CashFlowRE
Sign in Sign up
1773 N Newaygo Rd
D- Composite 38.01
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +8.5/30.0
  • ARV discount +7.5/15.0
  • Appreciation +6.9/10.0
  • Livability +3.6/5.0
  • Schools +2.7/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • DSCR +2.3/10.0
  • 1% rule +1.6/10.0

$167,500

1773 N Newaygo Rd · Grant, MI 49303
3 bd · 1.5 ba · 600 sqft · Manufactured public records · 120 Days on market
Built 1968 1.18 ac lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

* Back on the market due to buyer job issue. * Updated and move-in ready on over an acre in Bailey! This 3-bedroom, 2 full bath home offers 1,298 square feet of functional living space. Inside, you'll find updated finishes, a spacious living room, and a bright kitchen and dining area with a slider leading to a large deck, perfect for relaxing or entertaining. The primary bedroom includes its own full bath, and convenient hallway laundry adds everyday practicality. Central air keeps the home comfortable year-round. Outside, enjoy over an acre of space along with a large detached garage ideal for vehicles, storage, hobbies, or equipment. Located in Grant Schools- just 15 minutes to Newaygo, 25 minutes to Alpine, and 30 minutes to Muskegon, this property offers peaceful country living with convenient access to nearby amenities. Lender with a conventional loan for this home has been identified, reach out for details.

Key facts

  • Large deck
  • Updated finishes
  • Move in ready

Tags

MOVE IN READYUPDATED FINISHESLARGE DECKCONVENIENT HALLWAY LAUNDRYCENTRAL AIRLARGE DETACHED GARAGE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath manufactured listed at $168k.

Deal economics

  • At list price, monthly cash flow is $-148 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $141k (15.6% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $110k (34.3% below list).
  • Recommended offer: $110k (34.3% below list) — sets the bar for 1% rule.
  • Cap rate 5.2% vs local median 2.7% in Grant — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 71/100 on livability (#291 in MI) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F, employment F.
  • Grant Public School District (rural): math 23% / reading 40% proficiency, ranked #335 of 540 in MI (top 62%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 4 active listings in the ZIP; 438 units permitted in Muskegon County in 2024 (115 in 5+ unit buildings).

Forward outlook

  • In year one you build about $7k of equity ($1k loan paydown + $6k appreciation (3.7% local appreciation)).
  • Muskegon County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • By year 5, paydown + projected appreciation supports a ~$32k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 120 days — a 9% lower offer ($152k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts; this cycle's ask has dropped $22k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $110k; list at $168k implies a 52% gain — meaningful room to come down on a strong offer.
Recommended offer $110,126 (34.3% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 120 days. Have you received any prior offers? Is the seller open to a 34% concession, seller financing, or rate buy-down credit?
  3. Built in 1968 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.66%
Cap rate
5.23%
Cash-on-cash
-3.78%
DSCR
0.83
GRM
12.7

CMA / ARV

No comps found within radius.

Projected returns pro-forma

3.71% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
6.1%
Equity multiple
1.36×
Total profit
$17,047
Equity at exit
$82,068
10-year hold
IRR
8.7%
Equity multiple
2.41×
Total profit
$66,179
Equity at exit
$131,998

Cash invested: $46,900 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 49303

Home prices YoY
1.5%
Active inventory
4
Price-to-rent
12.7×

Monthly cashflow live

Estimated rent
$1,101 medium interval (Pro) →
Mortgage (P&I)
$878
Tax from tax record
$70 /mo · $835/yr
Insurance
$70
HOA
$0
Vacancy / Maint / Mgmt
$231
Net cashflow
$-148

Break-even live

Break-even rent $1,288
Max offer price $141,402
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$41,875
Closing costs
$5,025
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 33 events

