CashFlowRE
Sign in Sign up
10106 Spyglass Way 🌊 Lakefront
C- Composite 51.16
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +13.6/30.0
  • ARV discount +7.5/15.0
  • Appreciation +7.3/10.0
  • 1% rule +5.4/10.0
  • Schools +4.3/10.0
  • DSCR +4.1/10.0
  • Livability +3.9/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0

$549,000

10106 Spyglass Way · Boca Raton, FL 33498
3 bd · 2.5 ba · 2,544 sqft · SingleFamily public records · 133 Days on market
Built 1987 7,528 sqft lot $655/mo HOA · 11% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Buyer's Dream Home! Clean & Ready for Immediate Occupancy! We even have an option to take this property fully furnished (TOOTHBRUSH INCLUDED should you desire)! Located in Stonebridge Country Club, home is fully remodeled with updated kitchen, SS appliances, LG washer/dryer, porcelain (20x20) tiles, as well as jet/bubble spa tub, 2 central AC/Heating units and more! If thats not enough, the amenities are an experience like no other! Enjoy one of the best 18 hole golf courses and restaurants in Boca Raton! This spacious 3 bdrm, 2 1/2 bath, (2 car garage equipped with 220V for Electric Vehicles) truly offers a resort like lifestyle in a gated community, located in a quiet cul-de-sac with a lakefront golf view you can enjoy while relaxing in your large screened-in backyard. PRICED TO SELL!

Key facts

  • Open floor plan
  • Water views
  • Newer roof

Tags

LAKEFRONT HOMEOPEN FLOOR PLANNEWER ROOFWATER VIEWSSTONEBRIDGE COMMUNITYRESORT-STYLE AMENITIES

Property features AI

Finance

  • Financial info: Pets allowed (possible breed restrictions or other pet restrictions)
  • HOA & community: Homeowners association with monthly fee; Community amenities include: pool, fitness center, clubhouse, golf course, tennis courts, pickleball courts, basketball court, playground, putting green, community room, cafe/restaurant, library, sidewalks, street lights, manager on site, internet included

Exterior

  • Parking: Attached 2-car garage with garage door opener (2 covered spaces)
  • Security: Smoke detectors
  • Utilities: Public water; Public sewer; Three-phase electric; Cable available
  • Home design: Single-family residence; One-story; Entry-level living area; West-facing
  • Construction: CBS construction
  • Exterior features: Screened patio; Patio; Waterfront lot

Interior

  • Kitchen: Dishwasher; Electric range; Microwave; Refrigerator; Garbage disposal; Electric water heater
  • Bedrooms: Three main-level bedrooms
  • Flooring: Vinyl flooring
  • Bathrooms: Two full bathrooms and one half bathroom (three total), all on the main level
  • Heating & cooling: Electric heating; Electric cooling
  • Interior features: High ceilings; Walk-in closets; Split bedroom layout; Closet cabinetry; Skylights
  • Laundry & utility: Unfurnished (no washer/dryer specified)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.5-bath single-family listed at $549k.

Deal economics

  • At list price, monthly cash flow is $35 ($422/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($6k rent vs $549k).
  • Recommended offer: $483k (12.0% below list) — sets the bar for market timing.
  • Cap rate 6.4% vs local median 2.8% in Boca Raton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 77/100 on livability (#192 in FL, #3,070 nationally) — a middle-class / working-renter tenant base. Strengths: employment A+, health & safety A+, crime B+; Watch: amenities D, cost of living F.
  • Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Sunrise Park Elementary School (math 80% / reading 81%, grade A+, #104 of 2,144 statewide, top 5%, 1,074 students, 23% FRL); Eagles Landing Middle School (math 66% / reading 67%, grade A-, #84 of 571 statewide, top 16%, 1,508 students, 27% FRL); Olympic Heights Community High (math 52% / reading 64%, grade C, #120 of 667 statewide, top 18%, 2,602 students, 30% FRL) — zoned schools average 27% FRL vs 52% district-wide (25 pts lower); this property's tenant base skews higher-income than the district average.
  • Zoned-school proficiency averages 68% at this address vs 50% district-wide (+19 pts) — the actual schools serving this property are materially stronger than the Palm Beach average implies; a family-tenant draw the district grade alone would hide.
  • Market conditions: 92 active listings in the ZIP; 17 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).

