CashFlowRE
Sign in Sign up
751 Florence Ave
D Composite 43.47
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +8.5/30.0
  • Livability +4.3/5.0
  • Rent growth +3.8/5.0
  • 1% rule +3.6/10.0
  • Schools +3.4/10.0
  • Condition / age +2.5/5.0
  • DSCR +2.3/10.0
  • Appreciation +0.0/10.0

$245,000

751 Florence Ave · Avalon, PA 15202
3 bd · 1.5 ba · 2,196 sqft · SingleFamily public records · 199 Days on market
Built 1925 3,794 sqft lot $112/sqft · 19% below area Est $302k · 19% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

751 Florence is a beautifully updated 4-bedroom home blending classic character with modern comfort. High ceilings, abundant natural light, and an open first-floor layout create a bright, inviting feel from the moment you enter. Original details include pocket doors, ornate woodwork, and a striking stained-glass window—add warmth and charm. The updated kitchen features white cabinetry, stainless steel appliances, and ample counter space. Renovated bathrooms offer clean, modern finishes. You’ll find three spacious bedrooms and a bonus room, the convenience of second-floor laundry, along with great storage throughout. Enjoy a newly updated front sitting porch, perfect for relaxing or entertaining. Move-in-ready home with historic detail and ideal location. 3rd floor bedroom brightened up with NEW paint, flooring, lights and added closet organizer. Dog lovers, Lawn above near fence belongs to this property. Lead water pipe replaced by WVWA from street to basement 4/27.

Key facts

  • Pocket doors
  • Renovated bathrooms
  • Stained-glass window

Tags

UPDATED KITCHENRENOVATED BATHROOMSPOCKET DOORSSTAINED-GLASS WINDOWFRONT SITTING PORCHSECOND-FLOOR LAUNDRY

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $245k.

Deal economics

  • At list price, monthly cash flow is $-214 ($-3k/yr) — negative.
  • To cash-flow at today's rent, offer at most $207k (15.4% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $211k (13.9% below list).
  • Recommended offer: $207k (15.4% below list) — sets the bar for cash-flow.

Location & tenants

  • Location reads 86/100 on livability (#63 in PA, #439 nationally) — a professional / high-income tenant draw. Strengths: crime A+, commute A+, cost of living A+; Watch: amenities C-.
  • Northgate SD (suburban): math 25% / reading 57% proficiency, ranked #354 of 539 in PA (top 66%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Avalon El Sch (math 22% / reading 62%, grade F, #883 of 1,518 statewide, top 61%, 262 students, 100% FRL); Northgate Mshs (math 27% / reading 47%, grade F, #289 of 437 statewide, top 67%, 456 students, 85% FRL) — zoned schools average 92% FRL vs 43% district-wide (50 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising fast (+5.2%/yr); 79 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,996 units permitted in Allegheny County in 2024 (1,588 in 5+ unit buildings).
  • This rent runs 37% of the median local income ($68k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.

Negotiation context

  • It's been on market 199 days — a 12% lower offer ($216k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 5y ago; this cycle's ask has dropped $40k (14%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $202k; 21% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1925 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $207,156 (15.4% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 199 days. Have you received any prior offers? Is the seller open to a 15% concession, seller financing, or rate buy-down credit?
  3. Built in 1925 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.86%
Cap rate
5.24%
Cash-on-cash
-3.75%
DSCR
0.83
GRM
9.7

CMA / ARV

ARV (median comp)
$302,471
List price
$245,000
Delta
-19.00%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
712 California Ave 0.11mi 4/2.5 (+1) 2,176 (-1%) 0mo $325,000 $149 84
705 Taylor Ave 0.10mi 4/2.0 (+1) 2,244 (+2%) 1mo $125,000 $56 84
224 S Home Ave 0.32mi 4/1.5 (+1) 2,184 (-0%) 1mo $332,280 $152 79
119 Harrison Ave 0.36mi 4/2.0 (+1) 2,156 (-2%) 4mo $290,000 $135 70
327 Elizabeth Ave 0.12mi 3/1.0 1,904 (-13%) 4mo $16,000 $8 67
241 S Starr Ave 0.36mi 4/2.0 (+1) 2,123 (-3%) 8mo $335,000 $158 64
647 Park Ave 0.21mi 4/2.5 (+1) 1,996 (-9%) 5mo $350,000 $175 62
28 Florence Ave 0.43mi 4/2.5 (+1) 2,347 (+7%) 0mo $179,000 $76 59
632 Means Ave 0.51mi 4/2.0 (+1) 2,092 (-5%) 4mo $365,000 $174 58
208 Delp St 0.48mi 3/2.0 1,986 (-10%) 5mo $100,001 $50 56
601 Center Ave 0.30mi 4/3.5 (+1) 1,981 (-10%) 3mo $365,000 $184 54
210 Cleveland Ave 0.38mi 4/2.5 (+1) 2,016 (-8%) 8mo $140,000 $69 53