  1. 2026-06-09
    statusdays on market $167,500 Pending 120 DOM
  2. 2026-06-08
    days on market $167,500 Active 119 DOM
  3. 2026-06-07
    days on market $167,500 Active 118 DOM
  4. 2026-06-07
    pricedays on market $167,500 Active 117 DOM
  5. 2026-06-04
    days on market $170,000 Active 114 DOM
  6. 2026-06-02
    days on market $170,000 Active 113 DOM
  7. 2026-06-01
    days on market $170,000 Active 112 DOM
  8. 2026-05-31
    days on market $170,000 Active 111 DOM
  9. 2026-05-31
    days on market $170,000 Active 110 DOM
  10. 2026-05-15
    price $170,000 927-char remark
    Show marketing remark (928 chars)

    * Back on the market due to buyer job issue. * Updated and move-in ready on over an acre in Bailey! This 3-bedroom, 2 full bath home offers 1,298 square feet of functional living space. Inside, you'll find updated finishes, a spacious living room, and a bright kitchen and dining area with a slider leading to a large deck, perfect for relaxing or entertaining. The primary bedroom includes its own full bath, and convenient hallway laundry adds everyday practicality. Central air keeps the home comfortable year-round. Outside, enjoy over an acre of space along with a large detached garage ideal for vehicles, storage, hobbies, or equipment. Located in Grant Schools- just 15 minutes to Newaygo, 25 minutes to Alpine, and 30 minutes to Muskegon, this property offers peaceful country living with convenient access to nearby amenities. Lender with a conventional loan for this home has been identified, reach out for details.

  11. 2026-05-15
    price $170,000 928-char remark
    Show marketing remark (928 chars)

    * Back on the market due to buyer job issue. * Updated and move-in ready on over an acre in Bailey! This 3-bedroom, 2 full bath home offers 1,298 square feet of functional living space. Inside, you'll find updated finishes, a spacious living room, and a bright kitchen and dining area with a slider leading to a large deck, perfect for relaxing or entertaining. The primary bedroom includes its own full bath, and convenient hallway laundry adds everyday practicality. Central air keeps the home comfortable year-round. Outside, enjoy over an acre of space along with a large detached garage ideal for vehicles, storage, hobbies, or equipment. Located in Grant Schools- just 15 minutes to Newaygo, 25 minutes to Alpine, and 30 minutes to Muskegon, this property offers peaceful country living with convenient access to nearby amenities. Lender with a conventional loan for this home has been identified, reach out for details.

  12. 2026-05-15
    price $170,000
    Show marketing remark (928 chars)

    * Back on the market due to buyer job issue. * Updated and move-in ready on over an acre in Bailey! This 3-bedroom, 2 full bath home offers 1,298 square feet of functional living space. Inside, you'll find updated finishes, a spacious living room, and a bright kitchen and dining area with a slider leading to a large deck, perfect for relaxing or entertaining. The primary bedroom includes its own full bath, and convenient hallway laundry adds everyday practicality. Central air keeps the home comfortable year-round. Outside, enjoy over an acre of space along with a large detached garage ideal for vehicles, storage, hobbies, or equipment. Located in Grant Schools- just 15 minutes to Newaygo, 25 minutes to Alpine, and 30 minutes to Muskegon, this property offers peaceful country living with convenient access to nearby amenities. Lender with a conventional loan for this home has been identified, reach out for details.

  13. 2026-05-01
    price $175,000 927-char remark
    Show marketing remark (928 chars)

    * Back on the market due to buyer job issue. * Updated and move-in ready on over an acre in Bailey! This 3-bedroom, 2 full bath home offers 1,298 square feet of functional living space. Inside, you'll find updated finishes, a spacious living room, and a bright kitchen and dining area with a slider leading to a large deck, perfect for relaxing or entertaining. The primary bedroom includes its own full bath, and convenient hallway laundry adds everyday practicality. Central air keeps the home comfortable year-round. Outside, enjoy over an acre of space along with a large detached garage ideal for vehicles, storage, hobbies, or equipment. Located in Grant Schools- just 15 minutes to Newaygo, 25 minutes to Alpine, and 30 minutes to Muskegon, this property offers peaceful country living with convenient access to nearby amenities. Lender with a conventional loan for this home has been identified, reach out for details.

