Duplex
17 Wallace Pl · Pittsfield, MA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $915 – $1,699
Heat risk 3/10 · Minor
- Hot days now (above 92°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 9.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- 1% rule +8.8/10.0
- ARV discount +8.1/15.0
- Rent growth +4.4/5.0
- Livability +3.8/5.0
- Condition / age +2.5/5.0
- Schools +2.3/10.0
- Appreciation +0.0/10.0
$239,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks MLS
Recently renovated two-family home offering true turnkey convenience! Both units feature brand-new kitchens and bathrooms, updated heating systems, and stylish laminated flooring throughout. With all utilities fully separated, this low-maintenance property is ideal for investors seeking a hassle-free addition to their portfolio. Whether you're expanding your investments or starting fresh, this well-updated, income-ready property is the perfect fit.
Key facts
- Laminated flooring
- Two-family home
- Brand-new kitchens
Tags
Property features AI
Finance
- Other: Lot frontage on a public road; Lot size approximately 0.08 acre
- HOA & community: Not a senior community
Exterior
- Parking: 2 off-street parking spaces (open)
- Utilities: Public water; Public sewer; 100 amp electric service
- Home design: 2-family up/down configuration; 2 stories
- Construction: Built approximately (year from public records); Conventional (2x4–2x6) construction; Stone foundation; Shingle roof; Brown exterior color
- Exterior features: Fenced/enclosed yard; Porch
Interior
- Kitchen: Range; Refrigerator
- Bathrooms: 2 full bathrooms
- Heating & cooling: Heat pump provides heating; Heat pump provides cooling
- Interior features: Total of 10 rooms; Two rental units (both currently leased)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 3-bed/1.0-bath units multifamily listed at $240k.
Deal economics
- At list price, monthly cash flow is $1k ($13k/yr) — positive. Per door: $557/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $240k).
- Recommended offer: $226k (6.0% below list) — sets the bar for market timing.
- Cap rate 11.9% vs local median 3.6% in Pittsfield — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 75/100 on livability (#70 in MA, #3,820 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, health & safety A+; Watch: employment C-, amenities D+, schools D.
- Pittsfield (urban): math 19% / reading 34% proficiency, ranked #272 of 302 in MA (top 90%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: Rents rising fast (+7.7%/yr); 278 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 130 units permitted in Berkshire County in 2024 (10 in 5+ unit buildings).
- At $3,303/mo this rent would consume 56% of the median local household income ($71k/yr) (locally 1580% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Berkshire County population projected at -24% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 7.7% rent growth), your $67k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- It's been on market 66 days — a 6% lower offer ($226k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 19y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $90k; list at $240k implies a 167% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1880 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 66 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1880 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.38% ✓
- Cap rate
- 11.87%
- Cash-on-cash
- 19.91%
- DSCR
- 1.89
- GRM
- 6.1
CMA / ARV
- ARV (on-the-fly)
- $242,928
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 5-7 Wallace Pl | 0.03mi | 4/2.0 | 1,964 (+2%) | 12mo | $250,000 | $127 | 85 |
| 70-72 Elm St | 0.55mi | 4/2.0 | 1,780 (-8%) | 4mo | $282,710 | $159 | 58 |
| 171 Francis Ave | 0.48mi | 4/2.0 | 2,045 (+6%) | 11mo | $100,000 | $49 | 58 |
