4632 N 24th Pl · Milwaukee, WI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $636 – $1,182
Heat risk 2/10 · Minimal
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Rent growth +4.7/5.0
- Livability +4.0/5.0
- Condition / age +2.5/5.0
- Schools +1.2/10.0
- Appreciation +0.0/10.0
$70,350
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This is a tax foreclosed property. For the first 30-days of the listing period, no offers below the listing price will be considered per Wisconsin Foreclosure Law. Owner Occupants ONLY. BIDS DUE May 18th, 2026 AT 10:00am
Key facts
- 4,791 sq ft lot
- Built 1938
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $70k.
Deal economics
- At list price, monthly cash flow is $451 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $70k).
- Cap rate 14.0% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
- Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+8.6%/yr); 168 active listings in the ZIP; 28 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $486 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 8.0% rent growth), your $20k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
- 3 sale attempts since 13y ago; this cycle's ask has dropped $14k (16%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $13k; list at $70k implies a 441% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1938 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1938 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.69% ✓
- Cap rate
- 13.98%
- Cash-on-cash
- 27.46%
- DSCR
- 2.22
- GRM
- 4.9
CMA / ARV
- ARV (median comp)
- $129,808
- List price
- $70,350
- Delta
- -35.29%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 4858 N 26th St | 0.32mi | 3/1.5 (+1) | 972 (-0%) | 1mo | $120,000 | $123 | 77 |
| 4513 N 21st St | 0.26mi | 2/1.5 | 933 (-4%) | 2mo | $145,000 | $155 | 77 |
| 4825 N 25th St | 0.26mi | 3/1.0 (+1) | 936 (-4%) | 2mo | $188,000 | $201 | 74 |
| 4946 N 26th St | 0.44mi | 3/1.0 (+1) | 982 (+1%) | 3mo | $164,000 | $167 | 70 |
| 5045 N 25th St | 0.55mi | 2/1.0 | 912 (-6%) | 2mo | $145,000 | $159 | 62 |
| 4754 N 31st St | 0.47mi | 3/1.0 (+1) | 1,027 (+5%) | 5mo | $117,000 | $114 | 60 |
| 5050 N Teutonia Ave | 0.62mi | 2/1.5 | 927 (-5%) | 6mo | $125,000 | $135 | 56 |
| 4951 N 24th Pl | 0.43mi | 3/1.0 (+1) | 1,070 (+10%) | 7mo | $165,000 | $154 | 53 |
| 2709 W Villard Ave | 0.73mi | 2/1.0 | 1,059 (+9%) | 0mo | $143,000 | $135 | 51 |
| 5062 N 20th St | 0.65mi | 3/1.0 (+1) | 1,082 (+11%) | 1mo | $181,300 | $168 | 46 |
| 5084 N 20th St | 0.67mi | 3/1.0 (+1) | 1,082 (+11%) | 6mo | $120,000 | $111 | 40 |
| 5071 N 19th St | 0.71mi | 3/1.0 (+1) | 1,082 (+11%) | 8mo | $190,000 | $176 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- 27.1%
- Equity multiple
- 2.20×
- Total profit
- $23,592
- Equity at exit
- $10,489
- IRR
- 37.5%
- Equity multiple
- 5.37×
- Total profit
- $86,106
- Equity at exit
- $6,083
Cash invested: $19,698 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 53209
- Rents YoY
- 8.6%
- Active inventory
- 168
- Price-to-rent
- 4.9×
Monthly cashflow live
- Estimated rent
- $1,186 high interval (Pro) →
- Mortgage (P&I)
- −$369
- Tax est. 1.5%
- −$88 /mo · $1,055/yr
- Insurance
- −$29
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$249
- Net cashflow
- $451
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $17,588
- Closing costs
- $2,110
