72 Harlem Ave · Stowe, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 4/10 · Minor
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- ARV discount +7.5/15.0
- 1% rule +5.0/10.0
- DSCR +5.0/10.0
- Rent growth +5.0/5.0
- Livability +3.8/5.0
- Condition / age +2.5/5.0
- Schools +0.9/10.0
- Appreciation +0.0/10.0
$24,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Profitable 2 bed, 1 bath brick row house with potential of constant rental income after renovations. Bring your toolbox and turn this investment into $$$. Spacious floorplan and rustic charm with exposed brick walls and lofty ceiling height. A little green space in the rear of the home is a rare find in this area. Conveniently located. Minutes from the city. 15 minutes to Robinson.
Key facts
- Built 1900
- Listed 42 days
Property features AI
Exterior
- Utilities: Public water; Public sewer
- Home design: 2-story home; Resale property; Composition roof
- Exterior features: Public transportation access nearby
Interior
- Bathrooms: 1 full bathroom
- Heating & cooling: Hot water heating
- Interior features: Unfinished walk-out basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath condo listed at $25k.
Deal economics
- At list price, monthly cash flow is $737 ($9k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $25k).
- Recommended offer: $24k (3.0% below list) — sets the bar for market timing.
- Cap rate 41.8% vs local median 6.4% in Stowe — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 75/100 on livability (#441 in PA, #4,019 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F.
- Sto-Rox SD (suburban): math 4% / reading 18% proficiency, ranked #532 of 539 in PA (top 99%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+13.1%/yr); 125 active listings in the ZIP; 22 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,996 units permitted in Allegheny County in 2024 (1,588 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $172 of loan paydown is wiped out by about $747 of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 8.0% rent growth), your $7k cash investment doubles in ~1 year — after that, you're playing with house money.
Negotiation context
- It's been on market 42 days — a 3% lower offer ($24k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 3y ago; this cycle's ask has dropped $5k (17%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $11k; list at $25k implies a 126% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: property tax is 4.5% of price; built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 42 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 4.94% ✓
- Cap rate
- 41.82%
- Cash-on-cash
- 126.88%
- DSCR
- 6.65
- GRM
- 1.7
CMA / ARV
- ARV (median comp)
- $143,034
- List price
- $24,900
- Delta
- -82.59%
- Verdict
- UNDERPRICED
- Comps
- 12 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 8.10×
- Total profit
- $49,479
- Equity at exit
- $3,713
- IRR
- —
- Equity multiple
- 20.13×
- Total profit
- $133,379
- Equity at exit
- $2,153
Cash invested: $6,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 15136
- Home prices YoY
- -30.4%
- Rents YoY
- 13.1%
- Active inventory
- 125
- Price-to-rent
- 1.7×
Monthly cashflow live
- Estimated rent
- $1,231 high interval (Pro) →
- Mortgage (P&I)
- −$131
- Tax from tax record
- −$94 /mo · $1,130/yr
- Insurance
- −$10
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$258
- Net cashflow
- $737
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $6,225
- Closing costs
- $747
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 22 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 71 McKinnie Ave Mc Kees Rocks, PA | 2.0 | 1.0 | 1176 | $1,100 | $0.94 | 23d | 1 | 0.11mi |
| 27 Highland Ave Mc Kees Rocks, PA | 3.0 | 1.0 | 1488 | $1,425 | $0.96 | 23d | 1 | 0.18mi |
| 614 Woodward Ave McKees Rocks, PA | 2.0 | 1.0 | 1000 | $950 | $0.95 | 7d | 1 | 0.24mi |
| 214 Erwin Pl Mc Kees Rocks, PA | 3.0 | 1.0 | 1026 | $1,685 | $1.64 | 43d | 1 | 0.34mi |