| 36 Division St | 0.61mi | 4/2.0 | 1,832 (-5%) | 10mo | $250,000 | $136 | 55 |
| 500 Fenn St | 0.29mi | 4/3.0 | 2,208 (+14%) | 5mo | $285,000 | $129 | 54 |
| 92 W Housatonic St | 0.73mi | 3/2.0 (-1) | 1,872 (-3%) | 8mo | $235,000 | $126 | 50 |
| 39 Circular Ave | 0.64mi | 4/2.0 | 1,728 (-10%) | 6mo | $209,900 | $121 | 48 |
| 114 Danforth Ave | 0.72mi | 5/2.0 (+1) | 1,828 (-5%) | 6mo | $289,900 | $159 | 48 |
| 509 Tyler St | 0.61mi | 4/2.0 | 1,701 (-12%) | 13mo | $185,000 | $109 | 42 |
| 217-219 Bradford St | 0.50mi | 5/2.0 (+1) | 2,160 (+12%) | 12mo | $233,200 | $108 | 41 |
| 308-310 West St | 0.72mi | 4/3.0 | 1,802 (-6%) | 13mo | $128,625 | $71 | 41 |
| 790 North St | 0.66mi | 4/2.0 | 2,186 (+13%) | 13mo | $270,000 | $124 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 7.72% rent growth · sell at horizon
- IRR
- 17.0%
- Equity multiple
- 1.72×
- Total profit
- $48,503
- Equity at exit
- $35,770
- IRR
- 28.5%
- Equity multiple
- 4.09×
- Total profit
- $207,799
- Equity at exit
- $20,742
Cash invested: $67,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 20 Strongly Tenant-Friendly
- State Massachusetts
- 20 Strongly Tenant-Friendly · D+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 01201
- Rents YoY
- 7.7%
- Active inventory
- 278
- Price-to-rent
- 12.1×
Monthly cashflow live
- Estimated rent
- $3,303 high interval (Pro) →
- Mortgage (P&I)
- −$1,258
- Tax from tax record
- −$137 /mo · $1,640/yr
- Insurance
- −$100
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$694
- Net cashflow
- $1,115
Break-even live
Sensitivity live
| Price | -10% $1,250 | -5% $1,183 | +0% $1,115 | +5% $1,047 | +10% $979 |
|---|---|---|---|---|---|
| Rent | -10% $854 | -5% $984 | +0% $1,115 | +5% $1,245 | +10% $1,376 |
| Rate | -1.0pp $1,235 | -0.5pp $1,176 | base $1,115 | +0.5pp $1,053 | +1.0pp $989 |
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 3 | 1 | $3,304 |
| #1 | 3 | 1 | $1,652 |
| #2 | 3 | 1 | $1,652 |
| Total (2 units) | $3,303 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $59,975
- Closing costs
- $7,197
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 117 Lincoln St Unit 117 Pittsfield, MA | 4.0 | 2.0 | 1500 | $2,000 | $1.33 | 44d | 1 | 0.34mi |
| 76 Stoddard Ave Unit 78 Pittsfield, MA | 4.0 | 1.5 | 1560 | $2,000 | $1.28 | 44d | 1 | 0.59mi |
| 88 Wahconah St Pittsfield, MA | 4.0 | 1.5 | 1292 | $2,300 | $1.78 | 44d | 1 | 0.73mi |
| 19 Atwood Ave Pittsfield, MA | 3.0 | 1.0 | 1350 | $1,600 | $1.19 | 44d | 1 | 0.81mi |
Listing history 33 events
-
2026-06-21days on market $239,900 Active 66 DOM
-
2026-06-19days on market $239,900 Active 64 DOM
-
2026-06-18days on market $239,900 Active 63 DOM
-
2026-06-17days on market $239,900 Active 62 DOM
-
2026-06-16days on market $239,900 Active 61 DOM
-
2026-06-15days on market $239,900 Active 60 DOM
-
2026-06-14days on market $239,900 Active 58 DOM
-
2026-06-12days on market $239,900 Active 57 DOM
-
2026-06-09days on market $239,900 Active 54 DOM
-
2026-06-08days on market $239,900 Active 53 DOM
-
2026-06-07days on market $239,900 Active 52 DOM
-
2026-06-05days on market $239,900 Active 49 DOM
-
2026-06-02days on market $239,900 Active 47 DOM
-
2026-06-01statusdays on market $239,900 Active 46 DOM
-
2026-05-31days on market $239,900 Extended 45 DOM
-
2026-05-30days on market $239,900 Extended 44 DOM
-
2026-05-22status Back On Market
-
2026-05-21status Active 452-char remark
Show marketing remark (452 chars)
Recently renovated two-family home offering true turnkey convenience! Both units feature brand-new kitchens and bathrooms, updated heating systems, and stylish laminated flooring throughout. With all utilities fully separated, this low-maintenance property is ideal for investors seeking a hassle-free addition to their portfolio. Whether you're expanding your investments or starting fresh, this well-updated, income-ready property is the perfect fit.
