720 E Worth Ave #21 · Porterville, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 9/10 · Severe
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 8/10 · Major
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 10/10 · Severe
- Unhealthy air days now
- 38 days/yr
- Unhealthy air days in 30 yrs
- 42 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +14.4/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Rent growth +3.5/5.0
- Livability +3.0/5.0
- Schools +2.8/10.0
- Condition / age +2.2/5.0
- Appreciation +0.0/10.0
$50,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to Golden Hills Mobile Home Park - A Peaceful Senior Community Near Nature's Wonders! Just minutes from Lake Success and the majestic Sequoia National Park, this beautifully maintained mobile home offers comfort, convenience, and a touch of luxury. This 2-bedroom, 2-bathroom home features central heating and cooling, with smart controls accessible from your phone. The living room includes a window A/C unit and a mounted flat-screen TV for your entertainment. The kitchen is updated with modern countertops, a pantry, and a dedicated coffee cabinet for extra storage. In the dining area, enjoy a built-in wine fridge - perfect for pairing your meals with your favorite vintages. Both bathrooms are upgraded with stylish vanities and new toilets. The spacious master bedroom includes a large walk-in closet, offering plenty of storage. The laundry room also provides ample space and comes equipped with a washer and dryer. Step outside to a cozy front porch ideal for relaxing afternoons, or entertain guests in the private backyard complete with a brick fence and no rear neighbors - perfect for BBQs and gatherings. The extended carport accommodates up to four vehicles. 'Don't miss this amazing opportunity! This home is a must-see and the seller is motivated to make a deal. Schedule your private tour today before it's gone!'
Key facts
- Built-in wine fridge
- Updated kitchen
- Smart controls
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath manufactured listed at $50k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $587 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $50k).
- Recommended offer: $44k (12.0% below list) — sets the bar for market timing.
- Cap rate 20.4% vs local median 2.7% in Porterville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 60/100 on livability (#561 in CA) — a middle-class / working-renter tenant base. Strengths: housing A, commute A-; Watch: crime C-, cost of living D+, schools F.
- Porterville Unified (urban): math 18% / reading 50% proficiency, ranked #302 of 517 in CA (top 58%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 84% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+4.1%/yr); 320 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 1,447 units permitted in Tulare County in 2024 (307 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $346 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Tulare County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 4.1% rent growth), your $14k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 389 days — a 12% lower offer ($44k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 8y ago; this cycle's ask has dropped $20k (29%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $19k; list at $50k implies a 163% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wildfire risk; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 389 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1978 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.36% ✓
- Cap rate
- 20.37%
- Cash-on-cash
- 50.28%
- DSCR
- 3.24
- GRM
- 3.5
CMA / ARV
- ARV (median comp)
- $59,113
- List price
- $50,000
- Delta
- -15.42%
- Verdict
- UNDERPRICED
- Comps
- 5 within 1.0 mi
Show comp detail 5 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 720 E Worth Ave #14 | 0.00mi | 3/2.0 (+1) | 1,248 (+8%) | 6mo | $80,000 | $64 | 76 |
| 720 E Worth Ave #127 | 0.00mi | 3/2.0 (+1) | 1,248 (+8%) | 10mo | $67,000 | $54 | 73 |
| 720 E Worth Ave #105 | 0.00mi | 3/2.0 (+1) | 1,000 (-13%) | 1mo | $49,000 | $49 | 72 |
| 720 E Worth Ave #39 | 0.00mi | 3/2.0 (+1) | 1,034 (-10%) | 16mo | $60,000 | $58 | 64 |
| 720 E Worth Ave #193 | 0.00mi | 2/2.0 | 1,316 (+14%) | 16mo | $80,000 | $61 | 63 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.07% rent growth · sell at horizon
- IRR
- 49.2%
- Equity multiple
- 3.18×
- Total profit
- $30,562
- Equity at exit
