CashFlowRE
Sign in Sign up
2910 Ravines Rd #1103
F Composite 32.61
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +7.5/15.0
  • Cash flow +6.2/30.0
  • Schools +5.1/10.0
  • 1% rule +4.2/10.0
  • Rent growth +3.3/5.0
  • Livability +3.2/5.0
  • Condition / age +2.5/5.0
  • DSCR +0.5/10.0
  • Appreciation +0.0/10.0

$164,900

2910 Ravines Rd #1103 · Middleburg, FL 32068
1 bd · 2.0 ba · 848 sqft · Condo public records · 141 Days on market
Built 1984 $355/mo HOA · 23% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Watch the deer, turkey and other wildlife from your private deck overlooking the woods. This first floor 1 BR 2 Bath condo in Ravines gated community is a real treasure! Extra high ceilings and floor plan create an amazing amount of storage and the efficient use of space in this super clean, tidy condo give a feeling of real spaciousness. Kitchen opens to DR and LR combo. Step up to BR in loft area that also overlooks the LR can be closed off if you choose. A real must see.

Key facts

  • Gated community
  • Granite counters
  • $355 HOA

Tags

GATED COMMUNITYGARDEN OFF FRONT PORCHWOODED AREA FOR PRIVACYCUSTOM DESIGNED KITCHENGRANITE COUNTERSDECORATIVE BACKSPLASH

Property features AI

Finance

  • HOA & community: Has homeowners association; Association fee $299.25 monthly; Additional association fee $56 monthly; Not a senior community

Exterior

  • Parking: Unassigned parking
  • Utilities: Cable available
  • Home design: Condominium; 2 stories; Property is attached; Current use: Multi-family
  • Construction: Lot size approximately 0.01 acres
  • Exterior features: No private pool

Interior

  • Kitchen: Electric range; Microwave; Refrigerator
  • Bedrooms: 2 bedrooms
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Breakfast bar; Eat-in kitchen; Pantry; Primary bathroom with shower (no tub)
  • Laundry & utility: Washer; Dryer

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/2.0-bath condo listed at $165k.

Deal economics

  • At list price, monthly cash flow is $-299 ($-4k/yr) — negative.
  • To cash-flow at today's rent, offer at most $122k (26.2% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $151k (8.2% below list).
  • Recommended offer: $122k (26.2% below list) — sets the bar for cash-flow.

Location & tenants

  • Location reads 65/100 on livability (#657 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: amenities F, commute F, health & safety F.
  • Clay (suburban): math 58% / reading 59% proficiency, ranked #14 of 73 in FL (top 19%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising (+3.4%/yr); 601 active listings in the ZIP; 2 comparable units currently listed for rent nearby; solid renter incomes; 1,876 units permitted in Clay County in 2024 (14 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Clay County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 141 days — a 12% lower offer ($145k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 11y ago; this cycle's ask has dropped $10k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $42k; list at $165k implies a 293% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: HOA is 23% of rent.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $121,698 (26.2% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 141 days. Have you received any prior offers? Is the seller open to a 26% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.92%
Cap rate
4.12%
Cash-on-cash
-7.76%
DSCR
0.65
GRM
9.1

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.35% rent growth · sell at horizon

5-year hold
IRR
-29.1%
Equity multiple
0.03×
Total profit
$-44,960
Equity at exit
$24,587
10-year hold
IRR
-26.6%
Equity multiple
-0.31×
Total profit
$-60,446
Equity at exit
$14,258

Cash invested: $46,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32068

Home prices YoY
-27.5%
Rents YoY
3.4%
Active inventory
601
Price-to-rent
9.1×

Monthly cashflow live

Estimated rent
$1,514 medium interval (Pro) →
Mortgage (P&I)
$865
Tax est. 1.5%
$206 /mo · $2,474/yr
Insurance
$69
HOA
$355
Vacancy / Maint / Mgmt
$318
Net cashflow
$-299

Break-even live

Break-even rent $1,892
Max offer price $121,698
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$41,225
Closing costs
$4,947
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1637 Ascend Ln Middleburg, FL 1.0–2.0 1.0–2.0 1068 $1,429 $1.34 2d 10 0.63mi
4027 Everett Ave Unit C Middleburg, FL 2.0 1.0 950 $1,400 $1.47 23d 1 0.98mi