-
2026-05-21price $249,900 452-char remark
Show marketing remark (452 chars)
Recently renovated two-family home offering true turnkey convenience! Both units feature brand-new kitchens and bathrooms, updated heating systems, and stylish laminated flooring throughout. With all utilities fully separated, this low-maintenance property is ideal for investors seeking a hassle-free addition to their portfolio. Whether you're expanding your investments or starting fresh, this well-updated, income-ready property is the perfect fit.
-
2026-01-22historical
-
2025-12-23status Back On Market
Show marketing remark (452 chars)
Recently renovated two-family home offering true turnkey convenience! Both units feature brand-new kitchens and bathrooms, updated heating systems, and stylish laminated flooring throughout. With all utilities fully separated, this low-maintenance property is ideal for investors seeking a hassle-free addition to their portfolio. Whether you're expanding your investments or starting fresh, this well-updated, income-ready property is the perfect fit.
-
2025-12-23status Active 452-char remark
Show marketing remark (452 chars)
Recently renovated two-family home offering true turnkey convenience! Both units feature brand-new kitchens and bathrooms, updated heating systems, and stylish laminated flooring throughout. With all utilities fully separated, this low-maintenance property is ideal for investors seeking a hassle-free addition to their portfolio. Whether you're expanding your investments or starting fresh, this well-updated, income-ready property is the perfect fit.
-
2025-12-13status Pending 452-char remark
Show marketing remark (452 chars)
Recently renovated two-family home offering true turnkey convenience! Both units feature brand-new kitchens and bathrooms, updated heating systems, and stylish laminated flooring throughout. With all utilities fully separated, this low-maintenance property is ideal for investors seeking a hassle-free addition to their portfolio. Whether you're expanding your investments or starting fresh, this well-updated, income-ready property is the perfect fit.
-
2025-12-13historical 452-char remark
Show marketing remark (452 chars)
Recently renovated two-family home offering true turnkey convenience! Both units feature brand-new kitchens and bathrooms, updated heating systems, and stylish laminated flooring throughout. With all utilities fully separated, this low-maintenance property is ideal for investors seeking a hassle-free addition to their portfolio. Whether you're expanding your investments or starting fresh, this well-updated, income-ready property is the perfect fit.
-
2025-12-12status Under Agreement
-
2025-12-07$239,900 New
Show marketing remark (452 chars)
Recently renovated two-family home offering true turnkey convenience! Both units feature brand-new kitchens and bathrooms, updated heating systems, and stylish laminated flooring throughout. With all utilities fully separated, this low-maintenance property is ideal for investors seeking a hassle-free addition to their portfolio. Whether you're expanding your investments or starting fresh, this well-updated, income-ready property is the perfect fit.
-
2025-12-07$239,900 Active 452-char remark
Show marketing remark (452 chars)
Recently renovated two-family home offering true turnkey convenience! Both units feature brand-new kitchens and bathrooms, updated heating systems, and stylish laminated flooring throughout. With all utilities fully separated, this low-maintenance property is ideal for investors seeking a hassle-free addition to their portfolio. Whether you're expanding your investments or starting fresh, this well-updated, income-ready property is the perfect fit.
