CashFlowRE
Sign in Sign up
317 Chicago St 🔨 Auction
B- Composite 67.38
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +3.3/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0
  • Appreciation +0.0/10.0

$5,000

317 Chicago St · Toledo, OH 43611
4 bd · 1.0 ba · 1,568 sqft · SingleFamily public records · 14 Days on market
Built 1902 4,100 sqft lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Online Only Real Estate Auction! Minimum Bid $5,000. Bidding starts February 24th and ends March 12th @ 4pm. Calling all flippers! Great Investment Opportunity! Renovators, this is your chance! Turn potential into profit. 4-Bedroom home, close proximity to Downtown Toledo and major highways. Available for showings. Info on Auctioneer's website. 10% Buyer's Premium.

Key facts

  • 4,100 sq ft lot
  • Garage
  • Built 1902

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🔨 Auction listing. The $5,000 list price is a nominal opening bid, not a real ask — every metric below is computed on the estimated value $70,560 (ARV from comps), not the list price.

What this means for you Summary

Snapshot

  • This is a 4-bed/1.0-bath single-family listed at $5k.

Deal economics

  • At list price, monthly cash flow is $546 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $5k).
  • Cap rate 15.6% vs local median 7.6% in Toledo — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 66/100 on livability (#645 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, crime F, commute F.
  • Toledo City (urban): math 15% / reading 24% proficiency, ranked #634 of 656 in OH (top 97%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Riverside Elementary School (math 8% / reading 12%, grade F, #1,471 of 1,584 statewide, top 95%, 361 students, 0% FRL); Woodward High School (math 2% / reading 22%, grade F, #726 of 781 statewide, top 94%, 672 students, 0% FRL) — zoned schools average 0% FRL vs 72% district-wide (72 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: 64 active listings in the ZIP; 16 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 56% of comp listings sitting > 30 days — soft ceiling on asking rent; 415 units permitted in Lucas County in 2024 (122 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $488 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Lucas County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $20k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • Only 14 days on market — expect competitive offers; lowballing is unlikely to land.

Risks & watch-outs

  • Watch-outs: property tax is 21.2% of price; built in 1902 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $5,000

Questions for the listing agent

  1. Built in 1902 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.85%
Cap rate
15.58%
Cash-on-cash
33.17%
DSCR
2.48
GRM
4.5

CMA / ARV

ARV (on-the-fly)
$70,560
Comps found
9
Show comp detail 9 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1964 Chase St 0.26mi 4/2.0 1,380 (-12%) 2mo $14,900 $11 62
312 Ohio St 0.20mi 3/1.5 (-1) 1,376 (-12%) 3mo $87,000 $63 60
331 Buckeye St 0.39mi 3/1.5 (-1) 1,424 (-9%) 4mo $118,500 $83 56
1960 N Erie St 0.26mi 3/1.0 (-1) 1,367 (-13%) 9mo $30,000 $22 54
326 Ash St 0.53mi 5/1.0 (+1) 1,706 (+9%) 4mo $63,000 $37 52
417 Troy St 0.54mi 4/1.0 1,706 (+9%) 15mo $92,000 $54 48
809 Ash St 0.59mi 3/1.5 (-1) 1,415 (-10%) 13mo $71,000 $50 38
1812 Champlain St 0.58mi 3/2.0 (-1) 1,652 (+5%) 21mo $74,000 $45 38
2912 N Michigan St 0.69mi 3/1.0 (-1) 1,758 (+12%) 17mo $28,500 $16 28

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
28.4%
Equity multiple
2.18×
Total profit
$23,367
Equity at exit
$10,521
10-year hold
IRR
35.8%
Equity multiple
4.30×
Total profit
$65,215
Equity at exit
$6,101

Cash invested: $19,757 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 43611

Home prices YoY
-24.4%
Active inventory
64
Price-to-rent
0.3×

Monthly cashflow live

Estimated rent
$1,309 high interval (Pro) →
Mortgage (P&I)
$370
Tax est. 1.5%
$88 /mo · $1,058/yr
Insurance
$29
HOA
$0
Vacancy / Maint / Mgmt
$275
Net cashflow
$546

Break-even live

Break-even rent $617
Max offer price $70,560
Occupancy floor 53%

Sensitivity live

Price -10% $595 -5% $570 +0% $546 +5% $522 +10% $497
Rent -10% $443 -5% $494 +0% $546 +5% $598 +10% $649
Rate -1.0pp $582 -0.5pp $564 base $546 +0.5pp $528 +1.0pp $509