HOA detail condo

Monthly dues
$355 · $4,260/yr
Likely covers
security
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 50 events

  1. 2026-06-18
    days on market $164,900 Active 141 DOM
  2. 2026-06-17
    days on market $164,900 Active 140 DOM
  3. 2026-06-16
    days on market $164,900 Active 139 DOM
  4. 2026-06-15
    days on market $164,900 Active 138 DOM
  5. 2026-06-13
    days on market $164,900 Active 136 DOM
  6. 2026-06-13
    days on market $164,900 Active 135 DOM
  7. 2026-06-09
    days on market $164,900 Active 132 DOM
  8. 2026-06-08
    days on market $164,900 Active 131 DOM
  9. 2026-06-08
    price $164,900 Active 130 DOM
  10. 2026-06-07
    days on market $169,500 Active 130 DOM
  11. 2026-06-03
    days on market $169,500 Active 126 DOM
  12. 2026-06-02
    days on market $169,500 Active 125 DOM
  13. 2026-06-01
    days on market $169,500 Active 124 DOM
  14. 2026-05-31
    days on market $169,500 Active 123 DOM
  15. 2026-03-10
    price $169,500
  16. 2026-01-28
    listed $174,500 Active
  17. 2015-10-01
    soldstatus $42,000
  18. 2015-09-30
    historical 478-char remark
    Show marketing remark (478 chars)

    Watch the deer, turkey and other wildlife from your private deck overlooking the woods. This first floor 1 BR 2 Bath condo in Ravines gated community is a real treasure! Extra high ceilings and floor plan create an amazing amount of storage and the efficient use of space in this super clean, tidy condo give a feeling of real spaciousness. Kitchen opens to DR and LR combo. Step up to BR in loft area that also overlooks the LR can be closed off if you choose. A real must see.

  19. 2015-09-30
    historical Active - Contingent 478-char remark
    Show marketing remark (478 chars)

    Watch the deer, turkey and other wildlife from your private deck overlooking the woods. This first floor 1 BR 2 Bath condo in Ravines gated community is a real treasure! Extra high ceilings and floor plan create an amazing amount of storage and the efficient use of space in this super clean, tidy condo give a feeling of real spaciousness. Kitchen opens to DR and LR combo. Step up to BR in loft area that also overlooks the LR can be closed off if you choose. A real must see.

  20. 2015-09-30
    historical 478-char remark
    Show marketing remark (478 chars)

    Watch the deer, turkey and other wildlife from your private deck overlooking the woods. This first floor 1 BR 2 Bath condo in Ravines gated community is a real treasure! Extra high ceilings and floor plan create an amazing amount of storage and the efficient use of space in this super clean, tidy condo give a feeling of real spaciousness. Kitchen opens to DR and LR combo. Step up to BR in loft area that also overlooks the LR can be closed off if you choose. A real must see.

  21. 2015-09-30
    historical Active - Contingent 478-char remark
    Show marketing remark (478 chars)

    Watch the deer, turkey and other wildlife from your private deck overlooking the woods. This first floor 1 BR 2 Bath condo in Ravines gated community is a real treasure! Extra high ceilings and floor plan create an amazing amount of storage and the efficient use of space in this super clean, tidy condo give a feeling of real spaciousness. Kitchen opens to DR and LR combo. Step up to BR in loft area that also overlooks the LR can be closed off if you choose. A real must see.

  22. 2015-09-30
    historical 478-char remark
    Show marketing remark (478 chars)

    Watch the deer, turkey and other wildlife from your private deck overlooking the woods. This first floor 1 BR 2 Bath condo in Ravines gated community is a real treasure! Extra high ceilings and floor plan create an amazing amount of storage and the efficient use of space in this super clean, tidy condo give a feeling of real spaciousness. Kitchen opens to DR and LR combo. Step up to BR in loft area that also overlooks the LR can be closed off if you choose. A real must see.

  23. 2015-09-30
    historical Active - Contingent 478-char remark
    Show marketing remark (478 chars)

    Watch the deer, turkey and other wildlife from your private deck overlooking the woods. This first floor 1 BR 2 Bath condo in Ravines gated community is a real treasure! Extra high ceilings and floor plan create an amazing amount of storage and the efficient use of space in this super clean, tidy condo give a feeling of real spaciousness. Kitchen opens to DR and LR combo. Step up to BR in loft area that also overlooks the LR can be closed off if you choose. A real must see.

