924 medium interval (Pro) →
- Mortgage (P&I)
- −$577
- Tax from tax record
- −$71 /mo · $856/yr
- Insurance
- −$46
- HOA
- −$30
- Vacancy / Maint / Mgmt
- −$194
- Net cashflow
- $6
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $27,500
- Closing costs
- $3,300
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
HOA detail
- Monthly dues
- $30 · $360/yr
Listing history 28 events
-
2026-06-18days on market $110,000 Active 130 DOM
-
2026-06-17days on market $110,000 Active 129 DOM
-
2026-06-16days on market $110,000 Active 128 DOM
-
2026-06-15days on market $110,000 Active 127 DOM
-
2026-06-13days on market $110,000 Active 125 DOM
-
2026-06-12days on market $110,000 Active 124 DOM
-
2026-06-09pricedays on market $110,000 Active 121 DOM
-
2026-06-08days on market $112,500 Active 120 DOM
-
2026-06-07days on market $112,500 Active 119 DOM
-
2026-06-05days on market $112,500 Active 117 DOM
-
2026-06-04days on market $112,500 Active 115 DOM
-
2026-06-02days on market $112,500 Active 114 DOM
-
2026-06-01days on market $112,500 Active 113 DOM
-
2026-05-31days on market $112,500 Active 112 DOM
-
2026-03-31price $112,500
-
2026-02-09$115,000 Active
-
2026-02-01historical $115,000
-
2022-06-24soldstatus
-
2022-06-22soldstatus Closed 601-char remark
Show marketing remark (601 chars)
FANTASTIC OPPORTUNITY IN LONEDELL, 2 BEDROOM, 1 BATH RANCH STYLE HOME, 1 CAR GARAGE WITH LARGE YARD,PARTIAL BASEMENT.VINYL SIDING.CUTE AS A BUTTON. COME AND TAKE A LOOK TODAY! NICE NEIGHBORHOOD AND SCHOOL DISTRICT. CLOSE TO WAGNERS STORE AND DOLLAR GENERAL. FRESH PAINT, NEW LAMINATE FLOORING IN KITCHEN AND LIVING ROOM. PROPERTY BEING SOLD “AS IS.” SELLER & BUYER TO CLOSE AT FRANKLIN COUNTY TITLE IN UNION. 1 A/C WINDOW UNIT COOLS THE WHOLE HOUSE. Furnace is Propane (Propane Tank in Backyard. You can Heat the house with (a Infrared Heater & they cost under a $100 to buy)
-
2022-04-15status Pending 601-char remark
Show marketing remark (601 chars)
FANTASTIC OPPORTUNITY IN LONEDELL, 2 BEDROOM, 1 BATH RANCH STYLE HOME, 1 CAR GARAGE WITH LARGE YARD,PARTIAL BASEMENT.VINYL SIDING.CUTE AS A BUTTON. COME AND TAKE A LOOK TODAY! NICE NEIGHBORHOOD AND SCHOOL DISTRICT. CLOSE TO WAGNERS STORE AND DOLLAR GENERAL. FRESH PAINT, NEW LAMINATE FLOORING IN KITCHEN AND LIVING ROOM. PROPERTY BEING SOLD “AS IS.” SELLER & BUYER TO CLOSE AT FRANKLIN COUNTY TITLE IN UNION. 1 A/C WINDOW UNIT COOLS THE WHOLE HOUSE. Furnace is Propane (Propane Tank in Backyard. You can Heat the house with (a Infrared Heater & they cost under a $100 to buy)
-
2022-01-29price $99,900 601-char remark
Show marketing remark (601 chars)
FANTASTIC OPPORTUNITY IN LONEDELL, 2 BEDROOM, 1 BATH RANCH STYLE HOME, 1 CAR GARAGE WITH LARGE YARD,PARTIAL BASEMENT.VINYL SIDING.CUTE AS A BUTTON. COME AND TAKE A LOOK TODAY! NICE NEIGHBORHOOD AND SCHOOL DISTRICT. CLOSE TO WAGNERS STORE AND DOLLAR GENERAL. FRESH PAINT, NEW LAMINATE FLOORING IN KITCHEN AND LIVING ROOM. PROPERTY BEING SOLD “AS IS.” SELLER & BUYER TO CLOSE AT FRANKLIN COUNTY TITLE IN UNION. 1 A/C WINDOW UNIT COOLS THE WHOLE HOUSE. Furnace is Propane (Propane Tank in Backyard. You can Heat the house with (a Infrared Heater & they cost under a $100 to buy)
-
2021-11-18price $104,900 601-char remark
Show marketing remark (601 chars)
FANTASTIC OPPORTUNITY IN LONEDELL, 2 BEDROOM, 1 BATH RANCH STYLE HOME, 1 CAR GARAGE WITH LARGE YARD,PARTIAL BASEMENT.VINYL SIDING.CUTE AS A BUTTON. COME AND TAKE A LOOK TODAY! NICE NEIGHBORHOOD AND SCHOOL DISTRICT. CLOSE TO WAGNERS STORE AND DOLLAR GENERAL. FRESH PAINT, NEW LAMINATE FLOORING IN KITCHEN AND LIVING ROOM. PROPERTY BEING SOLD “AS IS.” SELLER & BUYER TO CLOSE AT FRANKLIN COUNTY TITLE IN UNION. 1 A/C WINDOW UNIT COOLS THE WHOLE HOUSE. Furnace is Propane (Propane Tank in Backyard. You can Heat the house with (a Infrared Heater & they cost under a $100 to buy)
-
2021-11-06$114,900 Active 601-char remark
Show marketing remark (601 chars)
FANTASTIC OPPORTUNITY IN LONEDELL, 2 BEDROOM, 1 BATH RANCH STYLE HOME, 1 CAR GARAGE WITH LARGE YARD,PARTIAL BASEMENT.VINYL SIDING.CUTE AS A BUTTON. COME AND TAKE A LOOK TODAY! NICE NEIGHBORHOOD AND SCHOOL DISTRICT. CLOSE TO WAGNERS STORE AND DOLLAR GENERAL. FRESH PAINT, NEW LAMINATE FLOORING IN KITCHEN AND LIVING ROOM. PROPERTY BEING SOLD “AS IS.” SELLER & BUYER TO CLOSE AT FRANKLIN COUNTY TITLE IN UNION. 1 A/C WINDOW UNIT COOLS THE WHOLE HOUSE. Furnace is Propane (Propane Tank in Backyard. You can Heat the house with (a Infrared Heater & they cost under a $100 to buy)