Forward outlook

  • In year one you build about $29k of equity ($4k loan paydown + $26k appreciation (4.7% local appreciation)).
  • Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (4.7% appreciation + 3.0% rent growth), your $154k cash investment doubles in ~5 years — after that, you're playing with house money.
  • By year 2, paydown + projected appreciation supports a ~$47k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 133 days — a 12% lower offer ($483k) is reasonable based on typical stale-listing flexibility.
  • 18 sale attempts since 28y ago; this cycle's ask has dropped $96k (15%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $483,120 (12.0% below list)

Questions for the listing agent

  1. It's been on market 133 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. This sits on a lake — are riparian / water-frontage rights deeded with the parcel? Any dock permits, shoreline easements, or HOA water-use restrictions?
  7. What's the documented flood / surge / shoreline-erosion history here (FEMA AND non-FEMA — e.g., storm surge, creek backup, septic-field saturation)?
  8. Any water-quality or seasonal algae-bloom issues that affect tenant satisfaction or short-term-rental demand?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.04%
Cap rate
6.37%
Cash-on-cash
0.27%
DSCR
1.01
GRM
8.0

CMA / ARV

No comps found within radius.

Projected returns pro-forma

4.68% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
12.3%
Equity multiple
1.78×
Total profit
$119,269
Equity at exit
$300,453
10-year hold
IRR
13.5%
Equity multiple
3.37×
Total profit
$364,614
Equity at exit
$509,936

Cash invested: $153,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33498

Home prices YoY
1.5%
Active inventory
92
Price-to-rent
8.0×

Monthly cashflow live

Estimated rent
$5,725 high interval (Pro) →
Mortgage (P&I)
$2,879
Tax from tax record
$725 /mo · $8,699/yr
Insurance
$229
HOA
$655
Vacancy / Maint / Mgmt
$1,202
Net cashflow
$35

Break-even live

Break-even rent $5,681
Max offer price $549,000
Occupancy floor 94%

Sensitivity live

Price -10% $346 -5% $191 +0% $35 +5% $-120 +10% $-276
Rent -10% $-417 -5% $-191 +0% $35 +5% $261 +10% $487
Rate -1.0pp $312 -0.5pp $175 base $35 +0.5pp $-107 +1.0pp $-252

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$137,250
Closing costs
$16,470
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 17 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
18298 102nd Way S Boca Raton, FL 4.0 2.0 1853 $6,500 $3.51 25d 1 0.76mi
10758 Lake Jasmine Dr Boca Raton, FL 4.0 2.5 1927 $4,350 $2.26 25d 1 0.96mi
9585 Affirmed Ln Boca Raton, FL 4.0 2.0 1756 $3,950 $2.25 6d 1 0.97mi
9928 Moss Pond Dr Boca Raton, FL 3.0 2.5 1843 $4,500 $2.44 12d 1 1.19mi
9928 Moss Pond Dr Boca Raton, FL 3.0 2.5 1843 $4,500 $2.44 25d 1 1.19mi
9928 Moss Pond Dr Unit 9928 Boca Raton, FL 3.0 2.5 1843 $4,500 $2.44 15d 1 1.19mi
9190 Boca Gardens Pkwy Unit B Boca Raton, FL 3.0 2.5 1845 $3,500 $1.90 25d 1 1.19mi
9067 Long Lake Palm Dr Boca Raton, FL 4.0 3.5 3014 $6,875 $2.28 25d 1 1.22mi
9203 Boca Gardens Cir S Unit D Boca Raton, FL 3.0 2.5 2088 $3,300 $1.58 25d 1 1.23mi
18280 Coral Isles Dr Boca Raton, FL 4.0 2.5 2728 $5,500 $2.02 25d 1 1.28mi
18280 Coral Isles Dr Unit 18280 Boca Raton, FL 4.0 2.5 2728 $5,500 $2.02 4d 1 1.28mi
10902 Tamoron Ln Boca Raton, FL 4.0 3.0 2673 $4,800 $1.80 25d 1 1.29mi
16645 Germaine Dr Delray Beach, FL 4.0 5.5 3537 $13,500 $3.82 0d 1 1.32mi
18474 Old Princeton Ln Boca Raton, FL 4.0 2.5 2330 $4,800 $2.06 14d 1 1.33mi
9590 Islamorada Ter Boca Raton, FL 4.0 2.5 2064 $5,000 $2.42 22d 1 1.35mi
16590 Germaine Dr Delray Beach, FL 4.0 4.0 3537 $11,995 $3.39 19d 1 1.40mi
9636 Tavernier Dr Boca Raton, FL 3.0 2.0 1820 $4,200 $2.31 25d 1 1.49mi