  24. 2015-09-30
    historical 478-char remark
    Show marketing remark (478 chars)

    Watch the deer, turkey and other wildlife from your private deck overlooking the woods. This first floor 1 BR 2 Bath condo in Ravines gated community is a real treasure! Extra high ceilings and floor plan create an amazing amount of storage and the efficient use of space in this super clean, tidy condo give a feeling of real spaciousness. Kitchen opens to DR and LR combo. Step up to BR in loft area that also overlooks the LR can be closed off if you choose. A real must see.

  25. 2015-09-30
    historical Active - Contingent 478-char remark
    Show marketing remark (478 chars)

    Watch the deer, turkey and other wildlife from your private deck overlooking the woods. This first floor 1 BR 2 Bath condo in Ravines gated community is a real treasure! Extra high ceilings and floor plan create an amazing amount of storage and the efficient use of space in this super clean, tidy condo give a feeling of real spaciousness. Kitchen opens to DR and LR combo. Step up to BR in loft area that also overlooks the LR can be closed off if you choose. A real must see.

  26. 2015-09-30
    historical 478-char remark
    Show marketing remark (478 chars)

    Watch the deer, turkey and other wildlife from your private deck overlooking the woods. This first floor 1 BR 2 Bath condo in Ravines gated community is a real treasure! Extra high ceilings and floor plan create an amazing amount of storage and the efficient use of space in this super clean, tidy condo give a feeling of real spaciousness. Kitchen opens to DR and LR combo. Step up to BR in loft area that also overlooks the LR can be closed off if you choose. A real must see.

  27. 2015-09-30
    historical Active - Contingent 478-char remark
    Show marketing remark (478 chars)

    Watch the deer, turkey and other wildlife from your private deck overlooking the woods. This first floor 1 BR 2 Bath condo in Ravines gated community is a real treasure! Extra high ceilings and floor plan create an amazing amount of storage and the efficient use of space in this super clean, tidy condo give a feeling of real spaciousness. Kitchen opens to DR and LR combo. Step up to BR in loft area that also overlooks the LR can be closed off if you choose. A real must see.

  28. 2015-09-30
    historical 478-char remark
    Show marketing remark (478 chars)

    Watch the deer, turkey and other wildlife from your private deck overlooking the woods. This first floor 1 BR 2 Bath condo in Ravines gated community is a real treasure! Extra high ceilings and floor plan create an amazing amount of storage and the efficient use of space in this super clean, tidy condo give a feeling of real spaciousness. Kitchen opens to DR and LR combo. Step up to BR in loft area that also overlooks the LR can be closed off if you choose. A real must see.

  29. 2015-09-30
    historical Active - Contingent 478-char remark
    Show marketing remark (478 chars)

    Watch the deer, turkey and other wildlife from your private deck overlooking the woods. This first floor 1 BR 2 Bath condo in Ravines gated community is a real treasure! Extra high ceilings and floor plan create an amazing amount of storage and the efficient use of space in this super clean, tidy condo give a feeling of real spaciousness. Kitchen opens to DR and LR combo. Step up to BR in loft area that also overlooks the LR can be closed off if you choose. A real must see.

  30. 2015-09-30
    historical 478-char remark
    Show marketing remark (478 chars)

    Watch the deer, turkey and other wildlife from your private deck overlooking the woods. This first floor 1 BR 2 Bath condo in Ravines gated community is a real treasure! Extra high ceilings and floor plan create an amazing amount of storage and the efficient use of space in this super clean, tidy condo give a feeling of real spaciousness. Kitchen opens to DR and LR combo. Step up to BR in loft area that also overlooks the LR can be closed off if you choose. A real must see.

  31. 2015-09-30
    historical Active - Contingent 478-char remark
    Show marketing remark (478 chars)

    Watch the deer, turkey and other wildlife from your private deck overlooking the woods. This first floor 1 BR 2 Bath condo in Ravines gated community is a real treasure! Extra high ceilings and floor plan create an amazing amount of storage and the efficient use of space in this super clean, tidy condo give a feeling of real spaciousness. Kitchen opens to DR and LR combo. Step up to BR in loft area that also overlooks the LR can be closed off if you choose. A real must see.