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 28 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4355 N 28th St Milwaukee, WI | 2.0 | 1.0 | 1118 | $975 | $0.87 | 21d | 1 | 0.47mi |
| 4227 N 26th St Milwaukee, WI | 2.0 | 1.0 | 950 | $1,000 | $1.05 | 17d | 1 | 0.61mi |
| 5032 N 32nd St Milwaukee, WI | 3.0 | 2.0 | 1089 | $1,750 | $1.61 | 12d | 1 | 0.68mi |
| 4651 N 36th St #4 Milwaukee, WI | 2.0 | 1.0 | 747 | $945 | $1.27 | 23d | 1 | 0.77mi |
| 4572 N 38th St Unit 2 Milwaukee, WI | 2.0 | 1.0 | 600 | $950 | $1.58 | 43d | 1 | 0.87mi |
| 4661 N 38th St Unit 4661 Milwaukee, WI | 2.0 | 1.0 | 1000 | $845 | $0.84 | 14d | 1 | 0.89mi |
| 5237 N 34th St Unit 5237 Lower Milwaukee, WI | 2.0 | 1.0 | 956 | $1,350 | $1.41 | 23d | 1 | 0.97mi |
| 3911 N 20th St Unit 3913 Milwaukee, WI | 2.0 | 1.0 | 950 | $995 | $1.05 | 23d | 1 | 0.99mi |
| 3901 N 27th St Unit 3907 Milwaukee, WI | 2.0 | 1.0 | 715 | $895 | $1.25 | 23d | 1 | 1.01mi |
| 3927-3929 N 17th St Milwaukee, WI | 2.0 | 1.0 | 900 | $1,195 | $1.33 | 43d | 1 | 1.08mi |
| 3921 N 17th St Apt 3 Milwaukee, WI | 1.0 | 1.0 | 650 | $800 | $1.23 | 43d | 1 | 1.09mi |
| 4702 N 44th St Milwaukee, WI | 3.0 | 2.0 | 1050 | $1,850 | $1.76 | 43d | 1 | 1.25mi |
| 3871-3873 N 36th St Unit 3871 Milwaukee, WI | 2.0 | 1.0 | 987 | $950 | $0.96 | 23d | 1 | 1.27mi |
| 3646 N 19th St Milwaukee, WI | 2.0 | 1.0 | 935 | $1,100 | $1.18 | 4d | 1 | 1.28mi |
| 4479A N 44th St Milwaukee, WI | 2.0 | 1.0 | 1000 | $895 | $0.90 | 43d | 1 | 1.31mi |
| 4703 N 45th St Milwaukee, WI | 3.0 | 1.0 | 1031 | $1,695 | $1.64 | 23d | 1 | 1.35mi |
| 500 W Hampton Ave Milwaukee, WI | 2.0 | 1.0 | 710 | $1,165 | $1.64 | 12d | 1 | 1.38mi |
| 5435 N 40th St Milwaukee, WI | 2.0 | 1.0 | 850 | $1,150 | $1.35 | 17d | 1 | 1.41mi |
| 4727 N 46th St Milwaukee, WI | 3.0 | 1.0 | 936 | $1,700 | $1.82 | 43d | 1 | 1.41mi |
| 3410 N 23rd St Milwaukee, WI | 2.0 | 1.0 | 800 | $800 | $1.00 | 17d | 1 | 1.42mi |
| 3925 N 41st St Unit 2 Milwaukee, WI | 1.0 | 1.0 | 700 | $845 | $1.21 | 23d | 1 | 1.43mi |
| 4048 N 7th St Milwaukee, WI | 2.0 | 1.0 | 1100 | $1,150 | $1.05 | 23d | 1 | 1.43mi |
| 3630 W Nash St Milwaukee, WI | 2.0 | 1.0 | 1000 | $1,200 | $1.20 | 23d | 1 | 1.46mi |
| 3925 N 42nd St Milwaukee, WI | 2.0 | 1.0 | 985 | $1,400 | $1.42 | 23d | 1 | 1.47mi |
| 5165-5167 N 45th St Unit 5165 Milwaukee, WI | 3.0 | 1.0 | 1020 | $1,200 | $1.18 | 17d | 1 | 1.47mi |
| 1135 W Atkinson Ave Unit 9 Milwaukee, WI | 1.0 | 1.0 | 600 | $700 | $1.17 | 23d | 1 | 1.48mi |
| 1135 W Atkinson Ave Unit 8 Milwaukee, WI | 1.0 | 1.0 | 600 | $700 | $1.17 | 43d | 1 | 1.48mi |
| 306 W Hampton Ave Milwaukee, WI | 1.0 | 1.0 | 700 | $1,200 | $1.71 | 43d | 1 | 1.49mi |
Listing history 8 events
-
2026-06-17pricestatusdays on market $70,350 Active 1 DOM
-
2026-04-13$84,000 Active 220-char remark
Show marketing remark (220 chars)
This is a tax foreclosed property. For the first 30-days of the listing period, no offers below the listing price will be considered per Wisconsin Foreclosure Law. Owner Occupants ONLY. BIDS DUE May 18th, 2026 AT 10:00am
-
2013-02-02$90,000 325-char remark
Show marketing remark (325 chars)
This beautifully maintained cape cod home is waiting for your offer. This home offers 2+ bedrooms, 1 bath, new energy efficient windows, new water heater, and c/a unit, block security windows in basement, home security system, fenced yard, 2 car garage w/ EDO, and a home warranty. Very motivated seller. Make an offer today!
