11811 Ave Of The Pga Unit 2-1 C · Palm Beach Gardens, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 24 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +22.0/30.0
- 1% rule +9.1/10.0
- ARV discount +7.5/15.0
- DSCR +7.0/10.0
- Schools +4.3/10.0
- Livability +3.5/5.0
- Rent growth +3.0/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$250,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Key facts
- $660 HOA
- Community pool
- Built 1970
Property features AI
Finance
- HOA & community: Monthly association fee; Association amenities include pool, sauna, tennis courts and picnic area; Pets allowed with size limit; Senior community
Exterior
- Security: Fire sprinkler system
- Utilities: Public water; Three-phase electric; Cable available; Water available
- Home design: Condominium; Two-story building; Faces west; Resale condition
- Construction: Block, concrete, CBS construction
- Exterior features: No waterfront
Interior
- Kitchen: Electric range; Microwave; Refrigerator
- Bedrooms: One bedroom on the main level
- Bathrooms: One full bathroom; One half bathroom
- Heating & cooling: Central building heating; Central air conditioning; Ceiling fans; Electric cooling
- Interior features: Unfurnished; Fire sprinkler system
- Laundry & utility: Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.5-bath single-family listed at $250k.
Deal economics
- At list price, monthly cash flow is $399 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($4k rent vs $250k).
- Recommended offer: $220k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 69/100 on livability (#464 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: amenities F, commute F, cost of living F.
- Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Timber Trace Elementary School (math 76% / reading 79%, grade A, #163 of 2,144 statewide, top 8%, 825 students, 34% FRL); Watson B. Duncan Middle School (math 54% / reading 59%, grade B, #171 of 571 statewide, top 30%, 1,157 students, 41% FRL); Palm Beach Gardens High School (math 19% / reading 40%, grade F, #447 of 667 statewide, top 68%, 2,570 students, 61% FRL).
- Market conditions: Rents rising (+2.0%/yr); 542 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).
- This rent runs 34% of the median local income ($125k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 158 days — a 12% lower offer ($220k) is reasonable based on typical stale-listing flexibility.
- 8 sale attempts since 6y ago; this cycle's ask is 9% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 158 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1970 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.41% ✓
- Cap rate
- 8.21%
- Cash-on-cash
- 6.84%
- DSCR
- 1.30
- GRM
- 5.9
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 2.0% rent growth · sell at horizon
