92 Andre Ave · Maurice, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 9/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.0/30.0
- ARV discount +14.3/15.0
- DSCR +5.6/10.0
- 1% rule +4.2/10.0
- Schools +3.9/10.0
- Livability +3.8/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$219,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Newly listed in Maurice! This charming home boasts 3 bedrooms and 2 bathrooms, and it's just a decade old. With a fresh coat of paint and a delightful view of the pond, this property is sure to catch your eye. The partial open floor plan creates a spacious and inviting atmosphere, while the generously sized rooms provide plenty of space for all your needs. And let's not forget about the master closet - it's not just large, it's incredibly spacious, offering ample storage for all your belongings. Don't miss out on this fantastic opportunity!
Key facts
- Master closet
- 0.25 acre lot
- 2 garage spots
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $220k.
Deal economics
- At list price, monthly cash flow is $189 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $203k (7.5% below list).
- Recommended offer: $194k (12.0% below list) — sets the bar for market timing.
- Cap rate 7.3% vs local median 6.0% in Maurice — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 76/100 on livability (#15 in LA, #3,333 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F.
- Vermilion Parish (town): math 40% / reading 53% proficiency, ranked #15 of 98 in LA (top 15%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 248 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 60% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 228 units permitted in Vermilion Parish in 2024 (0 in 5+ unit buildings).
- This rent runs 32% of the median local income ($76k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Vermilion County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 162 days — a 12% lower offer ($194k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 13y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 162 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.92% ✗
- Cap rate
- 7.32%
- Cash-on-cash
- 3.68%
- DSCR
- 1.16
- GRM
- 9.0
CMA / ARV
- ARV (median comp)
- $259,378
- List price
- $219,900
- Delta
- -15.22%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 114 Dawson Ave | 0.22mi | 3/2.0 | 1,613 (+2%) | 1mo | $236,175 | $146 | 87 |
| 127 Pierce Ln | 0.18mi | 3/2.0 | 1,601 (+1%) | 4mo | $234,335 | $146 | 86 |
| 107 Pierce Ln | 0.18mi | 3/2.0 | 1,538 (-3%) | 1mo | $232,696 | $151 | 85 |
| 125 Dawson Ave | 0.23mi | 3/2.0 | 1,629 (+3%) | 2mo | $235,880 | $145 | 84 |
| 117 Dawson Ave | 0.22mi | 3/2.0 | 1,538 (-3%) | 3mo | $236,576 | $154 | 82 |
| 106 Dawson Ave | 0.22mi | 4/2.0 (+1) | 1,641 (+3%) | 0mo | $242,615 | $148 | 79 |
| 103 Harper Dr | 0.29mi | 3/2.0 | 1,689 (+6%) | 3mo | $242,425 | $144 | 73 |
| 102 Esson Dr | 0.50mi | 3/2.0 | 1,616 (+2%) | 1mo | $234,500 | $145 | 73 |
| 149 Micah Edward Dr | 0.55mi | 3/2.0 | 1,642 (+3%) | 3mo | $243,000 | $148 | 66 |
| 110 Louis Private Ln | 0.52mi | 3/2.0 | 1,729 (+9%) | 2mo | $280,000 | $162 | 59 |
| 134 Rue Des Cannes | 0.73mi | 3/2.0 | 1,545 (-3%) | 4mo | $232,500 | $150 | 58 |
| 101 Collins Ct | 0.49mi | 3/2.0 | 1,825 (+15%) | 4mo | $256,706 | $141 | 48 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -10.5%
- Equity multiple
- 0.62×
- Total profit
- $-23,639
- Equity at exit
- $32,788
- IRR
- -1.2%
- Equity multiple
- 0.92×
- Total profit
- $-5,230
- Equity at exit
- $19,013
Cash invested: $61,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70555
- Home prices YoY
- -29.4%
- Active inventory
- 248
- Price-to-rent
- 9.0×
Monthly cashflow live
- Estimated rent
- $2,033 high interval (Pro) →
