CashFlowRE
Sign in Sign up
2881 N Pine Island Rd 🌊 Lakefront
B+ Composite 78.77
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +4.2/5.0
  • Condition / age +3.8/5.0
  • Schools +3.2/10.0
  • Rent growth +2.7/5.0
  • Appreciation +0.0/10.0

$68,900

2881 N Pine Island Rd · Sunrise, FL 33322
1 bd · 1.0 ba · 640 sqft · Townhouse · 170 Days on market
Built 1975 Good condition $108/sqft · 19% below area Est $85k · 19% under · waterfront $525/mo HOA · 30% of rent
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

MOTIVATED SELLER! All reasonable offers will be considered. Enjoy serene lake view from this beautifully maintained 1-bedroom, 1-bath condo located in Phase III of Sunrise Lakes. Relax on your screened-in balcony while taking in breathtaking sunset views over the sparkling lake and fountains. This gently used unit features updated kitchen and bathroom finishes, offering comfort and style throughout. Conveniently located on the second floor within steps of the elevator, stairs and laundry. The condo is move-in ready, and furniture is negotiable.

Key facts

  • Lake view
  • Updated kitchen
  • Screened-in balcony

Tags

LAKE VIEWSCREENED-IN BALCONYUPDATED KITCHENUPDATED BATHROOM FINISHESHEATED POOLJACUZZI

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath townhouse listed at $69k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $389 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $69k).
  • Recommended offer: $61k (12.0% below list) — sets the bar for market timing.
  • Cap rate 13.1% vs local median 4.6% in Sunrise — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 83/100 on livability (#56 in FL, #986 nationally) — a professional / high-income tenant draw. Strengths: commute A+, housing A+, health & safety A+; Watch: employment C-, amenities F.
  • Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Horizon Elementary School (math 40% / reading 45%, grade F, #1,383 of 2,144 statewide, top 65%, 568 students, 74% FRL); Bair Middle School (math 23% / reading 38%, grade F, #465 of 571 statewide, top 82%, 766 students, 72% FRL); Piper High School (math 12% / reading 35%, grade F, #533 of 667 statewide, top 80%, 2,310 students, 65% FRL) — zoned schools average 70% FRL vs 51% district-wide (19 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 32% at this address vs 48% district-wide (-15 pts) — the specific schools serving this property underperform the Broward average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents flat; 831 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 117d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 65% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $476 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 0.6% rent growth), your $19k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 170 days — a 12% lower offer ($61k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Watch-outs: HOA is 30% of rent.
Recommended offer $60,632 (12.0% below list)

Questions for the listing agent

  1. It's been on market 170 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1975 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. This sits on a lake — are riparian / water-frontage rights deeded with the parcel? Any dock permits, shoreline easements, or HOA water-use restrictions?
  7. What's the documented flood / surge / shoreline-erosion history here (FEMA AND non-FEMA — e.g., storm surge, creek backup, septic-field saturation)?
  8. Any water-quality or seasonal algae-bloom issues that affect tenant satisfaction or short-term-rental demand?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.55% ✓
Cap rate
13.07%
Cash-on-cash
24.19%
DSCR
2.08
GRM
3.3

CMA / ARV

ARV (median comp)
$85,000
List price
$68,900
Delta
-18.94%
Verdict
UNDERPRICED
Comps
5 within 3.0 mi
Show comp detail 2 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
9601 Sunrise Lakes Blvd #106 0.49mi 1/1.0 640 (0%) 2mo $65,000 $102 75
9660 Sunrise Lakes Blvd #306 0.71mi 1/1.0 640 (0%) 2mo $74,900 $117 65

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.6% rent growth · sell at horizon

5-year hold
IRR
13.3%
Equity multiple
1.51×
Total profit
$9,806
Equity at exit
$10,273
10-year hold
IRR
19.1%
Equity multiple
2.33×
Total profit
$25,627
Equity at exit
$5,957

Cash invested: $19,292 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.
Methodology + full state rankings →
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
100 active · 42 under contract
Months of supply
24.0 mo (4%/mo absorbed)
Median asking
$85,000 ($133/sqft)
Median days on market
145 d
This list price
15% of active listings are priced below it
ARV vs active asking
+-0.0% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 33322

Home prices YoY
-33.3%
Rents YoY
0.6%
Active inventory
831
Price-to-rent
3.3×

Monthly cashflow live

Estimated rent
$1,760 high interval (Pro) →
Mortgage (P&I)
−$361
Tax est. 1.5%
−$86 /mo · $1,034/yr
Insurance
−$29
HOA
−$525
Vacancy / Maint / Mgmt
−$370
Net cashflow
$389