- $7,455
- IRR
- 55.2%
- Equity multiple
- 6.73×
- Total profit
- $80,179
- Equity at exit
- $4,323
Cash invested: $14,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 93257
- Rents YoY
- 4.1%
- Active inventory
- 320
- Price-to-rent
- 3.5×
Monthly cashflow live
- Estimated rent
- $1,180 medium interval (Pro) →
- Mortgage (P&I)
- −$262
- Tax est. 1.5%
- −$62 /mo · $750/yr
- Insurance
- −$21
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$248
- Net cashflow
- $587
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $12,500
- Closing costs
- $1,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 715 E River Ave Unit B Porterville, CA | 2.0 | 1.0 | 725 | $1,100 | $1.52 | 43d | 1 | 0.82mi |
| 195 E Mountain View Ave Porterville, CA | 2.0 | 1.0 | 1075 | $1,200 | $1.12 | 21d | 1 | 0.86mi |
Listing history 24 events
-
2026-06-18days on market $50,000 Active 389 DOM
-
2026-06-17days on market $50,000 Active 388 DOM
-
2026-06-16days on market $50,000 Active 387 DOM
-
2026-06-15days on market $50,000 Active 386 DOM
-
2026-06-14days on market $50,000 Active 384 DOM
-
2026-06-13days on market $50,000 Active 383 DOM
-
2026-06-10days on market $50,000 Active 381 DOM
-
2026-06-09days on market $50,000 Active 380 DOM
-
2026-06-08days on market $50,000 Active 379 DOM
-
2026-06-07days on market $50,000 Active 378 DOM
-
2026-06-05days on market $50,000 Active 375 DOM
-
2026-06-03days on market $50,000 Active 374 DOM
-
2026-06-02days on market $50,000 Active 373 DOM
-
2026-06-01days on market $50,000 Active 372 DOM
-
2026-05-31days on market $50,000 Active 371 DOM
-
2026-05-30days on market $50,000 Active 370 DOM
-
2026-05-13status Active 1341-char remark
Show marketing remark (1341 chars)
Welcome to Golden Hills Mobile Home Park - A Peaceful Senior Community Near Nature's Wonders! Just minutes from Lake Success and the majestic Sequoia National Park, this beautifully maintained mobile home offers comfort, convenience, and a touch of luxury. This 2-bedroom, 2-bathroom home features central heating and cooling, with smart controls accessible from your phone. The living room includes a window A/C unit and a mounted flat-screen TV for your entertainment. The kitchen is updated with modern countertops, a pantry, and a dedicated coffee cabinet for extra storage. In the dining area, enjoy a built-in wine fridge - perfect for pairing your meals with your favorite vintages. Both bathrooms are upgraded with stylish vanities and new toilets. The spacious master bedroom includes a large walk-in closet, offering plenty of storage. The laundry room also provides ample space and comes equipped with a washer and dryer. Step outside to a cozy front porch ideal for relaxing afternoons, or entertain guests in the private backyard complete with a brick fence and no rear neighbors - perfect for BBQs and gatherings. The extended carport accommodates up to four vehicles. 'Don't miss this amazing opportunity! This home is a must-see and the seller is motivated to make a deal. Schedule your private tour today before it's gone!'
-
2026-05-13price $50,000 1341-char remark
Show marketing remark (1341 chars)
Welcome to Golden Hills Mobile Home Park - A Peaceful Senior Community Near Nature's Wonders! Just minutes from Lake Success and the majestic Sequoia National Park, this beautifully maintained mobile home offers comfort, convenience, and a touch of luxury. This 2-bedroom, 2-bathroom home features central heating and cooling, with smart controls accessible from your phone. The living room includes a window A/C unit and a mounted flat-screen TV for your entertainment. The kitchen is updated with modern countertops, a pantry, and a dedicated coffee cabinet for extra storage. In the dining area, enjoy a built-in wine fridge - perfect for pairing your meals with your favorite vintages. Both bathrooms are upgraded with stylish vanities and new toilets. The spacious master bedroom includes a large walk-in closet, offering plenty of storage. The laundry room also provides ample space and comes equipped with a washer and dryer. Step outside to a cozy front porch ideal for relaxing afternoons, or entertain guests in the private backyard complete with a brick fence and no rear neighbors - perfect for BBQs and gatherings. The extended carport accommodates up to four vehicles. 'Don't miss this amazing opportunity! This home is a must-see and the seller is motivated to make a deal. Schedule your private tour today before it's gone!'