| 705 Russellwood Ave Apt 1 McKees Rocks, PA | 2.0 | 1.0 | 800 | $1,549 | $1.94 | 23d | 1 | 0.35mi |
| 1124a Dohrman St McKees Rocks, PA | 3.0 | 1.0 | 1150 | $1,250 | $1.09 | 23d | 1 | 0.40mi |
| 1126 Dohrman St Unit MC McKees Rocks, PA | 2.0 | 1.0 | 1200 | $1,250 | $1.04 | 43d | 1 | 0.41mi |
| 915 Woodward Ave Mc Kees Rocks, PA | 3.0 | 1.0 | 1224 | $1,399 | $1.14 | 43d | 1 | 0.41mi |
| 933 Woodward Ave Unit NA McKees Rocks, PA | 2.0 | 1.0 | 1100 | $1,400 | $1.27 | 20d | 1 | 0.44mi |
| 933 Woodward Ave Unit MC McKees Rocks, PA | 2.0 | 1.0 | 1100 | $1,400 | $1.27 | 23d | 1 | 0.44mi |
| 214 Wright St Unit Na McKees Rocks, PA | 2.0 | 1.0 | 954 | $1,175 | $1.23 | 14d | 1 | 0.51mi |
| 802 13th St Unit 2 McKees Rocks, PA | 2.0 | 1.0 | 1100 | $920 | $0.84 | 43d | 1 | 0.54mi |
| 27 Rudolph St Mc Kees Rocks, PA | 3.0 | 1.0 | 1084 | $1,100 | $1.01 | 1d | 1 | 0.57mi |
| 907 Chartiers Ave Unit 2 McKees Rocks, PA | 2.0 | 1.0 | 900 | $1,100 | $1.22 | 23d | 1 | 0.67mi |
| 33 Greenough Ave Pittsburgh, PA | 2.0 | 1.0 | 900 | $1,300 | $1.44 | 43d | 1 | 1.16mi |
| 10 Highland Dr Mc Kees Rocks, PA | 2.0 | 1.0 | 1188 | $1,300 | $1.09 | 43d | 1 | 1.23mi |
| 219 Woodlawn Ave Pittsburgh, PA | 2.0 | 1.0 | 925 | $1,075 | $1.16 | 43d | 1 | 1.29mi |
| 149 S Euclid Ave Unit 1 Pittsburgh, PA | 1.0 | 1.0 | 800 | $1,200 | $1.50 | 17d | 1 | 1.30mi |
| 117 Crawford Ave Unit 2 Pittsburgh, PA | 1.0 | 1.0 | 700 | $900 | $1.29 | 43d | 1 | 1.34mi |
| 71-73 Sheridan Ave Unit 73 Pittsburgh, PA | 2.0 | 1.0 | 900 | $1,100 | $1.22 | 43d | 1 | 1.44mi |
| 220 S Home Ave Pittsburgh, PA | 1.0 | 1.0 | 840 | $1,299 | $1.55 | 43d | 1 | 1.46mi |
| 937 Jackman Ave Unit 1 Pittsburgh, PA | 1.0 | 1.0 | 1200 | $1,390 | $1.16 | 44d | 1 | 1.49mi |
HOA detail condo
- Monthly dues
- $0 · $0/yr
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 21 events
-
2026-06-18days on market $24,900 Active 42 DOM
-
2026-06-17days on market $24,900 Active 41 DOM
-
2026-06-16days on market $24,900 Active 40 DOM
-
2026-06-15days on market $24,900 Active 39 DOM
-
2026-06-13days on market $24,900 Active 37 DOM
-
2026-06-09days on market $24,900 Active 33 DOM
-
2026-06-08days on market $24,900 Active 32 DOM
-
2026-06-07days on market $24,900 Active 31 DOM
-
2026-06-05days on market $24,900 Active 28 DOM
-
2026-06-03days on market $24,900 Active 27 DOM
-
2026-06-02days on market $24,900 Active 26 DOM
-
2026-06-01days on market $24,900 Active 25 DOM
-
2026-05-31days on market $24,900 Active 24 DOM
-
2026-05-07price $24,900 384-char remark
-
2026-05-07$29,900 Active 384-char remark
-
2026-05-05historical Expired 384-char remark
Show marketing remark (384 chars)
Profitable 2 bed, 1 bath brick row house with potential of constant rental income after renovations. Bring your toolbox and turn this investment into $$$. Spacious floorplan and rustic charm with exposed brick walls and lofty ceiling height. A little green space in the rear of the home is a rare find in this area. Conveniently located. Minutes from the city. 15 minutes to Robinson.
-
2026-02-20price $24,900 384-char remark
Show marketing remark (384 chars)
Profitable 2 bed, 1 bath brick row house with potential of constant rental income after renovations. Bring your toolbox and turn this investment into $$$. Spacious floorplan and rustic charm with exposed brick walls and lofty ceiling height. A little green space in the rear of the home is a rare find in this area. Conveniently located. Minutes from the city. 15 minutes to Robinson.
-
2026-02-09$35,000 Active 384-char remark
Show marketing remark (384 chars)
Profitable 2 bed, 1 bath brick row house with potential of constant rental income after renovations. Bring your toolbox and turn this investment into $$$. Spacious floorplan and rustic charm with exposed brick walls and lofty ceiling height. A little green space in the rear of the home is a rare find in this area. Conveniently located. Minutes from the city. 15 minutes to Robinson.