Break-even live

Break-even rent $1,267
Max offer price $68,900
Occupancy floor 73%

Sensitivity live

Price -10% $437 -5% $413 +0% $389 +5% $365 +10% $341
Rent -10% $250 -5% $319 +0% $389 +5% $458 +10% $528
Rate -1.0pp $424 -0.5pp $406 base $389 +0.5pp $371 +1.0pp $353

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$17,225
Closing costs
$2,067
Reserves months
—
Total cash needed
—

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
8595 Sunrise Lakes Blvd #307 Sunrise, FL 1.0 1.0 640 $1,400 $2.19 142d 1 0.14mi
8595 Sunrise Lakes Blvd #207 Sunrise, FL 1.0 1.0 640 $1,700 $2.66 165d 1 0.14mi
8595 Sunrise Lakes Blvd Sunrise, FL 1.0 1.0 640 $1,550 $2.42 161d 2 0.15mi
8465 Sunrise Lakes Blvd #106 Sunrise, FL 1.0 1.0 640 $1,450 $2.27 165d 1 0.23mi
8590 Sunrise Lakes Blvd #106 Sunrise, FL 1.0 1.0 640 $1,475 $2.30 165d 1 0.24mi
8400 Sunrise Lakes Blvd #106 Sunrise, FL 1.0 1.0 640 $1,400 $2.19 148d 1 0.35mi
8400 Sunrise Lakes Blvd Sunrise, FL 1.0–2.0 1.0–2.0 745 $1,400 $1.88 10d 2 0.35mi
8285 Sunrise Lakes Blvd #208 Sunrise, FL 1.0 1.0 640 $1,400 $2.19 148d 1 0.41mi
8285 Sunrise Lakes Blvd #208 Sunrise, FL 1.0 1.0 640 $1,400 $2.19 10d 1 0.41mi
8225 Sunrise Lakes Blvd #106 Sunrise, FL 1.0 1.0 640 $1,500 $2.34 23d 1 0.45mi
8220 Sunrise Lakes Blvd #307 Sunrise, FL 1.0 1.0 640 $1,400 $2.19 3d 1 0.48mi
8135 Sunrise Lakes Blvd Sunrise, FL 1.0–2.0 1.0–2.0 745 $1,500 $2.01 165d 2 0.52mi
8135 Sunrise Lakes Blvd Sunrise, FL 1.0–2.0 1.0–2.0 745 $1,350 $1.81 10d 3 0.52mi
8135 Sunrise Lakes Blvd Sunrise, FL 1.0–2.0 1.0–2.0 745 $1,350 $1.81 20d 3 0.52mi
8130 Sunrise Lakes Blvd #206 Sunrise, FL 1.0 1.0 640 $1,400 $2.19 130d 1 0.53mi
8100 Sunrise Lakes Blvd Sunrise, FL 1.0–2.0 1.0–2.0 745 $1,380 $1.85 151d 2 0.58mi
8100 Sunrise Lakes Blvd Sunrise, FL 1.0–2.0 1.0–2.0 745 $1,380 $1.85 131d 2 0.58mi
8110 Sunrise Lakes Blvd #307 Sunrise, FL 1.0 1.0 640 $1,500 $2.34 143d 1 0.58mi
8110 Sunrise Lakes Blvd #307 Sunrise, FL 1.0 1.0 640 $1,500 $2.34 158d 1 0.58mi
9720 NW 24th Pl Unit B Sunrise, FL 1.0 1.0 700 $1,750 $2.50 165d 1 0.74mi
8083-8093 W Oakland Park Blvd Sunrise, FL 1.0–3.0 1.0–2.0 1054 $2,620 $2.48 165d 37 0.85mi
8053 W Oakland Park Blvd Sunrise, FL 1.0 1.0 735 $2,502 $3.40 19d 1 0.85mi
8053 W Oakland Park Blvd Sunrise, FL 1.0 1.0 727 $2,405 $3.31 34d 1 0.85mi
8053 W Oakland Park Blvd Sunrise, FL 1.0 1.0 735 $2,502 $3.40 5d 1 0.85mi
8053 W Oakland Park Blvd Sunrise, FL 1.0 1.0 735 $2,667 $3.63 51d 1 0.85mi
8053 W Oakland Park Blvd Unit 1-204 Sunrise, FL 1.0 1.0 735 $2,430 $3.31 107d 1 0.85mi
8053 W Oakland Park Blvd Unit 6-307 Sunrise, FL 1.0 1.0 727 $2,763 $3.80 10d 1 0.85mi
8053 W Oakland Park Blvd Unit 1-204 Sunrise, FL 1.0 1.0 735 $2,430 $3.31 10d 1 0.85mi
8053 W Oakland Park Blvd Unit 6-307 Sunrise, FL 1.0 1.0 727 $2,763 $3.80 134d 1 0.85mi
8767 NW 39th St Sunrise, FL 2.0 1.0 731 $1,875 $2.56 116d 1 0.87mi
3935 NW 87th Ave Sunrise, FL 1.0 1.0 595 $1,600 $2.69 165d 1 0.91mi
3968 NW 87th Ave #3968 Sunrise, FL 1.0 1.0 595 $1,625 $2.73 148d 1 0.94mi
3968 NW 87th Ave #3968 Sunrise, FL 1.0 1.0 595 $1,625 $2.73 165d 1 0.94mi
3982 NW 87th Ave #3982 Sunrise, FL 1.0 1.0 630 $1,675 $2.66 109d 1 0.94mi
3982 NW 87th Ave #3982 Sunrise, FL 1.0 1.0 630 $1,675 $2.66 10d 1 0.94mi
#3969 Fort Lauderdale, FL 2.0 1.0 731 $1,895 $2.59 1d 1 0.95mi
8761 NW 39th St #8761 Sunrise, FL 2.0 1.0 731 $1,850 $2.53 50d 1 0.95mi
8761 NW 39th St #8761 Sunrise, FL 2.0 1.0 731 $1,850 $2.53 52d 1 0.95mi
4018 NW 87th Ave #4018 Sunrise, FL 1.0 1.0 630 $1,700 $2.70 10d 1 0.95mi
4037 NW 87th Ave #4037 Sunrise, FL 1.0 1.0 595 $1,800 $3.03 10d 1 0.95mi