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.16% rent growth · sell at horizon

5-year hold
IRR
-19.8%
Equity multiple
0.29×
Total profit
$-48,517
Equity at exit
$36,530
10-year hold
IRR
-8.2%
Equity multiple
0.43×
Total profit
$-39,144
Equity at exit
$21,183

Cash invested: $68,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 15202

Home prices YoY
-30.2%
Rents YoY
5.2%
Active inventory
79
Price-to-rent
9.7×

Monthly cashflow live

Estimated rent
$2,109 medium interval (Pro) →
Mortgage (P&I)
$1,285
Tax from tax record
$493 /mo · $5,917/yr
Insurance
$102
HOA
$0
Vacancy / Maint / Mgmt
$443
Net cashflow
$-214

Break-even live

Break-even rent $2,380
Max offer price $207,156
Occupancy floor

Sensitivity live

Price -10% $-76 -5% $-145 +0% $-214 +5% $-284 +10% $-353
Rent -10% $-381 -5% $-298 +0% $-214 +5% $-131 +10% $-48
Rate -1.0pp $-91 -0.5pp $-152 base $-214 +0.5pp $-278 +1.0pp $-342

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$61,250
Closing costs
$7,350
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 4 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
713 Clinton Pl Pittsburgh, PA 4.0 2.0 1760 $2,750 $1.56 3d 1 0.34mi
421 N Ohio St Pittsburgh, PA 3.0 2.0 1747 $2,700 $1.55 3d 1 0.40mi
555 Orchard Ave Bellevue, PA 3.0 1.0 1400 $1,295 $0.93 45d 1 0.63mi
189 N Balph Ave Pittsburgh, PA 3.0 1.0 1550 $1,850 $1.19 45d 1 0.78mi

Listing history 24 events

  1. 2026-06-21
    days on market $245,000 Active 199 DOM
  2. 2026-06-18
    days on market $245,000 Active 196 DOM
  3. 2026-06-17
    days on market $245,000 Active 195 DOM
  4. 2026-06-16
    days on market $245,000 Active 194 DOM
  5. 2026-06-15
    days on market $245,000 Active 193 DOM
  6. 2026-06-13
    days on market $245,000 Active 191 DOM
  7. 2026-06-13
    days on market $245,000 Active 190 DOM
  8. 2026-06-09
    days on market $245,000 Active 187 DOM
  9. 2026-06-08
    days on market $245,000 Active 186 DOM
  10. 2026-06-07
    days on market $245,000 Active 185 DOM
  11. 2026-06-03
    days on market $245,000 Active 181 DOM
  12. 2026-06-02
    days on market $245,000 Active 180 DOM
  13. 2026-06-01
    days on market $245,000 Active 179 DOM
  14. 2026-05-31
    days on market $245,000 Active 178 DOM
  15. 2026-04-04
    price $265,000 992-char remark
    Show marketing remark (992 chars)

    751 Florence is a beautifully updated 4-bedroom home blending classic character with modern comfort. High ceilings, abundant natural light, and an open first-floor layout create a bright, inviting feel from the moment you enter. Original details include pocket doors, ornate woodwork, and a striking stained-glass window—add warmth and charm. The updated kitchen features white cabinetry, stainless steel appliances, and ample counter space. Renovated bathrooms offer clean, modern finishes. You’ll find three spacious bedrooms and a bonus room, the convenience of second-floor laundry, along with great storage throughout. Enjoy a newly updated front sitting porch, perfect for relaxing or entertaining. Move-in-ready home with historic detail and ideal location. 3rd floor bedroom brightened up with NEW paint, flooring, lights and added closet organizer. Dog lovers, Lawn above near fence belongs to this property. Lead water pipe replaced by WVWA from street to basement 4/27.