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$17,640
Closing costs
$2,117
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 16 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
601 Chicago St Toledo, OH 3.0 2.0 1924 $1,300 $0.68 24d 1 0.16mi
1536 N Erie St Toledo, OH 4.0 1.0 1600 $1,300 $0.81 44d 1 0.84mi
1964 Burr St Toledo, OH 3.0 1.0 1159 $1,250 $1.08 44d 1 0.93mi
1449 N Huron St Toledo, OH 4.0 2.0 1430 $1,045 $0.73 14d 1 0.96mi
1848 Genesee St Toledo, OH 3.0 1.0 1069 $1,200 $1.12 44d 1 0.99mi
1848 Genesee St Toledo, OH 3.0 1.0 1069 $1,300 $1.22 24d 1 0.99mi
724 Mulberry St Toledo, OH 4.0 1.0 1530 $995 $0.65 44d 1 1.13mi
3439 Jeannette Ave Toledo, OH 3.0 1.0 1098 $1,095 $1.00 44d 1 1.22mi
1337 Moore St Toledo, OH 3.0 1.5 1194 $995 $0.83 21d 1 1.23mi
128 Carbon St Toledo, OH 3.0 1.0 1113 $1,200 $1.08 24d 1 1.30mi
830 Homer Ave Toledo, OH 3.0 1.0 1208 $895 $0.74 44d 1 1.33mi
1031 N Michigan St Toledo, OH 3.0 2.0 1488 $1,195 $0.80 24d 1 1.35mi
710 E Lake St Toledo, OH 3.0 1.0 1242 $1,000 $0.81 14d 1 1.47mi
1305 Mott Ave Toledo, OH 3.0 1.0 1080 $1,000 $0.93 44d 1 1.48mi
2621 Chestnut St Toledo, OH 3.0 1.0 1444 $1,250 $0.87 44d 1 1.49mi
1306 Mott Ave Toledo, OH 3.0 1.5 1282 $1,149 $0.90 44d 1 1.49mi

Listing history 2 events

  1. 2026-03-04
    status Pending
  2. 2026-02-18
    listed $5,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥100°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,702
− Mortgage interest
−$3,952
− Property taxes
−$1,058
− Insurance
−$353
− Repairs & maintenance
−$1,256
− Management
−$1,256
− Depreciation
−$2,053
Taxable income
$5,773
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,386
After-tax cash flow
$5,168/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Toledo City
NCES district ID
3904490
Math proficiency
15% ▼ -16.00%
Reading proficiency
24% ▼ -13.00%
Median HH income
$32,137
Composite
15.76/100
National rank
#9276
State rank
#634 of 656 in OH

Livability — Toledo

Score
66/100
State rank
#645
US rank
#11442

Category grades

Amenities C- Commute F Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Toledo, OH
County
Lucas County · 380,724 people
City population
280,811
Metro
Toledo, OH
Population (ZIP)
18,664
Household income
$62,042
Rent vs Own
28.2% rent · 71.8% own
Severe rent burden
298.0

Population outlook (Lucas County) Hauer SSP2

Today (2025)
420,751 people
By 2030
410,187 · -2.5%
By 2040
384,019 · -8.7%
By 2050
355,125 · -15.6%
By 2075
291,683 · -30.7%
By 2100
233,670 · -44.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (77%)
Race & ethnicity
White 77% Black 11% Hispanic / Latino 8% Two or more races 6%
Hispanic origin (detail)
Mexican 6%
Common ancestry
Romanian 13% Lithuanian 5% Slovak 2%
Foreign-born
1% · Canada
Languages at home
96% English-only · Spanish 2% French/Haitian/Cajun 1%

Political lean MEDSL · Lucas

2024 margin
D (+12.6) · D 55.8% · R 43.2%
2008→2024 swing
-18.9pp toward R · 2008: 31.4pp · 2024: 12.6pp
All cycles
2024: D+12.6 2020: D+16.8 2016: D+17.4 2012: D+30.4 2008: D+31.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -79.15%
Current HPI
245.2841
Rent YoY
Metro
Toledo, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

2 events — show timeline
  • 2026-03-04 Pending NORIS
  • 2026-02-18 Listed $5,000 NORIS

Property tax history

+2.9%/yr

Latest (2025): $1,033 · +2.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…