- Mortgage (P&I)
- −$1,153
- Tax from tax record
- −$148 /mo · $1,772/yr
- Insurance
- −$92
- HOA
- −$25
- Vacancy / Maint / Mgmt
- −$427
- Net cashflow
- $189
Break-even live
Sensitivity live
| Price | -10% $313 | -5% $251 | +0% $189 | +5% $127 | +10% $64 |
|---|---|---|---|---|---|
| Rent | -10% $28 | -5% $109 | +0% $189 | +5% $269 | +10% $349 |
| Rate | -1.0pp $300 | -0.5pp $245 | base $189 | +0.5pp $132 | +1.0pp $74 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $54,975
- Closing costs
- $6,597
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 222 Weaver Way Maurice, LA | 3.0 | 2.0 | 1538 | $1,850 | $1.20 | 14d | 1 | 0.16mi |
| 108 Michael John Dr Maurice, LA | 4.0 | 2.0 | 1961 | $1,900 | $0.97 | 44d | 1 | 0.33mi |
| 112 Melanie Rose Dr Unit NA Maurice, LA | 4.0 | 2.0 | 2010 | $1,995 | $0.99 | 14d | 1 | 0.37mi |
| 8550 Cat Rd Unit B Maurice, LA | 3.0 | 2.0 | 1324 | $1,650 | $1.25 | 44d | 1 | 0.49mi |
| 127 Allister Rd Maurice, LA | 4.0 | 2.0 | 1803 | $1,575 | $0.87 | 44d | 1 | 0.84mi |
HOA detail
- Monthly dues
- $25 · $300/yr
Listing history 32 events
-
2026-06-18days on market $219,900 Active 162 DOM
-
2026-06-17days on market $219,900 Active 161 DOM
-
2026-06-16days on market $219,900 Active 160 DOM
-
2026-06-15days on market $219,900 Active 159 DOM
-
2026-06-14days on market $219,900 Active 157 DOM
-
2026-06-13days on market $219,900 Active 156 DOM
-
2026-06-10days on market $219,900 Active 154 DOM
-
2026-06-09days on market $219,900 Active 153 DOM
-
2026-06-08days on market $219,900 Active 152 DOM
-
2026-06-07days on market $219,900 Active 151 DOM
-
2026-06-03days on market $219,900 Active 147 DOM
-
2026-06-03price $219,900 Active 146 DOM
-
2026-06-02days on market $223,900 Active 146 DOM
-
2026-06-01days on market $223,900 Active 145 DOM
-
2026-05-31days on market $223,900 Active 144 DOM
-
2026-05-30days on market $223,900 Active 143 DOM
-
2026-04-28price $223,900 546-char remark
Show marketing remark (546 chars)
Newly listed in Maurice! This charming home boasts 3 bedrooms and 2 bathrooms, and it's just a decade old. With a fresh coat of paint and a delightful view of the pond, this property is sure to catch your eye. The partial open floor plan creates a spacious and inviting atmosphere, while the generously sized rooms provide plenty of space for all your needs. And let's not forget about the master closet - it's not just large, it's incredibly spacious, offering ample storage for all your belongings. Don't miss out on this fantastic opportunity!
-
2026-03-30price $224,900 546-char remark
Show marketing remark (546 chars)
Newly listed in Maurice! This charming home boasts 3 bedrooms and 2 bathrooms, and it's just a decade old. With a fresh coat of paint and a delightful view of the pond, this property is sure to catch your eye. The partial open floor plan creates a spacious and inviting atmosphere, while the generously sized rooms provide plenty of space for all your needs. And let's not forget about the master closet - it's not just large, it's incredibly spacious, offering ample storage for all your belongings. Don't miss out on this fantastic opportunity!
-
2026-03-16price $225,900 546-char remark
Show marketing remark (546 chars)
Newly listed in Maurice! This charming home boasts 3 bedrooms and 2 bathrooms, and it's just a decade old. With a fresh coat of paint and a delightful view of the pond, this property is sure to catch your eye. The partial open floor plan creates a spacious and inviting atmosphere, while the generously sized rooms provide plenty of space for all your needs. And let's not forget about the master closet - it's not just large, it's incredibly spacious, offering ample storage for all your belongings. Don't miss out on this fantastic opportunity!