-
2025-09-23historical Active Under Contract 1341-char remark
Show marketing remark (1341 chars)
Welcome to Golden Hills Mobile Home Park - A Peaceful Senior Community Near Nature's Wonders! Just minutes from Lake Success and the majestic Sequoia National Park, this beautifully maintained mobile home offers comfort, convenience, and a touch of luxury. This 2-bedroom, 2-bathroom home features central heating and cooling, with smart controls accessible from your phone. The living room includes a window A/C unit and a mounted flat-screen TV for your entertainment. The kitchen is updated with modern countertops, a pantry, and a dedicated coffee cabinet for extra storage. In the dining area, enjoy a built-in wine fridge - perfect for pairing your meals with your favorite vintages. Both bathrooms are upgraded with stylish vanities and new toilets. The spacious master bedroom includes a large walk-in closet, offering plenty of storage. The laundry room also provides ample space and comes equipped with a washer and dryer. Step outside to a cozy front porch ideal for relaxing afternoons, or entertain guests in the private backyard complete with a brick fence and no rear neighbors - perfect for BBQs and gatherings. The extended carport accommodates up to four vehicles. 'Don't miss this amazing opportunity! This home is a must-see and the seller is motivated to make a deal. Schedule your private tour today before it's gone!'
-
2025-07-10price $59,000 1341-char remark
Show marketing remark (1341 chars)
Welcome to Golden Hills Mobile Home Park - A Peaceful Senior Community Near Nature's Wonders! Just minutes from Lake Success and the majestic Sequoia National Park, this beautifully maintained mobile home offers comfort, convenience, and a touch of luxury. This 2-bedroom, 2-bathroom home features central heating and cooling, with smart controls accessible from your phone. The living room includes a window A/C unit and a mounted flat-screen TV for your entertainment. The kitchen is updated with modern countertops, a pantry, and a dedicated coffee cabinet for extra storage. In the dining area, enjoy a built-in wine fridge - perfect for pairing your meals with your favorite vintages. Both bathrooms are upgraded with stylish vanities and new toilets. The spacious master bedroom includes a large walk-in closet, offering plenty of storage. The laundry room also provides ample space and comes equipped with a washer and dryer. Step outside to a cozy front porch ideal for relaxing afternoons, or entertain guests in the private backyard complete with a brick fence and no rear neighbors - perfect for BBQs and gatherings. The extended carport accommodates up to four vehicles. 'Don't miss this amazing opportunity! This home is a must-see and the seller is motivated to make a deal. Schedule your private tour today before it's gone!'
-
2025-05-26$70,000 Active 1341-char remark
Show marketing remark (1341 chars)
Welcome to Golden Hills Mobile Home Park - A Peaceful Senior Community Near Nature's Wonders! Just minutes from Lake Success and the majestic Sequoia National Park, this beautifully maintained mobile home offers comfort, convenience, and a touch of luxury. This 2-bedroom, 2-bathroom home features central heating and cooling, with smart controls accessible from your phone. The living room includes a window A/C unit and a mounted flat-screen TV for your entertainment. The kitchen is updated with modern countertops, a pantry, and a dedicated coffee cabinet for extra storage. In the dining area, enjoy a built-in wine fridge - perfect for pairing your meals with your favorite vintages. Both bathrooms are upgraded with stylish vanities and new toilets. The spacious master bedroom includes a large walk-in closet, offering plenty of storage. The laundry room also provides ample space and comes equipped with a washer and dryer. Step outside to a cozy front porch ideal for relaxing afternoons, or entertain guests in the private backyard complete with a brick fence and no rear neighbors - perfect for BBQs and gatherings. The extended carport accommodates up to four vehicles. 'Don't miss this amazing opportunity! This home is a must-see and the seller is motivated to make a deal. Schedule your private tour today before it's gone!'
