🔨 Auction
317 Chicago St · Toledo, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Livability +3.3/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.6/10.0
- Appreciation +0.0/10.0
$5,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Online Only Real Estate Auction! Minimum Bid $5,000. Bidding starts February 24th and ends March 12th @ 4pm. Calling all flippers! Great Investment Opportunity! Renovators, this is your chance! Turn potential into profit. 4-Bedroom home, close proximity to Downtown Toledo and major highways. Available for showings. Info on Auctioneer's website. 10% Buyer's Premium.
Key facts
- 4,100 sq ft lot
- Garage
- Built 1902
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.0-bath single-family listed at $5k.
Deal economics
- At list price, monthly cash flow is $546 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $5k).
- Cap rate 15.6% vs local median 7.6% in Toledo — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 66/100 on livability (#645 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, crime F, commute F.
- Toledo City (urban): math 15% / reading 24% proficiency, ranked #634 of 656 in OH (top 97%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Riverside Elementary School (math 8% / reading 12%, grade F, #1,471 of 1,584 statewide, top 95%, 361 students, 0% FRL); Woodward High School (math 2% / reading 22%, grade F, #726 of 781 statewide, top 94%, 672 students, 0% FRL) — zoned schools average 0% FRL vs 72% district-wide (72 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: 64 active listings in the ZIP; 16 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 56% of comp listings sitting > 30 days — soft ceiling on asking rent; 415 units permitted in Lucas County in 2024 (122 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $488 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Lucas County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $20k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- Only 14 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Watch-outs: property tax is 21.2% of price; built in 1902 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1902 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.85% ✓
- Cap rate
- 15.58%
- Cash-on-cash
- 33.17%
- DSCR
- 2.48
- GRM
- 4.5
CMA / ARV
- ARV (on-the-fly)
- $70,560
- Comps found
- 9
Show comp detail 9 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1964 Chase St | 0.26mi | 4/2.0 | 1,380 (-12%) | 2mo | $14,900 | $11 | 62 |
| 312 Ohio St | 0.20mi | 3/1.5 (-1) | 1,376 (-12%) | 3mo | $87,000 | $63 | 60 |
| 331 Buckeye St | 0.39mi | 3/1.5 (-1) | 1,424 (-9%) | 4mo | $118,500 | $83 | 56 |
| 1960 N Erie St | 0.26mi | 3/1.0 (-1) | 1,367 (-13%) | 9mo | $30,000 | $22 | 54 |
| 326 Ash St | 0.53mi | 5/1.0 (+1) | 1,706 (+9%) | 4mo | $63,000 | $37 | 52 |
| 417 Troy St | 0.54mi | 4/1.0 | 1,706 (+9%) | 15mo | $92,000 | $54 | 48 |
| 809 Ash St | 0.59mi | 3/1.5 (-1) | 1,415 (-10%) | 13mo | $71,000 | $50 | 38 |
| 1812 Champlain St | 0.58mi | 3/2.0 (-1) | 1,652 (+5%) | 21mo | $74,000 | $45 | 38 |
| 2912 N Michigan St | 0.69mi | 3/1.0 (-1) | 1,758 (+12%) | 17mo | $28,500 | $16 | 28 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 28.4%
- Equity multiple
- 2.18×
- Total profit
- $23,367
- Equity at exit
- $10,521
- IRR
- 35.8%
- Equity multiple
- 4.30×
- Total profit
- $65,215
- Equity at exit
- $6,101
Cash invested: $19,757 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 43611
- Home prices YoY
- -24.4%
- Active inventory
- 64
- Price-to-rent
- 0.3×
Monthly cashflow live
- Estimated rent
- $1,309 high interval (Pro) →
- Mortgage (P&I)
- −$370
- Tax est. 1.5%
- −$88 /mo · $1,058/yr
- Insurance
- −$29
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$275
- Net cashflow
- $546
Break-even live
Sensitivity live
| Price | -10% $595 | -5% $570 | +0% $546 | +5% $522 | +10% $497 |
|---|---|---|---|---|---|