-
2026-03-09price $226,900 546-char remark
Show marketing remark (546 chars)
Newly listed in Maurice! This charming home boasts 3 bedrooms and 2 bathrooms, and it's just a decade old. With a fresh coat of paint and a delightful view of the pond, this property is sure to catch your eye. The partial open floor plan creates a spacious and inviting atmosphere, while the generously sized rooms provide plenty of space for all your needs. And let's not forget about the master closet - it's not just large, it's incredibly spacious, offering ample storage for all your belongings. Don't miss out on this fantastic opportunity!
-
2026-03-04price $227,900 546-char remark
Show marketing remark (546 chars)
Newly listed in Maurice! This charming home boasts 3 bedrooms and 2 bathrooms, and it's just a decade old. With a fresh coat of paint and a delightful view of the pond, this property is sure to catch your eye. The partial open floor plan creates a spacious and inviting atmosphere, while the generously sized rooms provide plenty of space for all your needs. And let's not forget about the master closet - it's not just large, it's incredibly spacious, offering ample storage for all your belongings. Don't miss out on this fantastic opportunity!
-
2026-02-26price $228,900 546-char remark
Show marketing remark (546 chars)
Newly listed in Maurice! This charming home boasts 3 bedrooms and 2 bathrooms, and it's just a decade old. With a fresh coat of paint and a delightful view of the pond, this property is sure to catch your eye. The partial open floor plan creates a spacious and inviting atmosphere, while the generously sized rooms provide plenty of space for all your needs. And let's not forget about the master closet - it's not just large, it's incredibly spacious, offering ample storage for all your belongings. Don't miss out on this fantastic opportunity!
-
2026-01-07$229,900 Active 546-char remark
Show marketing remark (546 chars)
Newly listed in Maurice! This charming home boasts 3 bedrooms and 2 bathrooms, and it's just a decade old. With a fresh coat of paint and a delightful view of the pond, this property is sure to catch your eye. The partial open floor plan creates a spacious and inviting atmosphere, while the generously sized rooms provide plenty of space for all your needs. And let's not forget about the master closet - it's not just large, it's incredibly spacious, offering ample storage for all your belongings. Don't miss out on this fantastic opportunity!
-
2024-04-22soldstatus $215,000 Sold 546-char remark
Show marketing remark (546 chars)
Newly listed in Maurice! This charming home boasts 3 bedrooms and 2 bathrooms, and it's just a decade old. With a fresh coat of paint and a delightful view of the pond, this property is sure to catch your eye. The partial open floor plan creates a spacious and inviting atmosphere, while the generously sized rooms provide plenty of space for all your needs. And let's not forget about the master closet - it's not just large, it's incredibly spacious, offering ample storage for all your belongings. Don't miss out on this fantastic opportunity!
-
2024-04-22soldstatus $215,000
Show marketing remark (546 chars)
Newly listed in Maurice! This charming home boasts 3 bedrooms and 2 bathrooms, and it's just a decade old. With a fresh coat of paint and a delightful view of the pond, this property is sure to catch your eye. The partial open floor plan creates a spacious and inviting atmosphere, while the generously sized rooms provide plenty of space for all your needs. And let's not forget about the master closet - it's not just large, it's incredibly spacious, offering ample storage for all your belongings. Don't miss out on this fantastic opportunity!
-
2024-03-07status Pending 546-char remark
Show marketing remark (546 chars)
Newly listed in Maurice! This charming home boasts 3 bedrooms and 2 bathrooms, and it's just a decade old. With a fresh coat of paint and a delightful view of the pond, this property is sure to catch your eye. The partial open floor plan creates a spacious and inviting atmosphere, while the generously sized rooms provide plenty of space for all your needs. And let's not forget about the master closet - it's not just large, it's incredibly spacious, offering ample storage for all your belongings. Don't miss out on this fantastic opportunity!