Property features AI

Finance

Other
Senior community
Financial info
Pets not allowed
HOA & community
Has association (Sunrise Lakes Phase III)Monthly HOA fee of $525HOA covers cable TV, insurance, pest control, security, sewer, trash, water, common areas, elevator, golf, reserve funds, roof repairsAssociation amenities include clubhouse, fitness center, indoor pool, heated pool, spa/hot tub, tennis courts, shuffleboard, billiard room, library, community room, courtesy bus, sidewalks, parking, management, security

Exterior

Parking
2 parking spacesAssigned parking, guest parking, open parking
Security
Closed-circuit camerasSecurity patrol
Utilities
Public waterPublic sewerCable available
Home design
Condominium3-story buildingFaces eastResale condition
Construction
CBS construction
Exterior features
Waterfront propertyMansard roof

Interior

Kitchen
Electric rangeMicrowaveRefrigerator
Bedrooms
1 bedroom on the main level
Flooring
CarpetTile
Bathrooms
1 full bathroom (main level)
Heating & cooling
Central heatingCentral air conditioning
Interior features
Walk-in closet(s)
Laundry & utility
Laundry in common area (upper level)

Listing history 50 events

  1. 2026-11-08
    days on market $68,900 Active 170 DOM
  2. 2026-11-07
    days on market $68,900 Active 169 DOM
  3. 2026-11-07
    days on market $68,900 Active 168 DOM
  4. 2026-11-05
    days on market $68,900 Active 167 DOM
  5. 2026-11-04
    days on market $68,900 Active 166 DOM
  6. 2026-11-02
    days on market $68,900 Active 164 DOM
  7. 2026-11-01
    days on market $68,900 Active 163 DOM
  8. 2026-10-31
    days on market $68,900 Active 162 DOM
  9. 2026-10-30
    days on market $68,900 Active 161 DOM
  10. 2026-10-29
    days on market $68,900 Active 160 DOM
  11. 2026-10-28
    days on market $68,900 Active 159 DOM
  12. 2026-10-27
    days on market $68,900 Active 158 DOM
  13. 2026-10-26
    days on market $68,900 Active 157 DOM
  14. 2026-10-26
    days on market $68,900 Active 156 DOM
  15. 2026-10-24
    days on market $68,900 Active 155 DOM
  16. 2026-10-23
    remarks 699-char remark
  17. 2026-10-23
    price $68,900 Active 154 DOM
  18. 2026-10-23
    days on market $78,900 Active 154 DOM
  19. 2026-10-22
    days on market $78,900 Active 153 DOM
  20. 2026-10-21
    days on market $78,900 Active 152 DOM
  21. 2026-10-20
    days on market $78,900 Active 151 DOM
  22. 2026-10-19
    days on market $78,900 Active 150 DOM
  23. 2026-10-18
    days on market $78,900 Active 149 DOM
  24. 2026-10-17
    days on market $78,900 Active 148 DOM
  25. 2026-10-16
    days on market $78,900 Active 147 DOM
  26. 2026-10-15
    days on market $78,900 Active 146 DOM
  27. 2026-10-14
    days on market $78,900 Active 145 DOM
  28. 2026-10-13
    days on market $78,900 Active 144 DOM
  29. 2026-10-12
    days on market $78,900 Active 143 DOM
  30. 2026-10-11
    days on market $78,900 Active 142 DOM
  31. 2026-10-10
    days on market $78,900 Active 141 DOM
  32. 2026-10-09
    days on market $78,900 Active 140 DOM
  33. 2026-10-08
    days on market $78,900 Active 139 DOM
  34. 2026-10-07
    days on market $78,900 Active 138 DOM
  35. 2026-10-06
    days on market $78,900 Active 137 DOM
  36. 2026-10-05
    days on market $78,900 Active 136 DOM
  37. 2026-10-04
    days on market $78,900 Active 135 DOM
  38. 2026-10-03
    days on market $78,900 Active 134 DOM
  39. 2026-10-02
    days on market $78,900 Active 133 DOM
  40. 2026-09-29
    days on market $78,900 Active 130 DOM
  41. 2026-09-27
    days on market $78,900 Active 128 DOM
  42. 2026-09-23
    days on market $78,900 Active 124 DOM
  43. 2026-09-22
    days on market $78,900 Active 123 DOM
  44. 2026-09-21
    days on market $78,900 Active 122 DOM
  45. 2026-09-20
    days on market $78,900 Active 121 DOM
  46. 2026-09-18
    days on market $78,900 Active 119 DOM
  47. 2026-09-17
    days on market $78,900 Active 118 DOM
  48. 2026-09-16
    days on market $78,900 Active 117 DOM
  49. 2026-09-15
    days on market $78,900 Active 116 DOM
  50. 2026-09-14
    days on market $78,900 Active 115 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,115
− Mortgage interest
−$3,859
− Property taxes
−$1,034
− Insurance
−$344
− Repairs & maintenance
−$1,689
− Management
−$1,689
− HOA
−$6,300
− Depreciation
−$2,004
Taxable income
$4,195
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,007
After-tax cash flow
$3,660/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 25 photos

