1934 72nd St · Centerville, MN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $888 – $1,650
Heat risk 2/10 · Minimal
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +12.7/30.0
- ARV discount +7.5/15.0
- Schools +5.5/10.0
- 1% rule +4.2/10.0
- DSCR +3.8/10.0
- Livability +3.6/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$249,600
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
"Highest and best offer" has been requested by the seller for the property located at 1934 72ND STREET, CENTERVILLE MN 55038. The seller is currently in a multiple offer scenario related to the Buyer/Property Address listed above and you are receiving this message as a result of a request for the Buyer's highest and best offer. Should the Buyer choose to participate in submitting their highest and best offer, the deadline to do so is 6/3/2026 11:59:00 PM Mountain Time. Any offers received after this time may not be considered. Opportunity for equity gain in a quiet area of Centerville. Home needs significant work throughout. This could be a gem with repairs and updating throughout
Key facts
- Yard shed interior
- Pond behind backyard
- Expansive deck
Tags
Property features AI
Exterior
- Parking: Attached insulated garage; Asphalt driveway; 2-car garage
- Utilities: City water (connected); City sewer (connected); Natural gas; Electric service with circuit breakers; Electric service provided by Connexus Energy
- Home design: Residential property; Split entry (bi-level) design; Entry/main level living areas on main floor
- Construction: Frame construction; Block foundation; Roof older than 8 years
- Exterior features: Vinyl exterior; Deck; Storage shed; Medium tree coverage on lot; Level topography; City street frontage with public road maintenance
Interior
- Kitchen: Range; Refrigerator; Kitchen with dining area
- Bedrooms: 3 bedrooms total; Primary bedroom on the main floor; Additional bedrooms on main and lower levels
- Flooring: Tile floors (some areas)
- Bathrooms: One full bathroom on the main floor; One 3/4 bathroom in the basement; Primary bathroom with walk-through access
- Heating & cooling: Forced air heating; Central air conditioning
- Interior features: Finished basement with daylight/lookout windows; Fireplace (1); Informal dining area / kitchen-dining combo; Main floor primary bedroom; Tile floors in some areas; Deck access from main level
- Laundry & utility: Washer hookup in basement; Washer/Dryer hookup indicated
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $250k.
Deal economics
- At list price, monthly cash flow is $-29 ($-352/yr) — negative.
- To cash-flow at today's rent, offer at most $244k (2.1% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $230k (8.0% below list).
- Recommended offer: $230k (8.0% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 71/100 on livability (#301 in MN) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: amenities F, commute F, health & safety F.
- Centennial Public School District (suburban): math 59% / reading 62% proficiency, ranked #26 of 301 in MN (top 9%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 13% free/reduced lunch — higher-income household profile.
- Zoned schools: Centerville Elementary (math 83% / reading 72%, grade A, #21 of 857 statewide, top 3%, 575 students, 13% FRL); Centennial Middle (math 47% / reading 58%, grade C+, #59 of 258 statewide, top 24%, 1,529 students, 26% FRL); Centennial High School (math 55% / reading 55%, grade C, #83 of 471 statewide, top 18%, 1,982 students, 24% FRL).