-
2020-08-21soldstatus $19,000 111-char remark
Show marketing remark (111 chars)
2 bedroom, 1.75 bath mobile home in a Senior Park on the outskirts of town, feels like country but so close in.
-
2018-11-15soldstatus $14,500
-
2018-09-12$17,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 9/10 Extreme
- Heat 8/10 Severe 7 d/yr ≥105°F today · 19 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 10/10 Extreme 38 unhealthy d/yr today · 42 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,159
- − Mortgage interest
- −$2,801
- − Property taxes
- −$750
- − Insurance
- −$250
- − Repairs & maintenance
- −$1,133
- − Management
- −$1,133
- − Depreciation
- −$1,455
- Taxable income
- $6,639
- Est. tax owed @ 24.0%
- −$1,593
- After-tax cash flow
- $5,446/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This mobile home requires moderate repairs to its exterior and interior walls, but is otherwise in fair condition. Upgrades to the exterior and interior walls would significantly enhance its value.
Repairs flagged
- Major exterior siding — Significant wear and tear
- Minor interior walls — Some paint wear
Value-add opportunities
- Both paint interior walls — Enhances curb appeal and interior aesthetics
- Both replace worn flooring — Improves comfort and reduces maintenance costs
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| exterior siding · Significant wear and tear | Major | $15,000–50,000 |
| interior walls · Some paint wear | Minor | $500–3,000 |
| Total estimated repair cost · 2 items | $15,500–53,000 |
Value-add ROI direction
- Both paint interior walls — Enhances curb appeal and interior aesthetics ↑
- Both replace worn flooring — Improves comfort and reduces maintenance costs ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Porterville Unified
- NCES district ID
- 0600064
- Math proficiency
- 18% ▼ -10.00%
- Reading proficiency
- 50% ▲ 6.00%
- Median HH income
- $35,157
- Composite
- 27.97/100
- National rank
- #6855
- State rank
- #302 of 517 in CA
Livability — Porterville
- Score
- 60/100
- State rank
- #561
- US rank
- #18537
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Tulare County · 323,826 people
- City population
- 80,467
- Metro
- Visalia, CA
- Population (ZIP)
- 80,467
- Household income
- $59,704
- Rent vs Own
- Severe rent burden
- 3028.0
Population outlook (Tulare County) Hauer SSP2
- Today (2025)
- 484,681 people
- By 2030
- 496,241 · +2.4%
- By 2040
- 518,507 · +7.0%
- By 2050
- 534,920 · +10.4%
- By 2075
- 548,417 · +13.2%
- By 2100
- 513,085 · +5.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Hispanic (72%)
- Race & ethnicity
- Hispanic / Latino 72% Two or more races 23% White 21% Native American 3% Asian 2%
- Hispanic origin (detail)
- Mexican 69%
- Common ancestry
- Iranian 1%
- Foreign-born
- 26% · Canada
- Languages at home
- 45% English-only · Spanish 52% Tagalog/Filipino 1% Arabic 1%
Political lean MEDSL · Tulare
- 2024 margin
- Strong R (+20.7) · D 38.5% · R 59.2% · Other 2.3%
- 2008→2024 swing
- -5.4pp toward R · 2008: -15.3pp · 2024: -20.7pp
- All cycles
- 2024: R+20.7 2020: R+7.8 2016: R+12.1 2012: R+17.8 2008: R+15.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -375.52%
- Current HPI
- 362.656
- Rent YoY
- ▲ 4.07%
- Metro
- Visalia, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+185.7% since first listed8 events — show timeline
- 2026-05-13 Relisted — TCMLS
- 2026-05-13 Price Changed $50,000 TCMLS
- 2025-09-23 Contingent — TCMLS
- 2025-07-10 Price Changed $59,000 TCMLS
- 2025-05-26 Listed $70,000 TCMLS
- 2020-08-21 Sold (MLS) $19,000 TCMLS
- 2018-11-15 Sold (MLS) $14,500 TCMLS
- 2018-09-12 Listed $17,500 TCMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…