CashFlowRE
Sign in Sign up
6201 Hatches Corners Rd
B- Composite 65.82
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +29.5/30.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • 1% rule +7.1/10.0
  • Schools +3.5/10.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$75,000

6201 Hatches Corners Rd · Conneaut, OH 44030
3 bd · 1.0 ba · 980 sqft · Manufactured · 17 Days on market
Built 1975 1.35 ac lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Are you looking for a beautiful getaway, rental property, or your forever home, well here it is. Enjoy peace and quiet on your own piece of nature and one floor living. Beautiful views at all corners of the property. This home sits on a scenic 1.35 acres and a shed that has electric. This home sits on a concrete slab with concrete blocks and 1 and 1/2 inch foam under the frame. Custom built cherry wood cabinets in the kitchen that are three years old. Newer vinyl flooring throughout. New sub flooring throughout, newer windows, and updated plumbing to name a few. All appliances stay. Metal roof. Hot water tank and softener 2020. New Well/pump 2023. Recently painted exterior. Foundation is stacked block. The entire home is electric.

Key facts

  • Fully renovated
  • Well and septic
  • Open space

Tags

FULLY RENOVATEDNEWER FLOORINGNATURAL LIGHTOPEN SPACEWELL AND SEPTICUPDATED HOME

Property features AI

Exterior

  • Parking: Driveway
  • Utilities: Well water; Septic tank
  • Home design: Single-story home; Updated/remodeled; Above-grade finished area approximately 980
  • Construction: Vinyl siding; Metal roof; Block and pier/pillar foundation; Built (year source: public records)
  • Exterior features: Covered patio/porch; Block fencing; Lot of approximately 1.35 acres

Interior

  • Kitchen: Range; Refrigerator
  • Bedrooms: Three main-level bedrooms
  • Bathrooms: One full bathroom (main level)
  • Heating & cooling: Forced-air gas heating
  • Interior features: Double-pane windows; Updated/remodeled condition
  • Laundry & utility: Laundry located in hall

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath manufactured listed at $75k.

Deal economics

  • At list price, monthly cash flow is $268 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($910 rent vs $75k).
  • Recommended offer: $74k (1.5% below list) — sets the bar for market timing.
  • Cap rate 10.6% vs local median 4.3% in Conneaut — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 63/100 on livability (#808 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: crime C-, health & safety D, amenities F.
  • Conneaut Area City (town): math 35% / reading 50% proficiency, ranked #527 of 656 in OH (top 80%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Lakeshore Primary Elementary School (456 students, 65% FRL); Conneaut Middle School (math 34% / reading 46%, grade F, #511 of 654 statewide, top 79%, 372 students, 58% FRL); Conneaut High School (math 32% / reading 72%, grade D+, #343 of 781 statewide, top 47%, 390 students, 53% FRL).
  • Market conditions: 61 active listings in the ZIP; 155 units permitted in Ashtabula County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $519 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Ashtabula County population projected at -22% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $21k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 17 days — a 2% lower offer ($74k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Recommended offer $73,875 (1.5% below list)

Questions for the listing agent

  1. Built in 1975 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  4. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  5. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.21%
Cap rate
10.59%
Cash-on-cash
15.34%
DSCR
1.68
GRM
6.9

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
6.0%
Equity multiple
1.23×
Total profit
$4,912
Equity at exit
$11,183
10-year hold
IRR
15.4%
Equity multiple
2.25×
Total profit
$26,174
Equity at exit
$6,485

Cash invested: $21,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44030

Home prices YoY
-10.8%
Active inventory
61
Price-to-rent
6.9×

Monthly cashflow live

Estimated rent
$910 medium interval (Pro) →
Mortgage (P&I)
$393
Tax from tax record
$26 /mo · $310/yr
Insurance
$31
HOA
$0
Vacancy / Maint / Mgmt
$191
Net cashflow
$268

Break-even live

Break-even rent $570
Max offer price $75,000
Occupancy floor 66%

Sensitivity live

Price -10% $311 -5% $290 +0% $268 +5% $247 +10% $226
Rent -10% $197 -5% $232 +0% $268 +5% $304 +10% $340
Rate -1.0pp $306 -0.5pp $287 base $268 +0.5pp $249 +1.0pp $229

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$18,750
Closing costs
$2,250
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 14 events

  1. 2026-05-21
    status Active
  2. 2026-05-15
    historical Contingent
  3. 2026-05-08
    listed $75,000 Active
  4. 2024-02-22
    soldstatus $69,000 Closed 741-char remark
    Show marketing remark (741 chars)

    Are you looking for a beautiful getaway, rental property, or your forever home, well here it is. Enjoy peace and quiet on your own piece of nature and one floor living. Beautiful views at all corners of the property. This home sits on a scenic 1.35 acres and a shed that has electric. This home sits on a concrete slab with concrete blocks and 1 and 1/2 inch foam under the frame. Custom built cherry wood cabinets in the kitchen that are three years old. Newer vinyl flooring throughout. New sub flooring throughout, newer windows, and updated plumbing to name a few. All appliances stay. Metal roof. Hot water tank and softener 2020. New Well/pump 2023. Recently painted exterior. Foundation is stacked block. The entire home is electric.