HOA detail

Monthly dues
$655 · $7,860/yr
Likely covers
electricsecurity

Listing history 50 events

  1. 2026-06-18
    days on market $549,000 Active 133 DOM
  2. 2026-06-17
    days on market $549,000 Active 132 DOM
  3. 2026-06-16
    days on market $549,000 Active 131 DOM
  4. 2026-06-15
    days on market $549,000 Active 130 DOM
  5. 2026-06-13
    days on market $549,000 Active 128 DOM
  6. 2026-06-09
    days on market $549,000 Active 124 DOM
  7. 2026-06-07
    days on market $549,000 Active 122 DOM
  8. 2026-06-04
    days on market $549,000 Active 119 DOM
  9. 2026-06-03
    days on market $549,000 Active 118 DOM
  10. 2026-06-01
    days on market $549,000 Active 116 DOM
  11. 2026-05-31
    days on market $549,000 Active 115 DOM
  12. 2026-05-08
    price $549,000
  13. 2026-03-07
    price $599,000
  14. 2026-02-05
    listed $645,000 Active
  15. 2026-01-21
    historical
  16. 2025-12-04
    price $649,000
  17. 2025-11-08
    price $669,000
  18. 2025-10-09
    listed $699,000 Active
  19. 2023-06-15
    soldstatus $589,000
  20. 2023-06-09
    soldstatus $589,000 Closed 804-char remark
    Show marketing remark (804 chars)

    Buyer's Dream Home! Clean & Ready for Immediate Occupancy! We even have an option to take this property fully furnished (TOOTHBRUSH INCLUDED should you desire)! Located in Stonebridge Country Club, home is fully remodeled with updated kitchen, SS appliances, LG washer/dryer, porcelain (20x20) tiles, as well as jet/bubble spa tub, 2 central AC/Heating units and more! If thats not enough, the amenities are an experience like no other! Enjoy one of the best 18 hole golf courses and restaurants in Boca Raton! This spacious 3 bdrm, 2 1/2 bath, (2 car garage equipped with 220V for Electric Vehicles) truly offers a resort like lifestyle in a gated community, located in a quiet cul-de-sac with a lakefront golf view you can enjoy while relaxing in your large screened-in backyard. PRICED TO SELL!

  21. 2023-05-25
    status Pending 804-char remark
    Show marketing remark (804 chars)

    Buyer's Dream Home! Clean & Ready for Immediate Occupancy! We even have an option to take this property fully furnished (TOOTHBRUSH INCLUDED should you desire)! Located in Stonebridge Country Club, home is fully remodeled with updated kitchen, SS appliances, LG washer/dryer, porcelain (20x20) tiles, as well as jet/bubble spa tub, 2 central AC/Heating units and more! If thats not enough, the amenities are an experience like no other! Enjoy one of the best 18 hole golf courses and restaurants in Boca Raton! This spacious 3 bdrm, 2 1/2 bath, (2 car garage equipped with 220V for Electric Vehicles) truly offers a resort like lifestyle in a gated community, located in a quiet cul-de-sac with a lakefront golf view you can enjoy while relaxing in your large screened-in backyard. PRICED TO SELL!

  22. 2023-03-24
    price $589,000 804-char remark
    Show marketing remark (804 chars)

    Buyer's Dream Home! Clean & Ready for Immediate Occupancy! We even have an option to take this property fully furnished (TOOTHBRUSH INCLUDED should you desire)! Located in Stonebridge Country Club, home is fully remodeled with updated kitchen, SS appliances, LG washer/dryer, porcelain (20x20) tiles, as well as jet/bubble spa tub, 2 central AC/Heating units and more! If thats not enough, the amenities are an experience like no other! Enjoy one of the best 18 hole golf courses and restaurants in Boca Raton! This spacious 3 bdrm, 2 1/2 bath, (2 car garage equipped with 220V for Electric Vehicles) truly offers a resort like lifestyle in a gated community, located in a quiet cul-de-sac with a lakefront golf view you can enjoy while relaxing in your large screened-in backyard. PRICED TO SELL!