  16. 2026-01-20
    price $274,999 992-char remark
    Show marketing remark (992 chars)

    751 Florence is a beautifully updated 4-bedroom home blending classic character with modern comfort. High ceilings, abundant natural light, and an open first-floor layout create a bright, inviting feel from the moment you enter. Original details include pocket doors, ornate woodwork, and a striking stained-glass window—add warmth and charm. The updated kitchen features white cabinetry, stainless steel appliances, and ample counter space. Renovated bathrooms offer clean, modern finishes. You’ll find three spacious bedrooms and a bonus room, the convenience of second-floor laundry, along with great storage throughout. Enjoy a newly updated front sitting porch, perfect for relaxing or entertaining. Move-in-ready home with historic detail and ideal location. 3rd floor bedroom brightened up with NEW paint, flooring, lights and added closet organizer. Dog lovers, Lawn above near fence belongs to this property. Lead water pipe replaced by WVWA from street to basement 4/27.

  17. 2025-12-04
    listed $285,000 Active 992-char remark
    Show marketing remark (992 chars)

    751 Florence is a beautifully updated 4-bedroom home blending classic character with modern comfort. High ceilings, abundant natural light, and an open first-floor layout create a bright, inviting feel from the moment you enter. Original details include pocket doors, ornate woodwork, and a striking stained-glass window—add warmth and charm. The updated kitchen features white cabinetry, stainless steel appliances, and ample counter space. Renovated bathrooms offer clean, modern finishes. You’ll find three spacious bedrooms and a bonus room, the convenience of second-floor laundry, along with great storage throughout. Enjoy a newly updated front sitting porch, perfect for relaxing or entertaining. Move-in-ready home with historic detail and ideal location. 3rd floor bedroom brightened up with NEW paint, flooring, lights and added closet organizer. Dog lovers, Lawn above near fence belongs to this property. Lead water pipe replaced by WVWA from street to basement 4/27.

  18. 2021-11-17
    soldstatus $202,000
  19. 2021-11-08
    soldstatus $202,000 Closed 786-char remark
    Show marketing remark (786 chars)

    This 3 bedroom, 1 and a half bath home in Avalon has loads of character and charm. The large front porch welcomes you to the new beautiful, grand front door which opens to a spacious entry with new flooring throughout. Gather the whole family in the large living and dining room complete with pocket doors and decorative fireplace. The kitchen features updated cabinets, appliances and Granite counters. Upstairs the master bedroom is huge with a sitting area, a decorative fireplace and entrance to the 2nd floor laundry room. The second floor bath has been completely updated. The 3rd bedroom is used as a home gym. The 3rd floor has the den which can be used as an additional bedroom, playroom or office and an additional storage room. Outback you have a private deck and small yard.

  20. 2021-10-08
    historical Contingent 786-char remark
    Show marketing remark (786 chars)

    This 3 bedroom, 1 and a half bath home in Avalon has loads of character and charm. The large front porch welcomes you to the new beautiful, grand front door which opens to a spacious entry with new flooring throughout. Gather the whole family in the large living and dining room complete with pocket doors and decorative fireplace. The kitchen features updated cabinets, appliances and Granite counters. Upstairs the master bedroom is huge with a sitting area, a decorative fireplace and entrance to the 2nd floor laundry room. The second floor bath has been completely updated. The 3rd bedroom is used as a home gym. The 3rd floor has the den which can be used as an additional bedroom, playroom or office and an additional storage room. Outback you have a private deck and small yard.

  21. 2021-10-06
    price $195,000 786-char remark
    Show marketing remark (786 chars)

    This 3 bedroom, 1 and a half bath home in Avalon has loads of character and charm. The large front porch welcomes you to the new beautiful, grand front door which opens to a spacious entry with new flooring throughout. Gather the whole family in the large living and dining room complete with pocket doors and decorative fireplace. The kitchen features updated cabinets, appliances and Granite counters. Upstairs the master bedroom is huge with a sitting area, a decorative fireplace and entrance to the 2nd floor laundry room. The second floor bath has been completely updated. The 3rd bedroom is used as a home gym. The 3rd floor has the den which can be used as an additional bedroom, playroom or office and an additional storage room. Outback you have a private deck and small yard.

