CashFlowRE
Sign in Sign up
709 W 19th St Triplex
C- Composite 53.51
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +26.2/30.0
  • DSCR +8.9/10.0
  • 1% rule +5.7/10.0
  • Rent growth +3.9/5.0
  • Livability +3.2/5.0
  • Schools +3.1/10.0
  • Condition / age +2.5/5.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$550,000

709 W 19th St · Wilmington, DE 19802
5 bd · 3.0 ba · 1,475 sqft · MultiFamily public records · 65 Days on market
Built 1921 2,614 sqft lot $373/sqft · 119% above area Est $370k · 48% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 3 units. confirmed

Listing remarks MLS

Renovated triplex in the highly desirable Triangle District of Wilmington, offering a turnkey opportunity for both investors and savvy owner-occupants. This well-maintained multi-family property features three updated units, each showcasing remodeled kitchens with new cabinetry, quartz countertops, stainless steel appliances, tile backsplashes, and modern fixtures. Beautifully refinished hardwood floors run throughout each unit, complemented by fresh interior paint that enhances the bright, clean feel of the building. With strong rental potential and minimal immediate capital needs, this property is a valuable addition to any portfolio. Ideally located with convenient access to I-95, Salesianum School, and all the dining, shopping, and amenities Wilmington has to offer. Don’t miss this exceptional opportunity. Welcome home.

Key facts

  • Updated units
  • Renovated triplex
  • Quartz countertops

Tags

RENOVATED TRIPLEXUPDATED UNITSREMODELED KITCHENSQUARTZ COUNTERTOPSSTAINLESS STEEL APPLIANCESTILE BACKSPLASHES

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3 × 5-bed/3.0-bath units multifamily listed at $550k.

Deal economics

  • At list price, monthly cash flow is $1k ($17k/yr) — positive. Per door: $468/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($6k rent vs $550k).
  • Recommended offer: $517k (6.0% below list) — sets the bar for market timing.
  • Cap rate 9.4% vs local median 5.6% in Wilmington — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 64/100 on livability (#52 in DE) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A; Watch: employment D+, schools D, commute D.
  • Red Clay Consolidated School District (suburban): math 27% / reading 42% proficiency, ranked #12 of 26 in DE (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising fast (+5.7%/yr); 119 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,367 units permitted in New Castle County in 2024 (201 in 5+ unit buildings).
  • At $5,882/mo this rent would consume 131% of the median local household income ($54k/yr) (locally 1816% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $4k of loan paydown is wiped out by about $16k of value loss. Plan a longer hold.
  • New Castle County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 5.7% rent growth), your $154k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 65 days — a 6% lower offer ($517k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 6y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $215k; list at $550k implies a 156% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1921 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $516,999 (6.0% below list)

Questions for the listing agent

  1. It's been on market 65 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Built in 1921 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  8. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.07%
Cap rate
9.35%
Cash-on-cash
10.93%
DSCR
1.49
GRM
7.8

CMA / ARV

ARV (median comp)
$370,491
List price
$550,000
Delta
48.45%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
103 W 27th St 0.66mi 4/— (-1) 1,375 (-7%) 16mo $221,100 $161 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.72% rent growth · sell at horizon

5-year hold
IRR
2.7%
Equity multiple
1.11×
Total profit
$16,488
Equity at exit
$82,007
10-year hold
IRR
14.5%
Equity multiple
2.30×
Total profit
$200,100
Equity at exit
$47,554

Cash invested: $154,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
70 Landlord-Friendly
State Delaware
70 Landlord-Friendly · D+7
County
— inherits STATE
City
— inherits STATE
Court of Common Pleas hears L&T; moderate-paced. No state rent control.