-
2021-11-05historical $114,900 601-char remark
Show marketing remark (601 chars)
FANTASTIC OPPORTUNITY IN LONEDELL, 2 BEDROOM, 1 BATH RANCH STYLE HOME, 1 CAR GARAGE WITH LARGE YARD,PARTIAL BASEMENT.VINYL SIDING.CUTE AS A BUTTON. COME AND TAKE A LOOK TODAY! NICE NEIGHBORHOOD AND SCHOOL DISTRICT. CLOSE TO WAGNERS STORE AND DOLLAR GENERAL. FRESH PAINT, NEW LAMINATE FLOORING IN KITCHEN AND LIVING ROOM. PROPERTY BEING SOLD “AS IS.” SELLER & BUYER TO CLOSE AT FRANKLIN COUNTY TITLE IN UNION. 1 A/C WINDOW UNIT COOLS THE WHOLE HOUSE. Furnace is Propane (Propane Tank in Backyard. You can Heat the house with (a Infrared Heater & they cost under a $100 to buy)
-
1995-04-21soldstatus $30,000
-
1995-04-21soldstatus
-
1990-12-01soldstatus
-
1988-08-22soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MO · Resets to sale price
- Current annual tax
- $856 · $71/mo
- Projected year-2 tax
- $1,067 · $89/mo
- Expected delta
- +$211/yr (+$18/mo · 24.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 5/10 Major 7 d/yr ≥106°F today · 21 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $11,086
- − Mortgage interest
- −$6,162
- − Property taxes
- −$856
- − Insurance
- −$550
- − Repairs & maintenance
- −$887
- − Management
- −$887
- − HOA
- −$360
- − Depreciation
- −$3,200
- Taxable loss
- −$1,815
- Est. tax savings @ 24.0%
- +$436
- After-tax cash flow
- $506/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lonedell R-Xiv
- NCES district ID
- 2919200
- Math proficiency
- 40% ▼ -14.00%
- Reading proficiency
- 55% ▼ -5.00%
- Median HH income
- $53,474
- Composite
- 43.13/100
- National rank
- #6615
- State rank
- #137 of 535 in MO
Livability — Parkway
- Score
- 59/100
- State rank
- #549
- US rank
- #20188
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 2,183
Population outlook (Franklin County) Hauer SSP2
- Today (2025)
- 103,600 people
- By 2030
- 103,298 · -0.3%
- By 2040
- 100,607 · -2.9%
- By 2050
- 94,280 · -9.0%
- By 2075
- 77,103 · -25.6%
- By 2100
- 54,405 · -47.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (83%)
- Race & ethnicity
- White 83% Two or more races 14% Hispanic / Latino 2%
- Common ancestry
- Iranian 2% Lithuanian 2% Slovak 1%
- Foreign-born
- 0%
Political lean MEDSL · Franklin
- 2024 margin
- Solid R (+45.9) · D 26.5% · R 72.4% · Other 1.1%
- 2008→2024 swing
- -33.5pp toward R · 2008: -12.4pp · 2024: -45.9pp
- All cycles
- 2024: R+45.9 2020: R+43.8 2016: R+46.1 2012: R+27.9 2008: R+12.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -61.21%
- Current HPI
- 168.2627
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.84%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in MO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $163B |
|
||
| Insurance | 1 | $21B |
|
||
| Industrial Technology | 1 | $17B |
|
||
| Retail | 1 | $16B |
|
||
| Industrial Distribution | 1 | $10B |
|
||
| Utilities | 1 | $9B |
|
||
Price history
+275.0% since first listed14 events — show timeline
- 2026-03-31 Price Changed $112,500 MARIS as Distributed by MLS Grid
- 2026-02-09 Listed $115,000 MARIS as Distributed by MLS Grid
- 2026-02-01 Coming Soon $115,000 MARIS as Distributed by MLS Grid
- 2022-06-24 Sold (Public Records) — Public Records
- 2022-06-22 Sold (MLS) — MARIS as Distributed by MLS Grid
- 2022-04-15 Pending — MARIS as Distributed by MLS Grid
- 2022-01-29 Price Changed $99,900 MARIS as Distributed by MLS Grid
- 2021-11-18 Price Changed $104,900 MARIS as Distributed by MLS Grid
- 2021-11-06 Listed $114,900 MARIS as Distributed by MLS Grid
- 2021-11-05 Coming Soon $114,900 MARIS as Distributed by MLS Grid
- 1995-04-21 Sold (Public Records) — Public Records
- 1995-04-21 Sold (Public Records) $30,000 Public Records
- 1990-12-01 Sold (Public Records) — Public Records
- 1988-08-22 Sold (Public Records) — Public Records
Property tax history
+4.2%/yrLatest (2025): $856 · +19.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…