- IRR
- -7.1%
- Equity multiple
- 0.74×
- Total profit
- $-18,161
- Equity at exit
- $37,276
- IRR
- 1.0%
- Equity multiple
- 1.07×
- Total profit
- $4,630
- Equity at exit
- $21,615
Cash invested: $70,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33418
- Home prices YoY
- -32.4%
- Rents YoY
- 2.0%
- Active inventory
- 542
- Price-to-rent
- 5.9×
Monthly cashflow live
- Estimated rent
- $3,527 high interval (Pro) →
- Mortgage (P&I)
- −$1,311
- Tax est. 1.5%
- −$312 /mo · $3,750/yr
- Insurance
- −$104
- HOA
- −$660
- Vacancy / Maint / Mgmt
- −$741
- Net cashflow
- $399
Break-even live
Sensitivity live
| Price | -10% $572 | -5% $485 | +0% $399 | +5% $312 | +10% $226 |
|---|---|---|---|---|---|
| Rent | -10% $120 | -5% $260 | +0% $399 | +5% $538 | +10% $678 |
| Rate | -1.0pp $525 | -0.5pp $462 | base $399 | +0.5pp $334 | +1.0pp $268 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $62,500
- Closing costs
- $7,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 5250 Woodland Lakes Dr #130 Palm Beach Gardens, FL | 2.0 | 2.0 | 1287 | $2,950 | $2.29 | 25d | 1 | 0.38mi |
| 502 5th Ter Palm Beach Gardens, FL | 2.0 | 2.5 | 1488 | $3,250 | $2.18 | 25d | 1 | 0.60mi |
| 227 2nd Ter Palm Beach Gardens, FL | 2.0 | 2.5 | 1488 | $2,750 | $1.85 | 3d | 1 | 0.78mi |
| 118 1st Ter Palm Beach Gardens, FL | 2.0 | 2.5 | 1488 | $3,200 | $2.15 | 25d | 1 | 0.80mi |
| 1410 14th Ter #1410 Palm Beach Gardens, FL | 2.0 | 2.5 | 1488 | $3,000 | $2.02 | 25d | 1 | 0.81mi |
| 1424 14th Ter Unit 1424 Palm Beach Gardens, FL | 3.0 | 2.5 | 1488 | $3,000 | $2.02 | 25d | 1 | 0.82mi |
| 4907 Midtown Ln #1211 Palm Beach Gardens, FL | 3.0 | 2.0 | 1134 | $3,350 | $2.95 | 5d | 1 | 0.83mi |
| 1520 15th Ter Palm Beach Gardens, FL | 3.0 | 2.5 | 1488 | $2,950 | $1.98 | 12d | 1 | 0.87mi |
| 1608 16th Ter Palm Beach Gardens, FL | 3.0 | 2.5 | 1488 | $3,300 | $2.22 | 22d | 1 | 0.90mi |
| 1608 16th Ter Palm Beach Gardens, FL | 3.0 | 2.5 | 1488 | $3,300 | $2.22 | 0d | 1 | 0.90mi |
| 1608 16th Ter Palm Beach Gardens, FL | 3.0 | 2.5 | 1488 | $3,300 | $2.22 | 25d | 1 | 0.90mi |
| 1608 16th Ter Palm Beach Gardens, FL | 3.0 | 2.5 | 1488 | $3,300 | $2.22 | 3d | 1 | 0.90mi |
| 103 Old Meadow Way Palm Beach Gardens, FL | 2.0 | 2.0 | 1491 | $3,600 | $2.41 | 15d | 1 | 0.92mi |
| 204 Old Meadow Way Palm Beach Gardens, FL | 2.0 | 2.0 | 1491 | $4,100 | $2.75 | 25d | 1 | 0.97mi |
| 265 Old Meadow Way Palm Beach Gardens, FL | 2.0 | 2.0 | 1491 | $3,400 | $2.28 | 25d | 1 | 0.97mi |
| 135 Old Meadow Way Palm Beach Gardens, FL | 2.0 | 2.0 | 1418 | $6,000 | $4.23 | 25d | 1 | 0.97mi |
| 150 Old Meadow Way Palm Beach Gardens, FL | 2.0 | 2.0 | 1418 | $6,999 | $4.94 | 22d | 1 | 1.00mi |
| 4 Ironwood Way N Palm Beach Gardens, FL | 3.0 | 2.0 | 1480 | $3,500 | $2.36 | 25d | 1 | 1.01mi |
| 36 Ironwood Way N Unit 36 Palm Beach Gardens, FL | 3.0 | 2.0 | 1480 | $6,500 | $4.39 | 25d | 1 | 1.04mi |