  14. 2026-05-01
    price $175,000 928-char remark
    Show marketing remark (928 chars)

    * Back on the market due to buyer job issue. * Updated and move-in ready on over an acre in Bailey! This 3-bedroom, 2 full bath home offers 1,298 square feet of functional living space. Inside, you'll find updated finishes, a spacious living room, and a bright kitchen and dining area with a slider leading to a large deck, perfect for relaxing or entertaining. The primary bedroom includes its own full bath, and convenient hallway laundry adds everyday practicality. Central air keeps the home comfortable year-round. Outside, enjoy over an acre of space along with a large detached garage ideal for vehicles, storage, hobbies, or equipment. Located in Grant Schools- just 15 minutes to Newaygo, 25 minutes to Alpine, and 30 minutes to Muskegon, this property offers peaceful country living with convenient access to nearby amenities. Lender with a conventional loan for this home has been identified, reach out for details.

  15. 2026-05-01
    price $175,000
    Show marketing remark (928 chars)

    * Back on the market due to buyer job issue. * Updated and move-in ready on over an acre in Bailey! This 3-bedroom, 2 full bath home offers 1,298 square feet of functional living space. Inside, you'll find updated finishes, a spacious living room, and a bright kitchen and dining area with a slider leading to a large deck, perfect for relaxing or entertaining. The primary bedroom includes its own full bath, and convenient hallway laundry adds everyday practicality. Central air keeps the home comfortable year-round. Outside, enjoy over an acre of space along with a large detached garage ideal for vehicles, storage, hobbies, or equipment. Located in Grant Schools- just 15 minutes to Newaygo, 25 minutes to Alpine, and 30 minutes to Muskegon, this property offers peaceful country living with convenient access to nearby amenities. Lender with a conventional loan for this home has been identified, reach out for details.

  16. 2026-04-24
    price $180,000 927-char remark
    Show marketing remark (928 chars)

    * Back on the market due to buyer job issue. * Updated and move-in ready on over an acre in Bailey! This 3-bedroom, 2 full bath home offers 1,298 square feet of functional living space. Inside, you'll find updated finishes, a spacious living room, and a bright kitchen and dining area with a slider leading to a large deck, perfect for relaxing or entertaining. The primary bedroom includes its own full bath, and convenient hallway laundry adds everyday practicality. Central air keeps the home comfortable year-round. Outside, enjoy over an acre of space along with a large detached garage ideal for vehicles, storage, hobbies, or equipment. Located in Grant Schools- just 15 minutes to Newaygo, 25 minutes to Alpine, and 30 minutes to Muskegon, this property offers peaceful country living with convenient access to nearby amenities. Lender with a conventional loan for this home has been identified, reach out for details.

  17. 2026-04-24
    price $180,000 928-char remark
    Show marketing remark (928 chars)

    * Back on the market due to buyer job issue. * Updated and move-in ready on over an acre in Bailey! This 3-bedroom, 2 full bath home offers 1,298 square feet of functional living space. Inside, you'll find updated finishes, a spacious living room, and a bright kitchen and dining area with a slider leading to a large deck, perfect for relaxing or entertaining. The primary bedroom includes its own full bath, and convenient hallway laundry adds everyday practicality. Central air keeps the home comfortable year-round. Outside, enjoy over an acre of space along with a large detached garage ideal for vehicles, storage, hobbies, or equipment. Located in Grant Schools- just 15 minutes to Newaygo, 25 minutes to Alpine, and 30 minutes to Muskegon, this property offers peaceful country living with convenient access to nearby amenities. Lender with a conventional loan for this home has been identified, reach out for details.