-
2024-03-15soldstatus $11,000 Closed
Show marketing remark (475 chars)
Take a look at 72 Harlem Avenue! This 2 bed, 1 bath brick row house is in need of a full remodel. However, once completed it can be the perfect investment property for the right buyer. The floorplan is spacious and the exposed brick lends itself to a loft style industrial aesthetic. With a small yard in the back, landscaping is kept to a minimum while maintaining the capability of having your very own green space while minutes away from the center of downtown Pittsburgh.
-
2024-01-22status Pending
Show marketing remark (475 chars)
Take a look at 72 Harlem Avenue! This 2 bed, 1 bath brick row house is in need of a full remodel. However, once completed it can be the perfect investment property for the right buyer. The floorplan is spacious and the exposed brick lends itself to a loft style industrial aesthetic. With a small yard in the back, landscaping is kept to a minimum while maintaining the capability of having your very own green space while minutes away from the center of downtown Pittsburgh.
-
2023-11-24$17,500 Active
Show marketing remark (475 chars)
Take a look at 72 Harlem Avenue! This 2 bed, 1 bath brick row house is in need of a full remodel. However, once completed it can be the perfect investment property for the right buyer. The floorplan is spacious and the exposed brick lends itself to a loft style industrial aesthetic. With a small yard in the back, landscaping is kept to a minimum while maintaining the capability of having your very own green space while minutes away from the center of downtown Pittsburgh.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $1,130 · $94/mo
- Projected year-2 tax
- $1,130 · $94/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥98°F today · 17 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,769
- − Mortgage interest
- −$1,395
- − Property taxes
- −$1,130
- − Insurance
- −$124
- − Repairs & maintenance
- −$1,182
- − Management
- −$1,182
- − Depreciation
- −$724
- Taxable income
- $9,033
- Est. tax owed @ 24.0%
- −$2,168
- After-tax cash flow
- $6,678/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Sto-Rox SD
- NCES district ID
- 4222830
- Math proficiency
- 4% ▼ -5.00%
- Reading proficiency
- 18% ▼ -4.00%
- Median HH income
- $30,268
- Composite
- 8.51/100
- National rank
- #9904
- State rank
- #532 of 539 in PA
Livability — Stowe
- Score
- 75/100
- State rank
- #441
- US rank
- #4019
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Allegheny County · 1,022,028 people
- Metro
- Pittsburgh, PA
- Population (ZIP)
- 22,623
- Household income
- $69,099
- Rent vs Own
- Severe rent burden
- 768.0
Population outlook (Allegheny County) Hauer SSP2
- Today (2025)
- 1,250,282 people
- By 2030
- 1,256,482 · +0.5%
- By 2040
- 1,256,318 · +0.5%
- By 2050
- 1,244,169 · -0.5%
- By 2075
- 1,197,693 · -4.2%
- By 2100
- 1,093,187 · -12.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (75%)
- Race & ethnicity
- White 75% Black 18% Two or more races 4% Hispanic / Latino 2%
- Common ancestry
- Romanian 10% Subsaharan African 3% Scotch-Irish 2%
- Foreign-born
- 3% · Canada
- Languages at home
- 96% English-only · Spanish 1% Other Indo-European 1%
Political lean MEDSL · Allegheny
- 2024 margin
- Strong D (+20.3) · D 59.7% · R 39.4%
- 2008→2024 swing
- +4.8pp toward D · 2008: 15.5pp · 2024: 20.3pp
- All cycles
- 2024: D+20.3 2020: D+20.4 2016: D+16.4 2012: D+14.4 2008: D+15.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -107.07%
- Current HPI
- 244.6934
- Rent YoY
- ▲ 13.12%
- Metro
- Pittsburgh, PA
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+42.3% since first listed8 events — show timeline
- 2026-05-07 Price Changed $24,900 West Penn MLS
- 2026-05-07 Listed $29,900 West Penn MLS
- 2026-05-05 Delisted — West Penn MLS
- 2026-02-20 Price Changed $24,900 West Penn MLS
- 2026-02-09 Listed $35,000 West Penn MLS
- 2024-03-15 Sold (MLS) $11,000 West Penn MLS
- 2024-01-22 Pending — West Penn MLS
- 2023-11-24 Listed $17,500 West Penn MLS
Property tax history
+9.3%/yrLatest (2026): $1,130 · +4.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…