  23. 2023-03-11
    price $599,000 804-char remark
    Show marketing remark (804 chars)

    Buyer's Dream Home! Clean & Ready for Immediate Occupancy! We even have an option to take this property fully furnished (TOOTHBRUSH INCLUDED should you desire)! Located in Stonebridge Country Club, home is fully remodeled with updated kitchen, SS appliances, LG washer/dryer, porcelain (20x20) tiles, as well as jet/bubble spa tub, 2 central AC/Heating units and more! If thats not enough, the amenities are an experience like no other! Enjoy one of the best 18 hole golf courses and restaurants in Boca Raton! This spacious 3 bdrm, 2 1/2 bath, (2 car garage equipped with 220V for Electric Vehicles) truly offers a resort like lifestyle in a gated community, located in a quiet cul-de-sac with a lakefront golf view you can enjoy while relaxing in your large screened-in backyard. PRICED TO SELL!

  24. 2023-02-10
    listed $629,000 Active 804-char remark
    Show marketing remark (804 chars)

    Buyer's Dream Home! Clean & Ready for Immediate Occupancy! We even have an option to take this property fully furnished (TOOTHBRUSH INCLUDED should you desire)! Located in Stonebridge Country Club, home is fully remodeled with updated kitchen, SS appliances, LG washer/dryer, porcelain (20x20) tiles, as well as jet/bubble spa tub, 2 central AC/Heating units and more! If thats not enough, the amenities are an experience like no other! Enjoy one of the best 18 hole golf courses and restaurants in Boca Raton! This spacious 3 bdrm, 2 1/2 bath, (2 car garage equipped with 220V for Electric Vehicles) truly offers a resort like lifestyle in a gated community, located in a quiet cul-de-sac with a lakefront golf view you can enjoy while relaxing in your large screened-in backyard. PRICED TO SELL!

  25. 2022-03-25
    historical
  26. 2022-03-22
    status Active
  27. 2022-03-21
    price $579,000
  28. 2022-03-21
    status Active
  29. 2022-01-20
    price $469,000
  30. 2021-12-01
    price $479,000
  31. 2021-12-01
    status Active
  32. 2021-12-01
    price $469,000
  33. 2021-11-25
    historical Active Under Contract
  34. 2021-11-15
    status Active
  35. 2021-11-12
    historical Active Under Contract
  36. 2021-11-10
    price $449,000
  37. 2021-11-10
    price $444,000
  38. 2021-10-19
    listed $429,000 Active
  39. 2018-10-26
    soldstatus $79,900 Closed
  40. 2018-08-31
    status Pending
  41. 2018-08-24
    price $79,900
  42. 2018-07-24
    price $99,900
  43. 2018-05-25
    listed $124,900 Active
  44. 2018-01-01
    historical
  45. 2017-06-08
    price $190,000
  46. 2017-05-01
    price $199,000
  47. 2017-03-31
    price $215,000
  48. 2016-09-27
    price $229,000
  49. 2016-01-19
    listed $239,000 Active
  50. 2015-11-13
    historical

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$8,699 · $725/mo
Projected year-2 tax
$8,699 · $725/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥107°F today · 26 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$68,701
− Mortgage interest
−$30,753
− Property taxes
−$8,699
− Insurance
−$2,745
− Repairs & maintenance
−$5,496
− Management
−$5,496
− HOA
−$7,860
− Depreciation
−$15,971
Taxable loss
−$8,319
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,996
After-tax cash flow
$2,418/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Palm Beach
NCES district ID
1201500
Math proficiency
46% ▼ -16.00%
Reading proficiency
53% ▼ -4.00%
Median HH income
$53,943
Composite
42.72/100
National rank
#3160
State rank
#34 of 73 in FL

Livability — Boca Raton

Score
77/100
State rank
#192
US rank
#3070

Category grades

Amenities D Commute B Cost of living F Crime B+ Employment A+ Housing B+ Health & safety A+ User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Palm Beach County · 1,438,312 people
City population
250,102
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
16,853
Household income
$146,765
Rent vs Own
5.3% rent · 94.7% own
Severe rent burden
65.0

Population outlook (Palm Beach County) Hauer SSP2

Today (2025)
1,637,487 people
By 2030
1,743,255 · +6.5%
By 2040
1,948,712 · +19.0%
By 2050
2,132,979 · +30.3%
By 2075
2,530,027 · +54.5%
By 2100
2,706,979 · +65.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (68%)
Race & ethnicity
White 68% Hispanic / Latino 20% Two or more races 16% Asian 3% Black 2%
Hispanic origin (detail)
Mexican 2% Cuban 6%
Common ancestry
Romanian 17% Scotch-Irish 6% Italian 3%
Foreign-born
28% · Canada, Dominican Republic, China
Languages at home
72% English-only · Spanish 12% Other Indo-European 6% Russian/Polish/Slavic 5%