  32. 2015-09-30
    historical 478-char remark
    Show marketing remark (478 chars)

    Watch the deer, turkey and other wildlife from your private deck overlooking the woods. This first floor 1 BR 2 Bath condo in Ravines gated community is a real treasure! Extra high ceilings and floor plan create an amazing amount of storage and the efficient use of space in this super clean, tidy condo give a feeling of real spaciousness. Kitchen opens to DR and LR combo. Step up to BR in loft area that also overlooks the LR can be closed off if you choose. A real must see.

  33. 2015-09-30
    historical Active - Contingent 478-char remark
    Show marketing remark (478 chars)

    Watch the deer, turkey and other wildlife from your private deck overlooking the woods. This first floor 1 BR 2 Bath condo in Ravines gated community is a real treasure! Extra high ceilings and floor plan create an amazing amount of storage and the efficient use of space in this super clean, tidy condo give a feeling of real spaciousness. Kitchen opens to DR and LR combo. Step up to BR in loft area that also overlooks the LR can be closed off if you choose. A real must see.

  34. 2015-09-30
    historical 478-char remark
    Show marketing remark (478 chars)

    Watch the deer, turkey and other wildlife from your private deck overlooking the woods. This first floor 1 BR 2 Bath condo in Ravines gated community is a real treasure! Extra high ceilings and floor plan create an amazing amount of storage and the efficient use of space in this super clean, tidy condo give a feeling of real spaciousness. Kitchen opens to DR and LR combo. Step up to BR in loft area that also overlooks the LR can be closed off if you choose. A real must see.

  35. 2015-09-30
    historical Active - Contingent 478-char remark
    Show marketing remark (478 chars)

    Watch the deer, turkey and other wildlife from your private deck overlooking the woods. This first floor 1 BR 2 Bath condo in Ravines gated community is a real treasure! Extra high ceilings and floor plan create an amazing amount of storage and the efficient use of space in this super clean, tidy condo give a feeling of real spaciousness. Kitchen opens to DR and LR combo. Step up to BR in loft area that also overlooks the LR can be closed off if you choose. A real must see.

  36. 2015-09-30
    historical 478-char remark
    Show marketing remark (478 chars)

    Watch the deer, turkey and other wildlife from your private deck overlooking the woods. This first floor 1 BR 2 Bath condo in Ravines gated community is a real treasure! Extra high ceilings and floor plan create an amazing amount of storage and the efficient use of space in this super clean, tidy condo give a feeling of real spaciousness. Kitchen opens to DR and LR combo. Step up to BR in loft area that also overlooks the LR can be closed off if you choose. A real must see.

  37. 2015-09-30
    historical Active - Contingent 478-char remark
    Show marketing remark (478 chars)

    Watch the deer, turkey and other wildlife from your private deck overlooking the woods. This first floor 1 BR 2 Bath condo in Ravines gated community is a real treasure! Extra high ceilings and floor plan create an amazing amount of storage and the efficient use of space in this super clean, tidy condo give a feeling of real spaciousness. Kitchen opens to DR and LR combo. Step up to BR in loft area that also overlooks the LR can be closed off if you choose. A real must see.

  38. 2015-09-30
    historical 478-char remark
    Show marketing remark (478 chars)

    Watch the deer, turkey and other wildlife from your private deck overlooking the woods. This first floor 1 BR 2 Bath condo in Ravines gated community is a real treasure! Extra high ceilings and floor plan create an amazing amount of storage and the efficient use of space in this super clean, tidy condo give a feeling of real spaciousness. Kitchen opens to DR and LR combo. Step up to BR in loft area that also overlooks the LR can be closed off if you choose. A real must see.

  39. 2015-09-29
    historical Active - Contingent 478-char remark
    Show marketing remark (478 chars)

    Watch the deer, turkey and other wildlife from your private deck overlooking the woods. This first floor 1 BR 2 Bath condo in Ravines gated community is a real treasure! Extra high ceilings and floor plan create an amazing amount of storage and the efficient use of space in this super clean, tidy condo give a feeling of real spaciousness. Kitchen opens to DR and LR combo. Step up to BR in loft area that also overlooks the LR can be closed off if you choose. A real must see.