-
2007-10-24soldstatus $90,000
-
2007-05-16historical
-
2007-03-22$105,000
-
2006-04-14soldstatus $70,000
-
1994-06-14soldstatus $78,720
-
1990-10-25soldstatus $63,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MA · Partial reset (capped growth)
- Current annual tax
- $1,640 · $137/mo
- Projected year-2 tax
- $2,295 · $191/mo
- Expected delta
- +$655/yr (+$55/mo · 40.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥92°F today · 17 d/yr by 30 yrs out
- Wind 4/10 Moderate 9% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $39,636
- − Mortgage interest
- −$13,438
- − Property taxes
- −$1,640
- − Insurance
- −$1,200
- − Repairs & maintenance
- −$3,171
- − Management
- −$3,171
- − Depreciation
- −$6,979
- Taxable income
- $10,038
- Est. tax owed @ 24.0%
- −$2,409
- After-tax cash flow
- $10,967/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Pittsfield
- NCES district ID
- 2509630
- Math proficiency
- 19% ▼ -10.00%
- Reading proficiency
- 34% ▼ -2.00%
- Median HH income
- $44,032
- Composite
- 22.67/100
- National rank
- #8046
- State rank
- #272 of 302 in MA
Livability — Pittsfield
- Score
- 75/100
- State rank
- #70
- US rank
- #3820
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Pittsfield, MA
- County
- Berkshire County · 44,848 people
- City population
- 44,848
- Metro
- Pittsfield, MA
- Population (ZIP)
- 44,848
- Household income
- $71,093
- Rent vs Own
- Severe rent burden
- 1580.0
Population outlook (Berkshire County) Hauer SSP2
- Today (2025)
- 119,723 people
- By 2030
- 114,608 · -4.3%
- By 2040
- 102,806 · -14.1%
- By 2050
- 91,305 · -23.7%
- By 2075
- 71,517 · -40.3%
- By 2100
- 57,988 · -51.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (78%)
- Race & ethnicity
- White 78% Two or more races 10% Hispanic / Latino 9% Black 5% Asian 1%
- Hispanic origin (detail)
- Puerto Rican 3%
- Common ancestry
- Lithuanian 8% Romanian 6% Slovak 2%
- Foreign-born
- 7% · Canada, Jamaica
- Languages at home
- 90% English-only · Spanish 6% Other Indo-European 1% Russian/Polish/Slavic 1%
Political lean MEDSL · Berkshire
- 2024 margin
- Solid D (+39.9) · D 68.9% · R 29.0% · Other 2.1%
- 2008→2024 swing
- -12.5pp toward R · 2008: 52.4pp · 2024: 39.9pp
- All cycles
- 2024: D+39.9 2020: D+47.1 2016: D+41.5 2012: D+53.7 2008: D+52.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -199.88%
- Current HPI
- 283.3421
- Rent YoY
- ▲ 7.72%
- Metro
- Pittsfield, MA
- State GDP YoY
- ▲ 2.28%
- F500 in state
- 38
Industry mix (Fortune 500 HQ in MA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 3 | $17B |
|
||
| Insurance | 2 | $84B |
|
||
| Retail | 2 | $76B |
|
||
| Life Sciences | 1 | $43B |
|
||
| Energy Technology | 1 | $31B |
|
||
| Aerospace / Defense | 1 | $18B |
|
||
Price history
+293.5% since first listed17 events — show timeline
- 2026-05-22 Relisted — MLS PIN
- 2026-05-21 Relisted — BCMLS
- 2026-05-21 Price Changed $249,900 BCMLS
- 2026-01-22 Listing Removed — MLS PIN
- 2025-12-23 Relisted — MLS PIN
- 2025-12-23 Relisted — BCMLS
- 2025-12-13 Pending — BCMLS
- 2025-12-13 Listing Removed — BCMLS
- 2025-12-12 Pending — MLS PIN
- 2025-12-07 Listed $239,900 BCMLS
- 2025-12-07 Listed $239,900 MLS PIN
- 2007-10-24 Sold (Public Records) $90,000 Public Records
- 2007-05-16 Listing Removed — BCMLS
- 2007-03-22 Listed $105,000 BCMLS
- 2006-04-14 Sold (Public Records) $70,000 Public Records
- 1994-06-14 Sold (Public Records) $78,720 Public Records
- 1990-10-25 Sold (Public Records) $63,500 Public Records
Property tax history
+0.7%/yrLatest (2023): $1,640 · +6.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…