ZIP-level market 19802

Rents YoY
5.7%
Active inventory
119
Price-to-rent
23.4×

Monthly cashflow live

Estimated rent
$5,882 medium interval (Pro) →
Mortgage (P&I)
$2,884
Tax from tax record
$131 /mo · $1,570/yr
Insurance
$229
HOA
$0
Vacancy / Maint / Mgmt
$1,235
Net cashflow
$1,403

Break-even live

Break-even rent $4,107
Max offer price $550,000
Occupancy floor 71%

3-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (3 units) $5,882

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$137,500
Closing costs
$16,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 5 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
125 W 23rd St Wilmington, DE 4.0 2.0 1672 $1,995 $1.19 43d 1 0.51mi
2401 N West St Wilmington, DE 4.0 1.0 1650 $1,900 $1.15 15d 1 0.52mi
2518 N Tatnall St Wilmington, DE 4.0 1.5 1575 $1,995 $1.27 43d 1 0.66mi
1029 Lancaster Ave Wilmington, DE 4.0 1.5 1375 $1,900 $1.38 24d 1 1.41mi
1301 Lancaster Ave Wilmington, DE 4.0 2.0 1200 $1,800 $1.50 11d 1 1.43mi

Listing history 19 events

  1. 2026-06-13
    statusdays on market $550,000 Pending 65 DOM
  2. 2026-06-13
    days on market $550,000 Active 64 DOM
  3. 2026-06-09
    days on market $550,000 Active 61 DOM
  4. 2026-06-08
    days on market $550,000 Active 60 DOM
  5. 2026-06-07
    days on market $550,000 Active 59 DOM
  6. 2026-06-04
    days on market $550,000 Active 56 DOM
  7. 2026-06-03
    days on market $550,000 Active 55 DOM
  8. 2026-06-02
    pricedays on market $550,000 Active 54 DOM
  9. 2026-06-01
    days on market $560,000 Active 53 DOM
  10. 2026-05-31
    days on market $560,000 Active 52 DOM
  11. 2026-05-04
    price $560,000 841-char remark
    Show marketing remark (841 chars)

    Renovated triplex in the highly desirable Triangle District of Wilmington, offering a turnkey opportunity for both investors and savvy owner-occupants. This well-maintained multi-family property features three updated units, each showcasing remodeled kitchens with new cabinetry, quartz countertops, stainless steel appliances, tile backsplashes, and modern fixtures. Beautifully refinished hardwood floors run throughout each unit, complemented by fresh interior paint that enhances the bright, clean feel of the building. With strong rental potential and minimal immediate capital needs, this property is a valuable addition to any portfolio. Ideally located with convenient access to I-95, Salesianum School, and all the dining, shopping, and amenities Wilmington has to offer. Don’t miss this exceptional opportunity. Welcome home.

  12. 2026-04-09
    listed $575,000 Active 841-char remark
    Show marketing remark (841 chars)

    Renovated triplex in the highly desirable Triangle District of Wilmington, offering a turnkey opportunity for both investors and savvy owner-occupants. This well-maintained multi-family property features three updated units, each showcasing remodeled kitchens with new cabinetry, quartz countertops, stainless steel appliances, tile backsplashes, and modern fixtures. Beautifully refinished hardwood floors run throughout each unit, complemented by fresh interior paint that enhances the bright, clean feel of the building. With strong rental potential and minimal immediate capital needs, this property is a valuable addition to any portfolio. Ideally located with convenient access to I-95, Salesianum School, and all the dining, shopping, and amenities Wilmington has to offer. Don’t miss this exceptional opportunity. Welcome home.

