CashFlowRE
Sign in Sign up
1293 Plum Creek Rd 🔨 Auction
D Composite 44.92
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • ARV discount +7.5/15.0
  • 1% rule +5.0/10.0
  • DSCR +5.0/10.0
  • Schools +3.9/10.0
  • Livability +3.6/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$1

1293 Plum Creek Rd · Taylorsville, KY 40071
2 bd · 1.0 ba · 1,456 sqft · Other · 14 Days on market
Built 1964 1.00 ac lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

OPEN house June 13, 2026, from 2 to 4 PM. Property being sold at absolute auction on June 28, 2026, at 2 PM at the property. Nice all brick home in good condition, it has 2 bedrooms and 1 bath with a great location on minutes from Taylorsville and Mt Washington. There will be a 10 % buyers premium added to the final bid price. Terms of sale is 20% down day of sale close in 30 Days from sale date.

Key facts

  • 1 acre lot
  • Parking
  • Built 1964

Property features AI

Finance

  • Other: Property listed as Auction; Total building area reported as 1,456 (above grade finished)
  • HOA & community: No association fee

Exterior

  • Parking: Driveway
  • Utilities: Electricity connected
  • Home design: Ranch-style home; Single-story
  • Construction: Built in 1964; Shingle roof; Poured concrete foundation
  • Exterior features: Lot approximately 1 acre

Interior

  • Kitchen: Kitchen on the first floor; Dining room adjacent to the kitchen on the first floor
  • Bedrooms: 2 bedrooms, both on the first floor
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Electric heating (1 HVAC unit); Central air conditioning
  • Interior features: 5 total rooms; Unfinished basement
  • Laundry & utility: No first-floor laundry

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🔨 Auction listing. The $1 list price is a nominal opening bid, not a real ask — every metric below is computed on the estimated value $1 (ARV from comps), not the list price.

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath other listed at $1.

Deal economics

  • At list price, monthly cash flow is $2k ($20k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $1).
  • Cap rate 2033780.3% vs local median 4.0% in Taylorsville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 71/100 on livability (#149 in KY) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B; Watch: amenities F, commute F, employment F.
  • Spencer County (rural): math 41% / reading 46% proficiency, ranked #18 of 165 in KY (top 11%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 114 active listings in the ZIP; 126 units permitted in Spencer County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $0 of loan paydown is wiped out by about $0 of value loss. Plan a longer hold.
  • Spencer County population projected at +17% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $0 cash investment doubles in ~1 year — after that, you're playing with house money.

Negotiation context

  • Only 14 days on market — expect competitive offers; lowballing is unlikely to land.
Recommended offer $1

Questions for the listing agent

  1. Built in 1964 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
214534.00%
Cap rate
2033780.32%
Cash-on-cash
7263478.67%
DSCR
323184.93
GRM
0.0

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
385628.37×
Total profit
$107,976
Equity at exit
$0
10-year hold
IRR
Equity multiple
832676.93×
Total profit
$233,149
Equity at exit
$0

Cash invested: $0 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Kentucky
83 Strongly Landlord-Friendly · R+16
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit (URLTA cities); generally landlord-friendly.

ZIP-level market 40071

Home prices YoY
-13.4%
Active inventory
114

Monthly cashflow live

Estimated rent
$2,145 medium interval (Pro) →
Mortgage (P&I)
$0
Tax est. 1.5%
$0 /mo · $0/yr
Insurance
$0
HOA
$0
Vacancy / Maint / Mgmt
$451
Net cashflow
$1,695

Break-even live

Break-even rent
Max offer price $1
Occupancy floor 16%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$0
Closing costs
$0
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 10 events

  1. 2026-06-18
    days on market $1 Active 14 DOM
  2. 2026-06-17
    days on market $1 Active 13 DOM
  3. 2026-06-16
    days on market $1 Active 12 DOM
  4. 2026-06-15
    days on market $1 Active 11 DOM
  5. 2026-06-13
    days on market $1 Active 9 DOM
  6. 2026-06-10
    days on market $1 Active 6 DOM
  7. 2026-06-09
    days on market $1 Active 5 DOM
  8. 2026-06-08
    days on market $1 Active 4 DOM
  9. 2026-06-07
    remarks 400-char remark
  10. 2026-06-07
    listed $1 Active 3 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥104°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,744
− Mortgage interest
−$0
− Property taxes
−$0
− Insurance
−$0
− Repairs & maintenance
−$2,060
− Management
−$2,060
− Depreciation
−$0
Taxable income
$21,625
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$5,190
After-tax cash flow
$15,148/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Spencer County
NCES district ID
2105490
Math proficiency
41% ▼ -14.00%
Reading proficiency
46% ▼ -19.00%
Median HH income
$64,167
Composite
38.74/100
National rank
#4125
State rank
#18 of 165 in KY

Livability — Taylorsville

Score
71/100
State rank
#149
US rank
#7189

Category grades

Amenities F Commute F Cost of living A+ Crime B Employment F Housing A+ Health & safety B User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Population (ZIP)
16,702

Population outlook (Spencer County) Hauer SSP2

Today (2025)
20,077 people
By 2030
21,008 · +4.6%
By 2040
22,560 · +12.4%
By 2050
23,480 · +16.9%
By 2075
25,222 · +25.6%
By 2100
25,550 · +27.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (93%)
Race & ethnicity
White 93% Two or more races 4% Hispanic / Latino 2% Black 1%
Common ancestry
Italian 4% Slovak 2% Lithuanian 1%
Foreign-born
1%
Languages at home
99% English-only · Spanish 1%

Political lean MEDSL · Spencer

2024 margin
Solid R (+56.7) · D 21.0% · R 77.8% · Other 1.2%
2008→2024 swing
-21.2pp toward R · 2008: -35.5pp · 2024: -56.7pp
All cycles
2024: R+56.7 2020: R+54.3 2016: R+55.5 2012: R+37.7 2008: R+35.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -42.62%
Current HPI
274.9283
Rent YoY
Metro
State GDP YoY
▲ 1.81%
F500 in state
4

Industry mix (Fortune 500 HQ in KY)

Industry F500 HQs Revenue

Property tax history

+14.1%/yr

Latest (2025): $1,368 · -0.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…