Duplex
116 SE 9th Ct · Hallandale Beach, FL
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.52%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 26 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +7.5/15.0
- Cash flow +4.6/30.0
- Schools +4.1/10.0
- Livability +4.0/5.0
- Rent growth +2.6/5.0
- Condition / age +2.5/5.0
- 1% rule +0.5/10.0
- DSCR +0.0/10.0
- Appreciation +0.0/10.0
$647,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks MLS
EXCELLENT INVESTMENT AIRBNB OPPORTUNITY! JUST 5 MINUTES FROM THE BEACH! THIS FULLY RENOVATED DUPLEX IS SITUATED WITHIN WALKING DISTANCE TO GULF STREAM PARK AND JUST 8 MINUTES FROM AVENTURA MALL. THERE ARE 2 SEPERATE UNITS 1BED/1BATH UNITS - 1 IS OFFERED FULLY FURNISHED AND CAN BE RENTED DAILY THROUGH AIRBNB. 2nd UNIT CAN BE RENTED AT $1700/MONTH. OVERSIZED BACKYARD WITH OPTION TO EXTEND, LAUNDRY ROOM ON SITE, SECURITY CAMERAS, ROOF RENOVATED WITH WARRANTY, NEW HURRICANE IMPACT WINDOWS, NEW A/C'S, REMODELED BATHROOMS, FLOORS, AND KITCHEN AS WELL AS NEW WINDOW TREATMENTS. FENCED BACKYARD, PRIVACY HEDGES , THE UNIT COMES WITH THREE PARKING SPACES. THIS IS A TURN KEY PROPERTY ONLY QUALIFIED BUYERS MUST SUBMIT PROOF OF FUNDS! PROPERTY NOT BEING SOLD CONTINGENT ON APPRAISAL
Key facts
- Security cameras
- Laundry room on site
- 3 parking spots
Tags
Property features AI
Finance
- Other: Unit sizes listed at approximately 500 sq. ft. each
- Financial info: Multifamily property with rental units (one unit leased at $1,500; two units leased at $1,550 each)
- HOA & community: Community laundry facilities
Exterior
- Parking: Open parking with 3 total parking spaces
- Security: High-impact doors for enhanced security
- Utilities: Cable available; Public sewer
- Home design: Single-story building; Resale property; Zoning: CENTRAL
- Construction: Brick and block construction
- Exterior features: Security / high-impact doors; Patio/porch (in two units); Less than quarter-acre lot
Interior
- Kitchen: No specific kitchen appliance details provided
- Bedrooms: Three 1-bedroom units (one furnished, two unfurnished)
- Flooring: Laminate flooring
- Bathrooms: Three full bathrooms (one per unit)
- Heating & cooling: Electric heating; Electric cooling
- Interior features: Impact glass windows; Ceiling fan(s)
- Laundry & utility: On-site laundry facilities (community); Water included in rent for at least one unit
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 1-bed/1.0-bath units multifamily listed at $647k.
Deal economics
- At list price, monthly cash flow is $-2k ($-20k/yr) — negative. Per door: $-823/mo.
- To cash-flow at today's rent, offer at most $409k (36.8% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $358k (44.7% below list).
- Recommended offer: $358k (44.7% below list) — sets the bar for 1% rule.
- Cap rate 3.2% vs local median 5.2% in Hallandale Beach — below-typical yield; the buyer is paying a premium for something (appreciation thesis, condition, location) that the cap rate doesn't capture.
Location & tenants
- Location reads 81/100 on livability (#86 in FL, #1,400 nationally) — a professional / high-income tenant draw. Strengths: commute A+, health & safety A+, crime B+; Watch: schools C-, employment D-.
- Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents flat; 1373 active listings in the ZIP; 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
- At $3,577/mo this rent would consume 82% of the median local household income ($52k/yr) (locally 3293% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $4k of loan paydown is wiped out by about $19k of value loss. Plan a longer hold.
- Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 173 days — a 12% lower offer ($569k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $500k; 29% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1956 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 173 days. Have you received any prior offers? Is the seller open to a 45% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1956 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 0.55% ✗
- Cap rate
- 3.24%
- Cash-on-cash
- -10.90%
- DSCR
- 0.52
- GRM
- 15.1
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 0.43% rent growth · sell at horizon
- IRR
- -38.9%
- Equity multiple
- -0.21×
- Total profit
- $-218,605
- Equity at exit
- $96,470
- IRR
- -79.0%
- Equity multiple
- -0.99×
- Total profit
- $-360,233
- Equity at exit
- $55,941
Cash invested: $181,160 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33009
- Rents YoY
- 0.4%
- Active inventory
- 1373
- Price-to-rent
- 30.1×
Monthly cashflow live
- Estimated rent
- $3,577 high interval (Pro) →
- Mortgage (P&I)
- −$3,393
- Tax est. 1.5%
- −$809 /mo · $9,705/yr
- Insurance
- −$270
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$751
- Net cashflow
- $-1,645
Break-even live
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 1 | 1 | $3,576 |
| #1 | 1 | 1 | $1,788 |
| #2 | 1 | 1 | $1,788 |
| Total (2 units) | $3,577 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $161,750
- Closing costs
- $19,410
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 23 events
-
2026-06-18days on market $647,000 Active 173 DOM
-
2026-06-17days on market $647,000 Active 172 DOM
-
2026-06-16days on market $647,000 Active 171 DOM
-
2026-06-15days on market $647,000 Active 170 DOM
-
2026-06-13days on market $647,000 Active 168 DOM
-
2026-06-09days on market $647,000 Active 164 DOM
-
2026-06-07days on market $647,000 Active 162 DOM
-
2026-06-04days on market $647,000 Active 159 DOM
-
2026-06-03days on market $647,000 Active 158 DOM
-
2026-06-02days on market $647,000 Active 157 DOM
-
2026-06-01days on market $647,000 Active 156 DOM
-
2026-05-31days on market $647,000 Active 155 DOM
-
2026-04-18status Active
-
2025-12-15status Active
-
2025-09-04$647,000 Active
-
2023-12-06soldstatus $500,000 Closed 778-char remark
Show marketing remark (778 chars)
EXCELLENT INVESTMENT AIRBNB OPPORTUNITY! JUST 5 MINUTES FROM THE BEACH! THIS FULLY RENOVATED DUPLEX IS SITUATED WITHIN WALKING DISTANCE TO GULF STREAM PARK AND JUST 8 MINUTES FROM AVENTURA MALL. THERE ARE 2 SEPERATE UNITS 1BED/1BATH UNITS - 1 IS OFFERED FULLY FURNISHED AND CAN BE RENTED DAILY THROUGH AIRBNB. 2nd UNIT CAN BE RENTED AT $1700/MONTH. OVERSIZED BACKYARD WITH OPTION TO EXTEND, LAUNDRY ROOM ON SITE, SECURITY CAMERAS, ROOF RENOVATED WITH WARRANTY, NEW HURRICANE IMPACT WINDOWS, NEW A/C'S, REMODELED BATHROOMS, FLOORS, AND KITCHEN AS WELL AS NEW WINDOW TREATMENTS. FENCED BACKYARD, PRIVACY HEDGES , THE UNIT COMES WITH THREE PARKING SPACES. THIS IS A TURN KEY PROPERTY ONLY QUALIFIED BUYERS MUST SUBMIT PROOF OF FUNDS! PROPERTY NOT BEING SOLD CONTINGENT ON APPRAISAL
-