  13. 2024-06-25
    historical $1,495
  14. 2024-05-01
    listed $1,495
  15. 2020-04-03
    soldstatus $215,000 Closed 1441-char remark
    Show marketing remark (1441 chars)

    Investor Alert!! This rarely available brick triplex in Salesianum Triangle offers an excellent cash flow opportunity and tons of investment potential. The 1st floor unit is a one-bedroom with a wide front porch, large dining room, and a spacious living room w/ fireplace . The kitchen is located at the rear of the unit and provides access to the back yard. To the left of the front porch is the common entrance to the other two units which also includes a mail area in the hall. The 2nd floor unit is two bedrooms and features a rear deck with fire escape staircase. This unit gets great natural light and includes a large bathroom with a tiled tub surround. The third floor unit is also two bedrooms and one bath. The large kitchen w/ pantry is found at the rear and features access to the covered deck which offers fantastic views of the surrounding area. The full basement is accessed by a covered bilco entrance in the back. Here you will find a shared laundry area and also enough extra space to add individual storage lockers for each unit. The electric and gas cooking is separately metered for each unit, but the natural gas heat and hot water are shared. This multi-unit needs plenty of TLC, but It's priced to sell quickly and is being sold in as-is condition. Not only is this property in a great neighborhood, the location offers quick access to 202, 95, and it's only a block from Brandywine Park! Schedule your showing today!

  16. 2020-03-18
    status Pending 1441-char remark
    Show marketing remark (1441 chars)

    Investor Alert!! This rarely available brick triplex in Salesianum Triangle offers an excellent cash flow opportunity and tons of investment potential. The 1st floor unit is a one-bedroom with a wide front porch, large dining room, and a spacious living room w/ fireplace . The kitchen is located at the rear of the unit and provides access to the back yard. To the left of the front porch is the common entrance to the other two units which also includes a mail area in the hall. The 2nd floor unit is two bedrooms and features a rear deck with fire escape staircase. This unit gets great natural light and includes a large bathroom with a tiled tub surround. The third floor unit is also two bedrooms and one bath. The large kitchen w/ pantry is found at the rear and features access to the covered deck which offers fantastic views of the surrounding area. The full basement is accessed by a covered bilco entrance in the back. Here you will find a shared laundry area and also enough extra space to add individual storage lockers for each unit. The electric and gas cooking is separately metered for each unit, but the natural gas heat and hot water are shared. This multi-unit needs plenty of TLC, but It's priced to sell quickly and is being sold in as-is condition. Not only is this property in a great neighborhood, the location offers quick access to 202, 95, and it's only a block from Brandywine Park! Schedule your showing today!

  17. 2020-02-23
    historical Active Under Contract 1441-char remark
    Show marketing remark (1441 chars)

    Investor Alert!! This rarely available brick triplex in Salesianum Triangle offers an excellent cash flow opportunity and tons of investment potential. The 1st floor unit is a one-bedroom with a wide front porch, large dining room, and a spacious living room w/ fireplace . The kitchen is located at the rear of the unit and provides access to the back yard. To the left of the front porch is the common entrance to the other two units which also includes a mail area in the hall. The 2nd floor unit is two bedrooms and features a rear deck with fire escape staircase. This unit gets great natural light and includes a large bathroom with a tiled tub surround. The third floor unit is also two bedrooms and one bath. The large kitchen w/ pantry is found at the rear and features access to the covered deck which offers fantastic views of the surrounding area. The full basement is accessed by a covered bilco entrance in the back. Here you will find a shared laundry area and also enough extra space to add individual storage lockers for each unit. The electric and gas cooking is separately metered for each unit, but the natural gas heat and hot water are shared. This multi-unit needs plenty of TLC, but It's priced to sell quickly and is being sold in as-is condition. Not only is this property in a great neighborhood, the location offers quick access to 202, 95, and it's only a block from Brandywine Park! Schedule your showing today!

  18. 2020-02-06
    listed $199,999 Active 1441-char remark
    Show marketing remark (1441 chars)