-
2013-02-02historical 325-char remark
Show marketing remark (325 chars)
This beautifully maintained cape cod home is waiting for your offer. This home offers 2+ bedrooms, 1 bath, new energy efficient windows, new water heater, and c/a unit, block security windows in basement, home security system, fenced yard, 2 car garage w/ EDO, and a home warranty. Very motivated seller. Make an offer today!
-
2013-01-28$14,900
-
2013-01-28historical
-
2012-03-27soldstatus $13,000
-
1998-11-18soldstatus $31,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥98°F today · 13 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,231
- − Mortgage interest
- −$3,941
- − Property taxes
- −$1,055
- − Insurance
- −$352
- − Repairs & maintenance
- −$1,139
- − Management
- −$1,139
- − Depreciation
- −$2,047
- Taxable income
- $4,560
- Est. tax owed @ 24.0%
- −$1,094
- After-tax cash flow
- $4,314/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Milwaukee School District
- NCES district ID
- 5509600
- Math proficiency
- 10% ▼ -5.00%
- Reading proficiency
- 18% ▬ 0.00%
- Median HH income
- $36,339
- Composite
- 11.61/100
- National rank
- #9696
- State rank
- #337 of 342 in WI
Livability — Milwaukee
- Score
- 81/100
- State rank
- #55
- US rank
- #1534
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Milwaukee, WI
- County
- Milwaukee County · 926,379 people
- City population
- 573,768
- Metro
- Milwaukee-Waukesha, WI
- Population (ZIP)
- 45,170
- Household income
- $48,486
- Rent vs Own
- Severe rent burden
- 3390.0
Population outlook (Milwaukee County) Hauer SSP2
- Today (2025)
- 995,758 people
- By 2030
- 1,009,124 · +1.3%
- By 2040
- 1,028,128 · +3.3%
- By 2050
- 1,040,066 · +4.4%
- By 2075
- 1,057,849 · +6.2%
- By 2100
- 1,039,774 · +4.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (66%)
- Race & ethnicity
- Black 66% White 22% Hispanic / Latino 5% Two or more races 5% Asian 2%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 3%
- Common ancestry
- Romanian 3% Portuguese 1% Iranian 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 92% English-only · Spanish 4% Other Asian/Pacific 1% Russian/Polish/Slavic 1%
Political lean MEDSL · Milwaukee
- 2024 margin
- Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
- 2008→2024 swing
- +2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
- All cycles
- 2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -194.98%
- Current HPI
- 172.4275
- Rent YoY
- ▲ 8.61%
- Metro
- Milwaukee-Waukesha, WI
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
+166.7% since first listed7 events — show timeline
- 2026-04-13 Listed $84,000 METROMLS
- 2013-02-02 Listing Removed — METROMLS
- 2013-02-02 Listed $90,000 METROMLS
- 2013-01-28 Listing Removed — METROMLS
- 2013-01-28 Listed $14,900 METROMLS
- 2012-03-27 Sold (MLS) $13,000 METROMLS
- 1998-11-18 Sold (Public Records) $31,500 Public Records
Property tax history
+7.9%/yrLatest (2024): $5,631 · +66.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…