  18. 2026-04-24
    price $180,000
    Show marketing remark (928 chars)

    * Back on the market due to buyer job issue. * Updated and move-in ready on over an acre in Bailey! This 3-bedroom, 2 full bath home offers 1,298 square feet of functional living space. Inside, you'll find updated finishes, a spacious living room, and a bright kitchen and dining area with a slider leading to a large deck, perfect for relaxing or entertaining. The primary bedroom includes its own full bath, and convenient hallway laundry adds everyday practicality. Central air keeps the home comfortable year-round. Outside, enjoy over an acre of space along with a large detached garage ideal for vehicles, storage, hobbies, or equipment. Located in Grant Schools- just 15 minutes to Newaygo, 25 minutes to Alpine, and 30 minutes to Muskegon, this property offers peaceful country living with convenient access to nearby amenities. Lender with a conventional loan for this home has been identified, reach out for details.

  19. 2026-04-16
    price $185,000 927-char remark
    Show marketing remark (928 chars)

    * Back on the market due to buyer job issue. * Updated and move-in ready on over an acre in Bailey! This 3-bedroom, 2 full bath home offers 1,298 square feet of functional living space. Inside, you'll find updated finishes, a spacious living room, and a bright kitchen and dining area with a slider leading to a large deck, perfect for relaxing or entertaining. The primary bedroom includes its own full bath, and convenient hallway laundry adds everyday practicality. Central air keeps the home comfortable year-round. Outside, enjoy over an acre of space along with a large detached garage ideal for vehicles, storage, hobbies, or equipment. Located in Grant Schools- just 15 minutes to Newaygo, 25 minutes to Alpine, and 30 minutes to Muskegon, this property offers peaceful country living with convenient access to nearby amenities. Lender with a conventional loan for this home has been identified, reach out for details.

  20. 2026-04-16
    price $185,000 928-char remark
    Show marketing remark (928 chars)

    * Back on the market due to buyer job issue. * Updated and move-in ready on over an acre in Bailey! This 3-bedroom, 2 full bath home offers 1,298 square feet of functional living space. Inside, you'll find updated finishes, a spacious living room, and a bright kitchen and dining area with a slider leading to a large deck, perfect for relaxing or entertaining. The primary bedroom includes its own full bath, and convenient hallway laundry adds everyday practicality. Central air keeps the home comfortable year-round. Outside, enjoy over an acre of space along with a large detached garage ideal for vehicles, storage, hobbies, or equipment. Located in Grant Schools- just 15 minutes to Newaygo, 25 minutes to Alpine, and 30 minutes to Muskegon, this property offers peaceful country living with convenient access to nearby amenities. Lender with a conventional loan for this home has been identified, reach out for details.

  21. 2026-04-16
    price $185,000
    Show marketing remark (928 chars)

    * Back on the market due to buyer job issue. * Updated and move-in ready on over an acre in Bailey! This 3-bedroom, 2 full bath home offers 1,298 square feet of functional living space. Inside, you'll find updated finishes, a spacious living room, and a bright kitchen and dining area with a slider leading to a large deck, perfect for relaxing or entertaining. The primary bedroom includes its own full bath, and convenient hallway laundry adds everyday practicality. Central air keeps the home comfortable year-round. Outside, enjoy over an acre of space along with a large detached garage ideal for vehicles, storage, hobbies, or equipment. Located in Grant Schools- just 15 minutes to Newaygo, 25 minutes to Alpine, and 30 minutes to Muskegon, this property offers peaceful country living with convenient access to nearby amenities. Lender with a conventional loan for this home has been identified, reach out for details.