Political lean MEDSL · Palm Beach

2024 margin
Toss-up / Even · D 50.0% · R 49.2%
2008→2024 swing
-22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
All cycles
2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9

Not yet ingested

Civics

Market trends

HPI YoY
▲ 4.68%
Current HPI
325.4026
Rent YoY
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+84.8% since first listed
63 events — show timeline
  • 2026-05-08 Price Changed $549,000 Beaches MLS
  • 2026-03-07 Price Changed $599,000 Beaches MLS
  • 2026-02-05 Listed $645,000 Beaches MLS
  • 2026-01-21 Listing Removed Beaches MLS
  • 2025-12-04 Price Changed $649,000 Beaches MLS
  • 2025-11-08 Price Changed $669,000 Beaches MLS
  • 2025-10-09 Listed $699,000 Beaches MLS
  • 2023-06-15 Sold (Public Records) $589,000 Public Records
  • 2023-06-09 Sold (MLS) $589,000 MARMLS
  • 2023-05-25 Pending MARMLS
  • 2023-03-24 Price Changed $589,000 MARMLS
  • 2023-03-11 Price Changed $599,000 MARMLS
  • 2023-02-10 Listed $629,000 MARMLS
  • 2022-03-25 Listing Removed MARMLS
  • 2022-03-22 Relisted MARMLS
  • 2022-03-21 Price Changed $579,000 MARMLS
  • 2022-03-21 Relisted MARMLS
  • 2022-01-20 Price Changed $469,000 MARMLS
  • 2021-12-01 Price Changed $479,000 MARMLS
  • 2021-12-01 Relisted MARMLS
  • 2021-12-01 Price Changed $469,000 MARMLS
  • 2021-11-25 Contingent MARMLS
  • 2021-11-15 Relisted MARMLS
  • 2021-11-12 Contingent MARMLS
  • 2021-11-10 Price Changed $449,000 MARMLS
  • 2021-11-10 Price Changed $444,000 MARMLS
  • 2021-10-19 Listed $429,000 MARMLS
  • 2018-10-26 Sold (MLS) $79,900 Beaches MLS
  • 2018-08-31 Pending Beaches MLS
  • 2018-08-24 Price Changed $79,900 Beaches MLS
  • 2018-07-24 Price Changed $99,900 Beaches MLS
  • 2018-05-25 Listed $124,900 Beaches MLS
  • 2018-01-01 Listing Removed Beaches MLS
  • 2017-06-08 Price Changed $190,000 Beaches MLS
  • 2017-05-01 Price Changed $199,000 Beaches MLS
  • 2017-03-31 Price Changed $215,000 Beaches MLS
  • 2016-09-27 Price Changed $229,000 Beaches MLS
  • 2016-01-19 Listed $239,000 Beaches MLS
  • 2015-11-13 Listing Removed Beaches MLS
  • 2015-03-17 Price Changed $245,000 Beaches MLS
  • 2014-12-17 Price Changed $249,000 Beaches MLS
  • 2014-02-26 Price Changed $259,900 Beaches MLS
  • 2013-10-07 Listed $275,000 Beaches MLS
  • 2013-09-22 Listing Removed Beaches MLS
  • 2007-12-27 Sold (MLS) $202,000 Beaches MLS
  • 2007-10-24 Listing Removed Beaches MLS
  • 2007-10-04 Listed $289,900 Beaches MLS
  • 2005-10-20 Listing Removed Beaches MLS
  • 2005-03-11 Listed $445,000 Beaches MLS
  • 2004-07-06 Listing Removed Beaches MLS
  • 2004-06-22 Listed $395,000 Beaches MLS
  • 2004-05-24 Sold (Public Records) $280,000 Public Records
  • 2004-04-13 Sold (MLS) $280,000 Beaches MLS
  • 2004-03-03 Listing Removed Beaches MLS
  • 2004-02-10 Listed $299,000 Beaches MLS
  • 2004-02-09 Listing Removed Beaches MLS
  • 2003-04-16 Listed $299,000 Beaches MLS
  • 2000-08-24 Sold (Public Records) $250,000 Public Records
  • 2000-08-18 Sold (MLS) $250,000 Beaches MLS
  • 2000-07-21 Listing Removed Beaches MLS
  • 2000-05-02 Listed $269,000 Beaches MLS
  • 1998-10-09 Listed $284,900 Beaches MLS
  • 1992-06-18 Sold (Public Records) $297,000 Public Records

Property tax history

+5.4%/yr

Latest (2025): $8,699 · +9.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…