    Investor Alert!! This rarely available brick triplex in Salesianum Triangle offers an excellent cash flow opportunity and tons of investment potential. The 1st floor unit is a one-bedroom with a wide front porch, large dining room, and a spacious living room w/ fireplace . The kitchen is located at the rear of the unit and provides access to the back yard. To the left of the front porch is the common entrance to the other two units which also includes a mail area in the hall. The 2nd floor unit is two bedrooms and features a rear deck with fire escape staircase. This unit gets great natural light and includes a large bathroom with a tiled tub surround. The third floor unit is also two bedrooms and one bath. The large kitchen w/ pantry is found at the rear and features access to the covered deck which offers fantastic views of the surrounding area. The full basement is accessed by a covered bilco entrance in the back. Here you will find a shared laundry area and also enough extra space to add individual storage lockers for each unit. The electric and gas cooking is separately metered for each unit, but the natural gas heat and hot water are shared. This multi-unit needs plenty of TLC, but It's priced to sell quickly and is being sold in as-is condition. Not only is this property in a great neighborhood, the location offers quick access to 202, 95, and it's only a block from Brandywine Park! Schedule your showing today!

  19. 1975-08-01
    soldstatus $20,400

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast DE · Partial reset (capped growth)

Current annual tax
$1,570 · $131/mo
Projected year-2 tax
$2,380 · $198/mo
Expected delta
+$810/yr (+$68/mo · 51.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 7/10 Severe 7 d/yr ≥103°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$70,584
− Mortgage interest
−$30,809
− Property taxes
−$1,570
− Insurance
−$2,750
− Repairs & maintenance
−$5,647
− Management
−$5,647
− Depreciation
−$16,000
Taxable income
$8,162
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,959
After-tax cash flow
$14,872/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Red Clay Consolidated School District
NCES district ID
1001300
Math proficiency
27% ▼ -11.00%
Reading proficiency
42% ▼ -7.00%
Median HH income
$64,298
Composite
31.25/100
National rank
#6027
State rank
#12 of 26 in DE

Livability — Wilmington

Score
64/100
State rank
#52
US rank
#14251

Category grades

Amenities F Commute D Cost of living A+ Crime F Employment D+ Housing A Health & safety D- User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Wilmington, DE
County
New Castle County · 483,412 people
City population
173,480
Metro
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
Population (ZIP)
26,051
Household income
$53,812
Rent vs Own
51.5% rent · 48.5% own
Severe rent burden
1816.0

Population outlook (New Castle County) Hauer SSP2

Today (2025)
594,686 people
By 2030
609,164 · +2.4%
By 2040
632,154 · +6.3%
By 2050
649,068 · +9.1%
By 2075
687,771 · +15.7%
By 2100
694,961 · +16.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (68%)
Race & ethnicity
Black 68% White 20% Hispanic / Latino 7% Two or more races 5%
Hispanic origin (detail)
Puerto Rican 4%
Common ancestry
Slovak 1% Romanian 1% Italian 1%
Foreign-born
11% · Canada, Jamaica, China
Languages at home
92% English-only · Spanish 4% Arabic 0%

Political lean MEDSL · New Castle

2024 margin
Solid D (+32.6) · D 65.5% · R 32.9% · Other 1.6%
2008→2024 swing
-8.1pp toward R · 2008: 40.6pp · 2024: 32.6pp
All cycles
2024: D+32.6 2020: D+37.1 2016: D+29.6 2012: D+34.1 2008: D+40.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -296.47%
Current HPI
225.6613
Rent YoY
▲ 5.72%
Metro
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
State GDP YoY
F500 in state
0

Price history

+2645.1% since first listed
9 events — show timeline
  • 2026-05-04 Price Changed $560,000 BRIGHT MLS
  • 2026-04-09 Listed $575,000 BRIGHT MLS
  • 2024-06-25 Rental Removed $1,495 BRIGHTMLS
  • 2024-05-01 Listed for Rent $1,495 BRIGHTMLS
  • 2020-04-03 Sold (MLS) $215,000 BRIGHT MLS
  • 2020-03-18 Pending BRIGHT MLS
  • 2020-02-23 Contingent BRIGHT MLS
  • 2020-02-06 Listed $199,999 BRIGHT MLS
  • 1975-08-01 Sold (Public Records) $20,400 Public Records

Property tax history

+19.9%/yr

Latest (2024): $1,570 · +15.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…