  22. 2026-03-26
    status Active 927-char remark
    Show marketing remark (928 chars)

    * Back on the market due to buyer job issue. * Updated and move-in ready on over an acre in Bailey! This 3-bedroom, 2 full bath home offers 1,298 square feet of functional living space. Inside, you'll find updated finishes, a spacious living room, and a bright kitchen and dining area with a slider leading to a large deck, perfect for relaxing or entertaining. The primary bedroom includes its own full bath, and convenient hallway laundry adds everyday practicality. Central air keeps the home comfortable year-round. Outside, enjoy over an acre of space along with a large detached garage ideal for vehicles, storage, hobbies, or equipment. Located in Grant Schools- just 15 minutes to Newaygo, 25 minutes to Alpine, and 30 minutes to Muskegon, this property offers peaceful country living with convenient access to nearby amenities. Lender with a conventional loan for this home has been identified, reach out for details.

  23. 2026-03-26
    status Active 928-char remark
    Show marketing remark (928 chars)

    * Back on the market due to buyer job issue. * Updated and move-in ready on over an acre in Bailey! This 3-bedroom, 2 full bath home offers 1,298 square feet of functional living space. Inside, you'll find updated finishes, a spacious living room, and a bright kitchen and dining area with a slider leading to a large deck, perfect for relaxing or entertaining. The primary bedroom includes its own full bath, and convenient hallway laundry adds everyday practicality. Central air keeps the home comfortable year-round. Outside, enjoy over an acre of space along with a large detached garage ideal for vehicles, storage, hobbies, or equipment. Located in Grant Schools- just 15 minutes to Newaygo, 25 minutes to Alpine, and 30 minutes to Muskegon, this property offers peaceful country living with convenient access to nearby amenities. Lender with a conventional loan for this home has been identified, reach out for details.

  24. 2026-03-26
    status Active
    Show marketing remark (928 chars)

    * Back on the market due to buyer job issue. * Updated and move-in ready on over an acre in Bailey! This 3-bedroom, 2 full bath home offers 1,298 square feet of functional living space. Inside, you'll find updated finishes, a spacious living room, and a bright kitchen and dining area with a slider leading to a large deck, perfect for relaxing or entertaining. The primary bedroom includes its own full bath, and convenient hallway laundry adds everyday practicality. Central air keeps the home comfortable year-round. Outside, enjoy over an acre of space along with a large detached garage ideal for vehicles, storage, hobbies, or equipment. Located in Grant Schools- just 15 minutes to Newaygo, 25 minutes to Alpine, and 30 minutes to Muskegon, this property offers peaceful country living with convenient access to nearby amenities. Lender with a conventional loan for this home has been identified, reach out for details.

  25. 2026-03-20
    status Pending 927-char remark
    Show marketing remark (928 chars)

    * Back on the market due to buyer job issue. * Updated and move-in ready on over an acre in Bailey! This 3-bedroom, 2 full bath home offers 1,298 square feet of functional living space. Inside, you'll find updated finishes, a spacious living room, and a bright kitchen and dining area with a slider leading to a large deck, perfect for relaxing or entertaining. The primary bedroom includes its own full bath, and convenient hallway laundry adds everyday practicality. Central air keeps the home comfortable year-round. Outside, enjoy over an acre of space along with a large detached garage ideal for vehicles, storage, hobbies, or equipment. Located in Grant Schools- just 15 minutes to Newaygo, 25 minutes to Alpine, and 30 minutes to Muskegon, this property offers peaceful country living with convenient access to nearby amenities. Lender with a conventional loan for this home has been identified, reach out for details.

  26. 2026-03-20
    status Pending 928-char remark
    Show marketing remark (928 chars)

    * Back on the market due to buyer job issue. * Updated and move-in ready on over an acre in Bailey! This 3-bedroom, 2 full bath home offers 1,298 square feet of functional living space. Inside, you'll find updated finishes, a spacious living room, and a bright kitchen and dining area with a slider leading to a large deck, perfect for relaxing or entertaining. The primary bedroom includes its own full bath, and convenient hallway laundry adds everyday practicality. Central air keeps the home comfortable year-round. Outside, enjoy over an acre of space along with a large detached garage ideal for vehicles, storage, hobbies, or equipment. Located in Grant Schools- just 15 minutes to Newaygo, 25 minutes to Alpine, and 30 minutes to Muskegon, this property offers peaceful country living with convenient access to nearby amenities. Lender with a conventional loan for this home has been identified, reach out for details.