2023-11-01historical Active Under Contract 778-char remark
Show marketing remark (778 chars)
EXCELLENT INVESTMENT AIRBNB OPPORTUNITY! JUST 5 MINUTES FROM THE BEACH! THIS FULLY RENOVATED DUPLEX IS SITUATED WITHIN WALKING DISTANCE TO GULF STREAM PARK AND JUST 8 MINUTES FROM AVENTURA MALL. THERE ARE 2 SEPERATE UNITS 1BED/1BATH UNITS - 1 IS OFFERED FULLY FURNISHED AND CAN BE RENTED DAILY THROUGH AIRBNB. 2nd UNIT CAN BE RENTED AT $1700/MONTH. OVERSIZED BACKYARD WITH OPTION TO EXTEND, LAUNDRY ROOM ON SITE, SECURITY CAMERAS, ROOF RENOVATED WITH WARRANTY, NEW HURRICANE IMPACT WINDOWS, NEW A/C'S, REMODELED BATHROOMS, FLOORS, AND KITCHEN AS WELL AS NEW WINDOW TREATMENTS. FENCED BACKYARD, PRIVACY HEDGES , THE UNIT COMES WITH THREE PARKING SPACES. THIS IS A TURN KEY PROPERTY ONLY QUALIFIED BUYERS MUST SUBMIT PROOF OF FUNDS! PROPERTY NOT BEING SOLD CONTINGENT ON APPRAISAL
-
2023-10-12price $529,000 778-char remark
Show marketing remark (778 chars)
EXCELLENT INVESTMENT AIRBNB OPPORTUNITY! JUST 5 MINUTES FROM THE BEACH! THIS FULLY RENOVATED DUPLEX IS SITUATED WITHIN WALKING DISTANCE TO GULF STREAM PARK AND JUST 8 MINUTES FROM AVENTURA MALL. THERE ARE 2 SEPERATE UNITS 1BED/1BATH UNITS - 1 IS OFFERED FULLY FURNISHED AND CAN BE RENTED DAILY THROUGH AIRBNB. 2nd UNIT CAN BE RENTED AT $1700/MONTH. OVERSIZED BACKYARD WITH OPTION TO EXTEND, LAUNDRY ROOM ON SITE, SECURITY CAMERAS, ROOF RENOVATED WITH WARRANTY, NEW HURRICANE IMPACT WINDOWS, NEW A/C'S, REMODELED BATHROOMS, FLOORS, AND KITCHEN AS WELL AS NEW WINDOW TREATMENTS. FENCED BACKYARD, PRIVACY HEDGES , THE UNIT COMES WITH THREE PARKING SPACES. THIS IS A TURN KEY PROPERTY ONLY QUALIFIED BUYERS MUST SUBMIT PROOF OF FUNDS! PROPERTY NOT BEING SOLD CONTINGENT ON APPRAISAL
-
2023-08-22price $545,000 778-char remark
Show marketing remark (778 chars)
EXCELLENT INVESTMENT AIRBNB OPPORTUNITY! JUST 5 MINUTES FROM THE BEACH! THIS FULLY RENOVATED DUPLEX IS SITUATED WITHIN WALKING DISTANCE TO GULF STREAM PARK AND JUST 8 MINUTES FROM AVENTURA MALL. THERE ARE 2 SEPERATE UNITS 1BED/1BATH UNITS - 1 IS OFFERED FULLY FURNISHED AND CAN BE RENTED DAILY THROUGH AIRBNB. 2nd UNIT CAN BE RENTED AT $1700/MONTH. OVERSIZED BACKYARD WITH OPTION TO EXTEND, LAUNDRY ROOM ON SITE, SECURITY CAMERAS, ROOF RENOVATED WITH WARRANTY, NEW HURRICANE IMPACT WINDOWS, NEW A/C'S, REMODELED BATHROOMS, FLOORS, AND KITCHEN AS WELL AS NEW WINDOW TREATMENTS. FENCED BACKYARD, PRIVACY HEDGES , THE UNIT COMES WITH THREE PARKING SPACES. THIS IS A TURN KEY PROPERTY ONLY QUALIFIED BUYERS MUST SUBMIT PROOF OF FUNDS! PROPERTY NOT BEING SOLD CONTINGENT ON APPRAISAL
-
2023-08-01$575,000 Active 778-char remark
Show marketing remark (778 chars)
EXCELLENT INVESTMENT AIRBNB OPPORTUNITY! JUST 5 MINUTES FROM THE BEACH! THIS FULLY RENOVATED DUPLEX IS SITUATED WITHIN WALKING DISTANCE TO GULF STREAM PARK AND JUST 8 MINUTES FROM AVENTURA MALL. THERE ARE 2 SEPERATE UNITS 1BED/1BATH UNITS - 1 IS OFFERED FULLY FURNISHED AND CAN BE RENTED DAILY THROUGH AIRBNB. 2nd UNIT CAN BE RENTED AT $1700/MONTH. OVERSIZED BACKYARD WITH OPTION TO EXTEND, LAUNDRY ROOM ON SITE, SECURITY CAMERAS, ROOF RENOVATED WITH WARRANTY, NEW HURRICANE IMPACT WINDOWS, NEW A/C'S, REMODELED BATHROOMS, FLOORS, AND KITCHEN AS WELL AS NEW WINDOW TREATMENTS. FENCED BACKYARD, PRIVACY HEDGES , THE UNIT COMES WITH THREE PARKING SPACES. THIS IS A TURN KEY PROPERTY ONLY QUALIFIED BUYERS MUST SUBMIT PROOF OF FUNDS! PROPERTY NOT BEING SOLD CONTINGENT ON APPRAISAL