  40. 2015-09-29
    historical 478-char remark
    Show marketing remark (478 chars)

    Watch the deer, turkey and other wildlife from your private deck overlooking the woods. This first floor 1 BR 2 Bath condo in Ravines gated community is a real treasure! Extra high ceilings and floor plan create an amazing amount of storage and the efficient use of space in this super clean, tidy condo give a feeling of real spaciousness. Kitchen opens to DR and LR combo. Step up to BR in loft area that also overlooks the LR can be closed off if you choose. A real must see.

  41. 2015-09-29
    historical Active - Contingent 478-char remark
    Show marketing remark (478 chars)

    Watch the deer, turkey and other wildlife from your private deck overlooking the woods. This first floor 1 BR 2 Bath condo in Ravines gated community is a real treasure! Extra high ceilings and floor plan create an amazing amount of storage and the efficient use of space in this super clean, tidy condo give a feeling of real spaciousness. Kitchen opens to DR and LR combo. Step up to BR in loft area that also overlooks the LR can be closed off if you choose. A real must see.

  42. 2015-09-29
    historical 478-char remark
    Show marketing remark (478 chars)

    Watch the deer, turkey and other wildlife from your private deck overlooking the woods. This first floor 1 BR 2 Bath condo in Ravines gated community is a real treasure! Extra high ceilings and floor plan create an amazing amount of storage and the efficient use of space in this super clean, tidy condo give a feeling of real spaciousness. Kitchen opens to DR and LR combo. Step up to BR in loft area that also overlooks the LR can be closed off if you choose. A real must see.

  43. 2015-09-29
    historical Active - Contingent 478-char remark
    Show marketing remark (478 chars)

    Watch the deer, turkey and other wildlife from your private deck overlooking the woods. This first floor 1 BR 2 Bath condo in Ravines gated community is a real treasure! Extra high ceilings and floor plan create an amazing amount of storage and the efficient use of space in this super clean, tidy condo give a feeling of real spaciousness. Kitchen opens to DR and LR combo. Step up to BR in loft area that also overlooks the LR can be closed off if you choose. A real must see.

  44. 2015-09-29
    historical 478-char remark
    Show marketing remark (478 chars)

    Watch the deer, turkey and other wildlife from your private deck overlooking the woods. This first floor 1 BR 2 Bath condo in Ravines gated community is a real treasure! Extra high ceilings and floor plan create an amazing amount of storage and the efficient use of space in this super clean, tidy condo give a feeling of real spaciousness. Kitchen opens to DR and LR combo. Step up to BR in loft area that also overlooks the LR can be closed off if you choose. A real must see.

  45. 2015-09-25
    soldstatus $42,000 Sold 478-char remark
    Show marketing remark (478 chars)

    Watch the deer, turkey and other wildlife from your private deck overlooking the woods. This first floor 1 BR 2 Bath condo in Ravines gated community is a real treasure! Extra high ceilings and floor plan create an amazing amount of storage and the efficient use of space in this super clean, tidy condo give a feeling of real spaciousness. Kitchen opens to DR and LR combo. Step up to BR in loft area that also overlooks the LR can be closed off if you choose. A real must see.

  46. 2015-09-08
    historical Active - Contingent 478-char remark
    Show marketing remark (478 chars)

    Watch the deer, turkey and other wildlife from your private deck overlooking the woods. This first floor 1 BR 2 Bath condo in Ravines gated community is a real treasure! Extra high ceilings and floor plan create an amazing amount of storage and the efficient use of space in this super clean, tidy condo give a feeling of real spaciousness. Kitchen opens to DR and LR combo. Step up to BR in loft area that also overlooks the LR can be closed off if you choose. A real must see.

  47. 2015-07-07
    listed $45,000 Active 478-char remark
    Show marketing remark (478 chars)

    Watch the deer, turkey and other wildlife from your private deck overlooking the woods. This first floor 1 BR 2 Bath condo in Ravines gated community is a real treasure! Extra high ceilings and floor plan create an amazing amount of storage and the efficient use of space in this super clean, tidy condo give a feeling of real spaciousness. Kitchen opens to DR and LR combo. Step up to BR in loft area that also overlooks the LR can be closed off if you choose. A real must see.