  27. 2026-03-20
    status Pending
    Show marketing remark (928 chars)

    * Back on the market due to buyer job issue. * Updated and move-in ready on over an acre in Bailey! This 3-bedroom, 2 full bath home offers 1,298 square feet of functional living space. Inside, you'll find updated finishes, a spacious living room, and a bright kitchen and dining area with a slider leading to a large deck, perfect for relaxing or entertaining. The primary bedroom includes its own full bath, and convenient hallway laundry adds everyday practicality. Central air keeps the home comfortable year-round. Outside, enjoy over an acre of space along with a large detached garage ideal for vehicles, storage, hobbies, or equipment. Located in Grant Schools- just 15 minutes to Newaygo, 25 minutes to Alpine, and 30 minutes to Muskegon, this property offers peaceful country living with convenient access to nearby amenities. Lender with a conventional loan for this home has been identified, reach out for details.

  28. 2026-02-03
    listed $190,000 Active 927-char remark
    Show marketing remark (928 chars)

    * Back on the market due to buyer job issue. * Updated and move-in ready on over an acre in Bailey! This 3-bedroom, 2 full bath home offers 1,298 square feet of functional living space. Inside, you'll find updated finishes, a spacious living room, and a bright kitchen and dining area with a slider leading to a large deck, perfect for relaxing or entertaining. The primary bedroom includes its own full bath, and convenient hallway laundry adds everyday practicality. Central air keeps the home comfortable year-round. Outside, enjoy over an acre of space along with a large detached garage ideal for vehicles, storage, hobbies, or equipment. Located in Grant Schools- just 15 minutes to Newaygo, 25 minutes to Alpine, and 30 minutes to Muskegon, this property offers peaceful country living with convenient access to nearby amenities. Lender with a conventional loan for this home has been identified, reach out for details.

  29. 2026-02-03
    listed $190,000 Active 928-char remark
    Show marketing remark (928 chars)

    * Back on the market due to buyer job issue. * Updated and move-in ready on over an acre in Bailey! This 3-bedroom, 2 full bath home offers 1,298 square feet of functional living space. Inside, you'll find updated finishes, a spacious living room, and a bright kitchen and dining area with a slider leading to a large deck, perfect for relaxing or entertaining. The primary bedroom includes its own full bath, and convenient hallway laundry adds everyday practicality. Central air keeps the home comfortable year-round. Outside, enjoy over an acre of space along with a large detached garage ideal for vehicles, storage, hobbies, or equipment. Located in Grant Schools- just 15 minutes to Newaygo, 25 minutes to Alpine, and 30 minutes to Muskegon, this property offers peaceful country living with convenient access to nearby amenities. Lender with a conventional loan for this home has been identified, reach out for details.

  30. 2026-02-03
    listed $190,000 Active
    Show marketing remark (928 chars)

    * Back on the market due to buyer job issue. * Updated and move-in ready on over an acre in Bailey! This 3-bedroom, 2 full bath home offers 1,298 square feet of functional living space. Inside, you'll find updated finishes, a spacious living room, and a bright kitchen and dining area with a slider leading to a large deck, perfect for relaxing or entertaining. The primary bedroom includes its own full bath, and convenient hallway laundry adds everyday practicality. Central air keeps the home comfortable year-round. Outside, enjoy over an acre of space along with a large detached garage ideal for vehicles, storage, hobbies, or equipment. Located in Grant Schools- just 15 minutes to Newaygo, 25 minutes to Alpine, and 30 minutes to Muskegon, this property offers peaceful country living with convenient access to nearby amenities. Lender with a conventional loan for this home has been identified, reach out for details.