-
2022-02-23price $529,000
-
2022-02-21price $545,000
-
2022-02-08$550,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (shaded) · 52% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥104°F today · 26 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $42,924
- − Mortgage interest
- −$36,242
- − Property taxes
- −$9,705
- − Insurance
- −$3,235
- − Repairs & maintenance
- −$3,434
- − Management
- −$3,434
- − Depreciation
- −$18,822
- Taxable loss
- −$31,948
- Est. tax savings @ 24.0%
- +$7,667
- After-tax cash flow
- $-12,078/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Broward
- NCES district ID
- 1200180
- Math proficiency
- 42% ▼ -18.00%
- Reading proficiency
- 53% ▼ -5.00%
- Median HH income
- $52,139
- Composite
- 40.88/100
- National rank
- #3621
- State rank
- #46 of 73 in FL
Livability — Hallandale Beach
- Score
- 81/100
- State rank
- #86
- US rank
- #1400
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Hallandale Beach, FL
- County
- Broward County · 1,963,430 people
- City population
- 44,021
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- Population (ZIP)
- 44,502
- Household income
- $52,079
- Rent vs Own
- Severe rent burden
- 3293.0
Population outlook (Broward County) Hauer SSP2
- Today (2025)
- 2,207,033 people
- By 2030
- 2,360,704 · +7.0%
- By 2040
- 2,661,208 · +20.6%
- By 2050
- 2,946,698 · +33.5%
- By 2075
- 3,602,273 · +63.2%
- By 2100
- 3,970,984 · +79.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.67)
- Race & ethnicity
- Hispanic / Latino 39% White 39% Two or more races 24% Black 17% Asian 1%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 3% Cuban 9% Dominican 3% Salvadoran 2%
- Common ancestry
- Scotch-Irish 5% Hispanic 5% Subsaharan African 3%
- Foreign-born
- 51% · Canada, Jamaica, Dominican Republic
- Languages at home
- 38% English-only · Spanish 36% Russian/Polish/Slavic 12% French/Haitian/Cajun 7%
Political lean MEDSL · Broward
- 2024 margin
- D (+17.0) · D 58.0% · R 41.0%
- 2008→2024 swing
- -17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
- All cycles
- 2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -299.13%
- Current HPI
- 329.9081
- Rent YoY
- ▲ 0.43%
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+17.6% since first listed11 events — show timeline
- 2026-04-18 Relisted — MARMLS
- 2025-12-15 Relisted — MARMLS
- 2025-09-04 Listed $647,000 MARMLS
- 2023-12-06 Sold (MLS) $500,000 MARMLS
- 2023-11-01 Contingent — MARMLS
- 2023-10-12 Price Changed $529,000 MARMLS
- 2023-08-22 Price Changed $545,000 MARMLS
- 2023-08-01 Listed $575,000 MARMLS
- 2022-02-23 Price Changed $529,000 MARMLS
- 2022-02-21 Price Changed $545,000 MARMLS
- 2022-02-08 Listed $550,000 MARMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…