- Market conditions: 278 active listings in the ZIP; high-income renter base; 1,083 units permitted in Anoka County in 2024 (134 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Anoka County population projected at +11% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 20 days — a 2% lower offer ($246k) is reasonable based on typical stale-listing flexibility.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.92% ✗
- Cap rate
- 6.15%
- Cash-on-cash
- -0.50%
- DSCR
- 0.98
- GRM
- 9.1
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -17.1%
- Equity multiple
- 0.40×
- Total profit
- $-42,206
- Equity at exit
- $37,216
- IRR
- -8.9%
- Equity multiple
- 0.45×
- Total profit
- $-38,722
- Equity at exit
- $21,581
Cash invested: $69,888 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 46 Balanced
- State Minnesota
- 46 Balanced · D+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 55038
- Home prices YoY
- -31.6%
- Active inventory
- 278
- Price-to-rent
- 9.1×
Monthly cashflow live
- Estimated rent
- $2,295 medium interval (Pro) →
- Mortgage (P&I)
- −$1,309
- Tax from tax record
- −$430 /mo · $5,158/yr
- Insurance
- −$104
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$482
- Net cashflow
- $-29
Break-even live
Sensitivity live
| Price | -10% $112 | -5% $41 | +0% $-29 | +5% $-100 | +10% $-171 |
|---|---|---|---|---|---|
| Rent | -10% $-211 | -5% $-120 | +0% $-29 | +5% $61 | +10% $152 |
| Rate | -1.0pp $96 | -0.5pp $34 | base $-29 | +0.5pp $-94 | +1.0pp $-160 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $62,400
- Closing costs
- $7,488
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 16 events
-
2026-06-17status $249,600 Pending 20 DOM
-
2026-06-17days on market $249,600 Active 20 DOM
-
2026-06-16days on market $249,600 Active 19 DOM
-
2026-06-15days on market $249,600 Active 18 DOM
-
2026-06-13days on market $249,600 Active 16 DOM
-
2026-06-13days on market $249,600 Active 15 DOM
-
2026-06-09days on market $249,600 Active 12 DOM
-
2026-06-08days on market $249,600 Active 11 DOM
-
2026-06-07days on market $249,600 Active 10 DOM
-
2026-06-04days on market $249,600 Active 7 DOM
-
2026-06-03days on market $249,600 Active 6 DOM
-
2026-06-02days on market $249,600 Active 5 DOM
-
2026-06-02remarks 689-char remark
-
2026-06-01days on market $249,600 Active 4 DOM
-
2026-05-31days on market $249,600 Active 3 DOM
-
2026-05-28$249,600 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MN · Partial reset (capped growth)
- Current annual tax
- $5,158 · $430/mo
- Projected year-2 tax
- $5,158 · $430/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥99°F today · 14 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $27,546
- − Mortgage interest
- −$13,981
- − Property taxes
- −$5,158
- − Insurance
- −$1,248
- − Repairs & maintenance
- −$2,204
- − Management
- −$2,204
- − Depreciation
- −$7,261
- Taxable loss
- −$4,510
- Est. tax savings @ 24.0%
- +$1,082
- After-tax cash flow
- $731/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Centennial Public School District
- NCES district ID
- 2708100
- Math proficiency
- 59% ▼ -12.00%
- Reading proficiency
- 62% ▼ -6.00%
- Median HH income
- $84,468
- Composite
- 54.78/100
- National rank
- #1316
- State rank
- #26 of 301 in MN
Livability — Centerville
- Score
- 71/100
- State rank
- #301
- US rank
- #6604
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Centerville, MN
- County
- Washington County · 235,613 people
- Metro
- Minneapolis-St. Paul-Bloomington, MN-WI
- Population (ZIP)
- 25,061
- Household income
- $130,931
- Rent vs Own
- Severe rent burden
- 222.0
Population outlook (Anoka County) Hauer SSP2
- Today (2025)
- 375,223 people
- By 2030
- 387,850 · +3.4%
- By 2040
- 407,239 · +8.5%
- By 2050
- 417,541 · +11.3%
- By 2075
- 448,447 · +19.5%
- By 2100
- 464,954 · +23.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (87%)
- Race & ethnicity
- White 87% Asian 4% Two or more races 4% Hispanic / Latino 3% Black 3%
- Common ancestry
- Portuguese 14% Lithuanian 7% Romanian 4%
- Foreign-born
- 3% · Canada
- Languages at home
- 95% English-only · Other Asian/Pacific 2% Spanish 1%
Political lean MEDSL · Anoka
- 2024 margin
- Toss-up / Even · D 46.6% · R 51.0% · Other 2.4%
- 2008→2024 swing
- -2.0pp toward R · 2008: -2.4pp · 2024: -4.4pp
- All cycles
- 2024: R+4.4 2020: R+1.9 2016: R+9.7 2012: R+2.6 2008: R+2.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -103.33%
- Current HPI
- 223.6524
- Rent YoY
- —
- Metro
- Minneapolis-St. Paul-Bloomington, MN-WI
- State GDP YoY
- ▲ 2.41%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in MN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $407B |
|
||
| Retail | 2 | $150B |
|
||
| Consumer Goods | 2 | $32B |
|
||
| Industrial Machinery | 2 | $6B |
|
||
| Agriculture | 1 | $40B |
|
||
| Healthcare / Medical Devices | 1 | $32B |
|
||
Price history
1 event — show timeline
- 2026-05-28 Listed $249,600 NORTHSTARMLS as Distributed by MLS Grid
Property tax history
+5.0%/yrLatest (2026): $5,158 · +6.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…