-
2024-03-05$228,000 Active 546-char remark
Show marketing remark (546 chars)
Newly listed in Maurice! This charming home boasts 3 bedrooms and 2 bathrooms, and it's just a decade old. With a fresh coat of paint and a delightful view of the pond, this property is sure to catch your eye. The partial open floor plan creates a spacious and inviting atmosphere, while the generously sized rooms provide plenty of space for all your needs. And let's not forget about the master closet - it's not just large, it's incredibly spacious, offering ample storage for all your belongings. Don't miss out on this fantastic opportunity!
-
2020-10-23soldstatus $192,000
-
2020-10-22soldstatus $192,000
-
2020-08-07$190,000
-
2014-06-24soldstatus $175,900
-
2013-12-11$175,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $1,772 · $148/mo
- Projected year-2 tax
- $1,772 · $148/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,399
- − Mortgage interest
- −$12,318
- − Property taxes
- −$1,772
- − Insurance
- −$1,100
- − Repairs & maintenance
- −$1,952
- − Management
- −$1,952
- − HOA
- −$300
- − Depreciation
- −$6,397
- Taxable loss
- −$1,391
- Est. tax savings @ 24.0%
- +$334
- After-tax cash flow
- $2,600/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Vermilion Parish
- NCES district ID
- 2201800
- Math proficiency
- 40% ▼ -38.00%
- Reading proficiency
- 53% ▼ -32.00%
- Median HH income
- $45,115
- Composite
- 39.37/100
- National rank
- #3974
- State rank
- #15 of 98 in LA
Livability — Maurice
- Score
- 76/100
- State rank
- #15
- US rank
- #3333
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Maurice, LA
- County
- Vermilion Parish · 8,759 people
- City population
- 8,759
- Metro
- Lafayette, LA
- Population (ZIP)
- 8,759
- Household income
- $76,213
- Rent vs Own
- Severe rent burden
- 46.0
Population outlook (Vermilion County) Hauer SSP2
- Today (2025)
- 64,095 people
- By 2030
- 65,915 · +2.8%
- By 2040
- 68,985 · +7.6%
- By 2050
- 70,804 · +10.5%
- By 2075
- 73,897 · +15.3%
- By 2100
- 71,793 · +12.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (82%)
- Race & ethnicity
- White 82% Black 8% Two or more races 5% Hispanic / Latino 4% Asian 3%
- Common ancestry
- Lithuanian 25% Romanian 3% Italian 1%
- Foreign-born
- 2% · Vietnam
- Languages at home
- 93% English-only · French/Haitian/Cajun 4% Vietnamese 2% Spanish 1%
Political lean MEDSL · Vermilion
- 2024 margin
- Solid R (+63.8) · D 17.6% · R 81.4% · Other 1.1%
- 2008→2024 swing
- -16.3pp toward R · 2008: -47.5pp · 2024: -63.8pp
- All cycles
- 2024: R+63.8 2020: R+61.9 2016: R+59.6 2012: R+52.8 2008: R+47.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -55.61%
- Current HPI
- 133.7146
- Rent YoY
- —
- Metro
- Lafayette, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+27.3% since first listed16 events — show timeline
- 2026-04-28 Price Changed $223,900 AcadianaMLS
- 2026-03-30 Price Changed $224,900 AcadianaMLS
- 2026-03-16 Price Changed $225,900 AcadianaMLS
- 2026-03-09 Price Changed $226,900 AcadianaMLS
- 2026-03-04 Price Changed $227,900 AcadianaMLS
- 2026-02-26 Price Changed $228,900 AcadianaMLS
- 2026-01-07 Listed $229,900 AcadianaMLS
- 2024-04-22 Sold (Public Records) $215,000 Public Records
- 2024-04-22 Sold (MLS) $215,000 AcadianaMLS
- 2024-03-07 Pending — AcadianaMLS
- 2024-03-05 Listed $228,000 AcadianaMLS
- 2020-10-23 Sold (MLS) $192,000 AcadianaMLS
- 2020-10-22 Sold (Public Records) $192,000 Public Records
- 2020-08-07 Listed $190,000 AcadianaMLS
- 2014-06-24 Sold (MLS) $175,900 AcadianaMLS
- 2013-12-11 Listed $175,900 AcadianaMLS
Property tax history
+20.3%/yrLatest (2025): $1,772 · -0.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…