  48. 2006-08-10
    soldstatus $89,000
  49. 1997-11-25
    soldstatus $47,500
  50. 1985-08-01
    soldstatus $96,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 6/10 Major
  • 🌡 Heat 8/10 Severe 7 d/yr ≥108°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,168
− Mortgage interest
−$9,237
− Property taxes
−$2,474
− Insurance
−$824
− Repairs & maintenance
−$1,453
− Management
−$1,453
− HOA
−$4,260
− Depreciation
−$4,797
Taxable loss
−$6,331
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,520
After-tax cash flow
$-2,063/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Clay
NCES district ID
1200300
Math proficiency
58% ▼ -8.00%
Reading proficiency
59% ▼ -3.00%
Median HH income
$59,379
Composite
50.73/100
National rank
#1815
State rank
#14 of 73 in FL

Livability — Middleburg

Score
65/100
State rank
#657
US rank
#13174

Category grades

Amenities F Commute F Cost of living A+ Crime B- Employment C Housing A+ Health & safety F User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Clay County · 208,450 people
City population
58,983
Metro
Jacksonville, FL
Population (ZIP)
58,983
Household income
$84,431
Rent vs Own
20.7% rent · 79.3% own
Severe rent burden
975.0

Population outlook (Clay County) Hauer SSP2

Today (2025)
230,495 people
By 2030
242,427 · +5.2%
By 2040
262,244 · +13.8%
By 2050
275,148 · +19.4%
By 2075
295,397 · +28.2%
By 2100
287,592 · +24.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (74%)
Race & ethnicity
White 74% Hispanic / Latino 13% Two or more races 10% Black 7%
Hispanic origin (detail)
Mexican 2% Puerto Rican 5%
Common ancestry
Slovak 2% Romanian 2% Lithuanian 2%
Foreign-born
7% · Canada, Jamaica
Languages at home
87% English-only · Spanish 9% Arabic 1% German/W. Germanic 1%

Political lean MEDSL · Clay

2024 margin
Solid R (+39.3) · D 29.9% · R 69.2%
2008→2024 swing
+3.6pp toward D · 2008: -42.8pp · 2024: -39.3pp
All cycles
2024: R+39.3 2020: R+37.1 2016: R+44.3 2012: R+45.8 2008: R+42.8

Not yet ingested

Civics

Market trends

HPI YoY
▼ -115.99%
Current HPI
305.2531
Rent YoY
▲ 3.35%
Metro
Jacksonville, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+75.6% since first listed
36 events — show timeline
  • 2026-03-10 Price Changed $169,500 realMLS
  • 2026-01-28 Listed $174,500 realMLS
  • 2015-10-01 Sold (Public Records) $42,000 Public Records
  • 2015-09-30 Listing Removed realMLS
  • 2015-09-30 Contingent realMLS
  • 2015-09-30 Listing Removed realMLS
  • 2015-09-30 Contingent realMLS
  • 2015-09-30 Listing Removed realMLS
  • 2015-09-30 Contingent realMLS
  • 2015-09-30 Listing Removed realMLS
  • 2015-09-30 Contingent realMLS
  • 2015-09-30 Listing Removed realMLS
  • 2015-09-30 Contingent realMLS
  • 2015-09-30 Listing Removed realMLS
  • 2015-09-30 Contingent realMLS
  • 2015-09-30 Listing Removed realMLS
  • 2015-09-30 Contingent realMLS
  • 2015-09-30 Listing Removed realMLS
  • 2015-09-30 Contingent realMLS
  • 2015-09-30 Listing Removed realMLS
  • 2015-09-30 Contingent realMLS
  • 2015-09-30 Listing Removed realMLS
  • 2015-09-30 Contingent realMLS
  • 2015-09-30 Listing Removed realMLS
  • 2015-09-29 Contingent realMLS
  • 2015-09-29 Listing Removed realMLS
  • 2015-09-29 Contingent realMLS
  • 2015-09-29 Listing Removed realMLS
  • 2015-09-29 Contingent realMLS
  • 2015-09-29 Listing Removed realMLS
  • 2015-09-25 Sold (MLS) $42,000 realMLS
  • 2015-09-08 Contingent realMLS
  • 2015-07-07 Listed $45,000 realMLS
  • 2006-08-10 Sold (Public Records) $89,000 Public Records
  • 1997-11-25 Sold (Public Records) $47,500 Public Records
  • 1985-08-01 Sold (Public Records) $96,500 Public Records

Property tax history

-13.2%/yr

Latest (2025): $108 · -53.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…