| Rent | -10% $443 | -5% $494 | +0% $546 | +5% $598 | +10% $649 |
| Rate | -1.0pp $582 | -0.5pp $564 | base $546 | +0.5pp $528 | +1.0pp $509 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $17,640
- Closing costs
- $2,117
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 16 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 601 Chicago St Toledo, OH | 3.0 | 2.0 | 1924 | $1,300 | $0.68 | 24d | 1 | 0.16mi |
| 1536 N Erie St Toledo, OH | 4.0 | 1.0 | 1600 | $1,300 | $0.81 | 44d | 1 | 0.84mi |
| 1964 Burr St Toledo, OH | 3.0 | 1.0 | 1159 | $1,250 | $1.08 | 44d | 1 | 0.93mi |
| 1449 N Huron St Toledo, OH | 4.0 | 2.0 | 1430 | $1,045 | $0.73 | 14d | 1 | 0.96mi |
| 1848 Genesee St Toledo, OH | 3.0 | 1.0 | 1069 | $1,200 | $1.12 | 44d | 1 | 0.99mi |
| 1848 Genesee St Toledo, OH | 3.0 | 1.0 | 1069 | $1,300 | $1.22 | 24d | 1 | 0.99mi |
| 724 Mulberry St Toledo, OH | 4.0 | 1.0 | 1530 | $995 | $0.65 | 44d | 1 | 1.13mi |
| 3439 Jeannette Ave Toledo, OH | 3.0 | 1.0 | 1098 | $1,095 | $1.00 | 44d | 1 | 1.22mi |
| 1337 Moore St Toledo, OH | 3.0 | 1.5 | 1194 | $995 | $0.83 | 21d | 1 | 1.23mi |
| 128 Carbon St Toledo, OH | 3.0 | 1.0 | 1113 | $1,200 | $1.08 | 24d | 1 | 1.30mi |
| 830 Homer Ave Toledo, OH | 3.0 | 1.0 | 1208 | $895 | $0.74 | 44d | 1 | 1.33mi |
| 1031 N Michigan St Toledo, OH | 3.0 | 2.0 | 1488 | $1,195 | $0.80 | 24d | 1 | 1.35mi |
| 710 E Lake St Toledo, OH | 3.0 | 1.0 | 1242 | $1,000 | $0.81 | 14d | 1 | 1.47mi |
| 1305 Mott Ave Toledo, OH | 3.0 | 1.0 | 1080 | $1,000 | $0.93 | 44d | 1 | 1.48mi |
| 2621 Chestnut St Toledo, OH | 3.0 | 1.0 | 1444 | $1,250 | $0.87 | 44d | 1 | 1.49mi |
| 1306 Mott Ave Toledo, OH | 3.0 | 1.5 | 1282 | $1,149 | $0.90 | 44d | 1 | 1.49mi |
Listing history 2 events
-
2026-03-04status Pending
-
2026-02-18$5,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥100°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,702
- − Mortgage interest
- −$3,952
- − Property taxes
- −$1,058
- − Insurance
- −$353
- − Repairs & maintenance
- −$1,256
- − Management
- −$1,256
- − Depreciation
- −$2,053
- Taxable income
- $5,773
- Est. tax owed @ 24.0%
- −$1,386
- After-tax cash flow
- $5,168/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Toledo City
- NCES district ID
- 3904490
- Math proficiency
- 15% ▼ -16.00%
- Reading proficiency
- 24% ▼ -13.00%
- Median HH income
- $32,137
- Composite
- 15.76/100
- National rank
- #9276
- State rank
- #634 of 656 in OH
Livability — Toledo
- Score
- 66/100
- State rank
- #645
- US rank
- #11442
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Toledo, OH
- County
- Lucas County · 380,724 people
- City population
- 280,811
- Metro
- Toledo, OH
- Population (ZIP)
- 18,664
- Household income
- $62,042
- Rent vs Own
- Severe rent burden
- 298.0
Population outlook (Lucas County) Hauer SSP2
- Today (2025)
- 420,751 people
- By 2030
- 410,187 · -2.5%
- By 2040
- 384,019 · -8.7%
- By 2050
- 355,125 · -15.6%
- By 2075
- 291,683 · -30.7%
- By 2100
- 233,670 · -44.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (77%)
- Race & ethnicity
- White 77% Black 11% Hispanic / Latino 8% Two or more races 6%
- Hispanic origin (detail)
- Mexican 6%
- Common ancestry
- Romanian 13% Lithuanian 5% Slovak 2%
- Foreign-born
- 1% · Canada
- Languages at home
- 96% English-only · Spanish 2% French/Haitian/Cajun 1%
Political lean MEDSL · Lucas
- 2024 margin
- D (+12.6) · D 55.8% · R 43.2%
- 2008→2024 swing
- -18.9pp toward R · 2008: 31.4pp · 2024: 12.6pp
- All cycles
- 2024: D+12.6 2020: D+16.8 2016: D+17.4 2012: D+30.4 2008: D+31.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -79.15%
- Current HPI
- 245.2841
- Rent YoY
- —
- Metro
- Toledo, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
2 events — show timeline
- 2026-03-04 Pending — NORIS
- 2026-02-18 Listed $5,000 NORIS
Property tax history
+2.9%/yrLatest (2025): $1,033 · +2.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…