  31. 2021-12-02
    soldstatus $110,000
  32. 2010-03-22
    soldstatus $55,000
  33. 2000-10-27
    soldstatus $75,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$835 · $70/mo
Projected year-2 tax
$1,707 · $142/mo
Expected delta
+$872/yr (+$73/mo · 104.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥96°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,215
− Mortgage interest
−$9,383
− Property taxes
−$835
− Insurance
−$838
− Repairs & maintenance
−$1,057
− Management
−$1,057
− Depreciation
−$4,873
Taxable loss
−$4,827
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,158
After-tax cash flow
$-614/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Grant Public School District
NCES district ID
2616500
Math proficiency
23% ▼ -9.00%
Reading proficiency
40% ▼ -3.00%
Median HH income
$49,262
Composite
27.31/100
National rank
#6996
State rank
#335 of 540 in MI

Livability — Grant

Score
71/100
State rank
#291
US rank
#7290

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment F Housing A+ Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Population (ZIP)
829

Population outlook (Muskegon County) Hauer SSP2

Today (2025)
174,032 people
By 2030
173,365 · -0.4%
By 2040
168,877 · -3.0%
By 2050
160,306 · -7.9%
By 2075
134,426 · -22.8%
By 2100
98,836 · -43.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (81%)
Race & ethnicity
White 81% Hispanic / Latino 14% Two or more races 9% Native American 2% Black 1%
Hispanic origin (detail)
Mexican 14%
Common ancestry
Iranian 4% Italian 2% Portuguese 1%
Foreign-born
4% · Canada
Languages at home
84% English-only · Spanish 16%

Political lean MEDSL · Muskegon

2024 margin
Toss-up / Even · D 48.4% · R 50.2% · Other 1.5%
2008→2024 swing
-31.1pp toward R · 2008: 29.3pp · 2024: -1.8pp
All cycles
2024: R+1.8 2020: D+0.6 2016: D+0.9 2012: D+17.8 2008: D+29.3

Not yet ingested

Civics

Market trends

HPI YoY
▲ 3.71%
Current HPI
250.7612
Rent YoY
Metro
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+126.7% since first listed
24 events — show timeline
  • 2026-05-15 Price Changed $170,000 MiRealSource-MiMLS
  • 2026-05-15 Price Changed $170,000 REALCOMP
  • 2026-05-15 Price Changed $170,000 SW Michigan MLS
  • 2026-05-01 Price Changed $175,000 MiRealSource-MiMLS
  • 2026-05-01 Price Changed $175,000 REALCOMP
  • 2026-05-01 Price Changed $175,000 SW Michigan MLS
  • 2026-04-24 Price Changed $180,000 MiRealSource-MiMLS
  • 2026-04-24 Price Changed $180,000 REALCOMP
  • 2026-04-24 Price Changed $180,000 SW Michigan MLS
  • 2026-04-16 Price Changed $185,000 MiRealSource-MiMLS
  • 2026-04-16 Price Changed $185,000 REALCOMP
  • 2026-04-16 Price Changed $185,000 SW Michigan MLS
  • 2026-03-26 Relisted MiRealSource-MiMLS
  • 2026-03-26 Relisted REALCOMP
  • 2026-03-26 Relisted SW Michigan MLS
  • 2026-03-20 Pending MiRealSource-MiMLS
  • 2026-03-20 Pending REALCOMP
  • 2026-03-20 Pending SW Michigan MLS
  • 2026-02-03 Listed $190,000 SW Michigan MLS
  • 2026-02-03 Listed $190,000 REALCOMP
  • 2026-02-03 Listed $190,000 MiRealSource-MiMLS
  • 2021-12-02 Sold (Public Records) $110,000 Public Records
  • 2010-03-22 Sold (Public Records) $55,000 Public Records
  • 2000-10-27 Sold (Public Records) $75,000 Public Records

Property tax history

+3.0%/yr

Latest (2025): $835 · +2.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…