  22. 2021-09-21
    listed $205,000 Active 786-char remark
    Show marketing remark (786 chars)

    This 3 bedroom, 1 and a half bath home in Avalon has loads of character and charm. The large front porch welcomes you to the new beautiful, grand front door which opens to a spacious entry with new flooring throughout. Gather the whole family in the large living and dining room complete with pocket doors and decorative fireplace. The kitchen features updated cabinets, appliances and Granite counters. Upstairs the master bedroom is huge with a sitting area, a decorative fireplace and entrance to the 2nd floor laundry room. The second floor bath has been completely updated. The 3rd bedroom is used as a home gym. The 3rd floor has the den which can be used as an additional bedroom, playroom or office and an additional storage room. Outback you have a private deck and small yard.

  23. 2017-05-03
    soldstatus $55,000
  24. 1975-10-01
    soldstatus $22,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$5,917 · $493/mo
Projected year-2 tax
$5,917 · $493/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥99°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,302
− Mortgage interest
−$13,724
− Property taxes
−$5,917
− Insurance
−$1,225
− Repairs & maintenance
−$2,024
− Management
−$2,024
− Depreciation
−$7,127
Taxable loss
−$6,739
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,617
After-tax cash flow
$-953/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Northgate SD
NCES district ID
4217770
Math proficiency
25% ▼ -12.00%
Reading proficiency
57% ▼ -5.00%
Median HH income
$39,084
Composite
34.15/100
National rank
#5279
State rank
#354 of 539 in PA

Livability — Avalon

Score
86/100
State rank
#63
US rank
#439

Category grades

Amenities C- Commute A+ Cost of living A+ Crime A+ Employment C+ Housing A+ Health & safety B- User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Avalon, PA
County
Allegheny County · 1,022,028 people
City population
19,642
Metro
Pittsburgh, PA
Population (ZIP)
19,564
Household income
$68,287
Rent vs Own
48.0% rent · 52.0% own
Severe rent burden
952.0

Population outlook (Allegheny County) Hauer SSP2

Today (2025)
1,250,282 people
By 2030
1,256,482 · +0.5%
By 2040
1,256,318 · +0.5%
By 2050
1,244,169 · -0.5%
By 2075
1,197,693 · -4.2%
By 2100
1,093,187 · -12.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (83%)
Race & ethnicity
White 83% Black 9% Two or more races 5% Hispanic / Latino 2% Asian 1%
Common ancestry
Romanian 6% Italian 2% Lithuanian 2%
Foreign-born
2% · Canada, China
Languages at home
96% English-only · Other Indo-European 1% Spanish 1% Chinese 1%

Political lean MEDSL · Allegheny

2024 margin
Strong D (+20.3) · D 59.7% · R 39.4%
2008→2024 swing
+4.8pp toward D · 2008: 15.5pp · 2024: 20.3pp
All cycles
2024: D+20.3 2020: D+20.4 2016: D+16.4 2012: D+14.4 2008: D+15.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -118.40%
Current HPI
274.1929
Rent YoY
▲ 5.16%
Metro
Pittsburgh, PA
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+1104.5% since first listed
10 events — show timeline
  • 2026-04-04 Price Changed $265,000 West Penn MLS
  • 2026-01-20 Price Changed $274,999 West Penn MLS
  • 2025-12-04 Listed $285,000 West Penn MLS
  • 2021-11-17 Sold (Public Records) $202,000 Public Records
  • 2021-11-08 Sold (MLS) $202,000 West Penn MLS
  • 2021-10-08 Contingent West Penn MLS
  • 2021-10-06 Price Changed $195,000 West Penn MLS
  • 2021-09-21 Listed $205,000 West Penn MLS
  • 2017-05-03 Sold (Public Records) $55,000 Public Records
  • 1975-10-01 Sold (Public Records) $22,000 Public Records

Property tax history

+5.4%/yr

Latest (2026): $5,917 · +2.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…