  5. 2024-02-22
    soldstatus $49,000
    Show marketing remark (741 chars)

    Are you looking for a beautiful getaway, rental property, or your forever home, well here it is. Enjoy peace and quiet on your own piece of nature and one floor living. Beautiful views at all corners of the property. This home sits on a scenic 1.35 acres and a shed that has electric. This home sits on a concrete slab with concrete blocks and 1 and 1/2 inch foam under the frame. Custom built cherry wood cabinets in the kitchen that are three years old. Newer vinyl flooring throughout. New sub flooring throughout, newer windows, and updated plumbing to name a few. All appliances stay. Metal roof. Hot water tank and softener 2020. New Well/pump 2023. Recently painted exterior. Foundation is stacked block. The entire home is electric.

  6. 2024-02-07
    status Pending 741-char remark
    Show marketing remark (741 chars)

    Are you looking for a beautiful getaway, rental property, or your forever home, well here it is. Enjoy peace and quiet on your own piece of nature and one floor living. Beautiful views at all corners of the property. This home sits on a scenic 1.35 acres and a shed that has electric. This home sits on a concrete slab with concrete blocks and 1 and 1/2 inch foam under the frame. Custom built cherry wood cabinets in the kitchen that are three years old. Newer vinyl flooring throughout. New sub flooring throughout, newer windows, and updated plumbing to name a few. All appliances stay. Metal roof. Hot water tank and softener 2020. New Well/pump 2023. Recently painted exterior. Foundation is stacked block. The entire home is electric.

  7. 2024-01-22
    listed $75,000 Active 741-char remark
    Show marketing remark (741 chars)

    Are you looking for a beautiful getaway, rental property, or your forever home, well here it is. Enjoy peace and quiet on your own piece of nature and one floor living. Beautiful views at all corners of the property. This home sits on a scenic 1.35 acres and a shed that has electric. This home sits on a concrete slab with concrete blocks and 1 and 1/2 inch foam under the frame. Custom built cherry wood cabinets in the kitchen that are three years old. Newer vinyl flooring throughout. New sub flooring throughout, newer windows, and updated plumbing to name a few. All appliances stay. Metal roof. Hot water tank and softener 2020. New Well/pump 2023. Recently painted exterior. Foundation is stacked block. The entire home is electric.

  8. 2024-01-19
    historical
  9. 2023-12-02
    status Active
  10. 2023-11-05
    status Pending
  11. 2023-10-29
    status Active
  12. 2023-10-28
    status Pending
  13. 2023-10-25
    listed $79,999 Active
  14. 1998-05-28
    soldstatus $23,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$310 · $26/mo
Projected year-2 tax
$740 · $62/mo
Expected delta
+$430/yr (+$36/mo · 138.7%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥95°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$10,918
− Mortgage interest
−$4,201
− Property taxes
−$310
− Insurance
−$375
− Repairs & maintenance
−$873
− Management
−$873
− Depreciation
−$2,182
Taxable income
$2,103
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$505
After-tax cash flow
$2,716/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Conneaut Area City
NCES district ID
3904381
Math proficiency
35% ▼ -18.00%
Reading proficiency
50% ▼ -12.00%
Median HH income
$38,064
Composite
35.37/100
National rank
#4953
State rank
#527 of 656 in OH

Livability — Conneaut

Score
63/100
State rank
#808
US rank
#14907

Category grades

Amenities F Commute F Cost of living A+ Crime C- Employment D- Housing A+ Health & safety D User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Ashtabula · 97,617 people
City population
16,317
Metro
Cleveland, OH
Population (ZIP)
16,317
Household income
$57,264
Rent vs Own
25.9% rent · 74.1% own
Severe rent burden
11.2

Population outlook (Ashtabula County) Hauer SSP2

Today (2025)
92,950 people
By 2030
89,146 · -4.1%
By 2040
80,715 · -13.2%
By 2050
72,270 · -22.2%
By 2075
55,780 · -40.0%
By 2100
40,928 · -56.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (88%)
Race & ethnicity
White 88% Black 6% Two or more races 4% Hispanic / Latino 2%
Common ancestry
Lithuanian 4% Romanian 3% Slovak 2%
Foreign-born
1%
Languages at home
98% English-only · Spanish 1%

Political lean MEDSL · Ashtabula

2024 margin
Strong R (+28.4) · D 35.4% · R 63.8%
2008→2024 swing
-41.9pp toward R · 2008: 13.5pp · 2024: -28.4pp
All cycles
2024: R+28.4 2020: R+23.5 2016: R+19.0 2012: D+12.1 2008: D+13.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -32.21%
Current HPI
265.5019
Rent YoY
Metro
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+226.1% since first listed
14 events — show timeline
  • 2026-05-21 Relisted MLSNOW
  • 2026-05-15 Contingent MLSNOW
  • 2026-05-08 Listed $75,000 MLSNOW
  • 2024-02-22 Sold (Public Records) $49,000 Public Records
  • 2024-02-22 Sold (MLS) $69,000 MLSNOW
  • 2024-02-07 Pending MLSNOW
  • 2024-01-22 Listed $75,000 MLSNOW
  • 2024-01-19 Listing Removed MLSNOW
  • 2023-12-02 Relisted MLSNOW
  • 2023-11-05 Pending MLSNOW
  • 2023-10-29 Relisted MLSNOW
  • 2023-10-28 Pending MLSNOW
  • 2023-10-25 Listed $79,999 MLSNOW
  • 1998-05-28 Sold (Public Records) $23,000 Public Records

Property tax history

+2.7%/yr

Latest (2025): $310 · +4.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…