Good 75/100 Cosmetic rehab Est. rehab $3,200–$9,600 screening

This 1-bedroom, 1-bath condo is in good condition with a good condition score of 75. It is move-in ready and offers a serene lake view. The property has a good rehab level of cosmetic and would benefit from some minor repairs and maintenance. The highest-ROI updates would be painting the exterior, upgrading the kitchen and bathroom cabinets, and upgrading the flooring.

Repairs flagged

  • Minor Kitchen cabinets — Standard cabinets with no visible damage
  • Minor Bathroom cabinets — Standard cabinets with no visible damage
  • Minor Flooring — Standard flooring with no visible damage

Value-add opportunities

  • Both Painting the exterior — Enhances curb appeal and value ↑
  • Both Upgrading the kitchen cabinets — Improves functionality and aesthetics ↑
  • Both Upgrading the bathroom cabinets — Improves functionality and aesthetics ↑
  • Both Upgrading the flooring — Improves functionality and aesthetics ↑

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 32/100

Zoned Schools

Elementary Horizon Elementary School F FL #1,383/2,144 Nat'l #17,692/41,679 Middle Bair Middle School F FL #465/571 Nat'l #8,750/14,009 High Piper High School F FL #533/667 Nat'l #13,485/17,239

Schools (NCES district)

District
Broward
NCES district ID
1200180
Math proficiency
42% ▼ -18.00%
Reading proficiency
53% ▼ -5.00%
Median HH income
$52,139
Composite
40.88/100
National rank
#3621
State rank
#46 of 73 in FL
A Composite livability gradescore 83/100

Livability — Sunrise

Score
83/100
State rank
#56
US rank
#986

Category grades

Amenities F Commute A+ Cost of living B+ Crime B Employment C- Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Sunrise, FL
County
Broward County · 2,207,033 people
City population
77,492
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
41,128
Household income
$71,755
Rent vs Own
17.9% rent · 82.1% own
Severe rent burden
13% of renters

Population outlook (Broward County) Hauer SSP2

Today (2025)
2,207,033 people
By 2030
2,360,704 · +7.0%
By 2040
2,661,208 · +20.6%
By 2050
2,946,698 · +33.5%
By 2075
3,602,273 · +63.2%
By 2100
3,970,984 · +79.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.72)
Race & ethnicity
Hispanic / Latino 35% White 32% Black 24% Two or more races 22% Asian 4%
Hispanic origin (detail)
Puerto Rican 5% Cuban 6% Dominican 2% Salvadoran 1%
Languages at home
58% English-only · Spanish 30% French/Haitian/Cajun 6% Other Indo-European 1%

Political lean MEDSL · Broward

2024 margin
D (+17.0) · D 58.0% · R 41.0%
2008→2024 swing
-17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
All cycles
2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7

Not yet ingested

Civics
—

Price history

1 event — show timeline
  • 2026-05-22 Listed $78,900 Beaches MLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…