| 112 Club Dr #112 Palm Beach Gardens, FL | 2.0 | 2.0 | 1156 | $2,850 | $2.47 | 14d | 1 | 1.16mi |
| 112 Club Dr Palm Beach Gardens, FL | 2.0 | 2.0 | 1135 | $2,800 | $2.47 | 25d | 1 | 1.16mi |
| 105 Club Dr #105 Palm Beach Gardens, FL | 2.0 | 2.0 | 1135 | $10,000 | $8.81 | 23d | 1 | 1.19mi |
| 305 Club Dr Palm Beach Gardens, FL | 2.0 | 2.0 | 1135 | $2,750 | $2.42 | 25d | 1 | 1.21mi |
| 311 Club Dr Palm Beach Gardens, FL | 2.0 | 2.0 | 1135 | $6,500 | $5.73 | 25d | 1 | 1.22mi |
| 206 Club Dr Palm Beach Gardens, FL | 2.0 | 2.0 | 1135 | $5,000 | $4.41 | 25d | 1 | 1.27mi |
| 4120 Union Square Blvd Palm Beach Gardens, FL | 1.0–3.0 | 1.0–2.0 | 1035 | $2,632 | $2.54 | 0d | 100 | 1.28mi |
| 913 Club Dr Palm Beach Gardens, FL | 2.0 | 2.0 | 1135 | $3,500 | $3.08 | 25d | 1 | 1.30mi |
| 402 Club Dr Palm Beach Gardens, FL | 2.0 | 2.0 | 1135 | $7,500 | $6.61 | 25d | 1 | 1.31mi |
| 915 Club Dr Palm Beach Gardens, FL | 2.0 | 2.0 | 1135 | $4,500 | $3.96 | 25d | 1 | 1.31mi |
| 515 Club Dr Palm Beach Gardens, FL | 2.0 | 2.0 | 1135 | $5,000 | $4.41 | 25d | 1 | 1.31mi |
| 406 Club Dr Palm Beach Gardens, FL | 2.0 | 2.0 | 1135 | $7,000 | $6.17 | 25d | 1 | 1.32mi |
| 706 Club Dr Palm Beach Gardens, FL | 2.0 | 2.0 | 1135 | $2,700 | $2.38 | 6d | 1 | 1.33mi |
| 523 Club Dr Palm Beach Gardens, FL | 2.0 | 2.0 | 1135 | $3,500 | $3.08 | 22d | 1 | 1.33mi |
| 533 Club Dr Palm Beach Gardens, FL | 2.0 | 2.0 | 1135 | $3,000 | $2.64 | 23d | 1 | 1.37mi |
| 836 Club Dr Palm Beach Gardens, FL | 2.0 | 2.0 | 1135 | $8,450 | $7.44 | 0d | 1 | 1.39mi |
| 615 Club Dr Palm Beach Gardens, FL | 2.0 | 2.0 | 1135 | $6,000 | $5.29 | 25d | 1 | 1.40mi |
| 811 Club Dr Palm Beach Gardens, FL | 2.0 | 2.0 | 1135 | $9,000 | $7.93 | 25d | 1 | 1.42mi |
| 830 Club Dr Palm Beach Gardens, FL | 2.0 | 2.0 | 1135 | $7,500 | $6.61 | 25d | 1 | 1.43mi |
| 77 Spyglass Way Palm Beach Gardens, FL | 3.0 | 2.5 | 1471 | $3,500 | $2.38 | 25d | 1 | 1.45mi |
| 820 Club Dr Palm Beach Gardens, FL | 2.0 | 2.0 | 1135 | $3,200 | $2.82 | 25d | 1 | 1.46mi |
HOA detail
- Monthly dues
- $660 · $7,920/yr
Listing history 50 events
-
2026-06-21days on market $250,000 Active 158 DOM
-
2026-06-18days on market $250,000 Active 155 DOM
-
2026-06-17price $250,000 Active 154 DOM
-
2026-06-17pricedays on market $275,000 Active 154 DOM
-
2026-06-16days on market $285,000 Active 153 DOM
-
2026-06-15pricedays on market $285,000 Active 152 DOM
-
2026-06-13days on market $250,000 Active 150 DOM
-
2026-06-09days on market $250,000 Active 146 DOM
-
2026-06-07days on market $250,000 Active 144 DOM
-
2026-06-04days on market $250,000 Active 141 DOM
-
2026-06-03days on market $250,000 Active 140 DOM
-
2026-06-01days on market $250,000 Active 138 DOM
-
2026-05-31days on market $250,000 Active 137 DOM
-
2026-04-07price $250,000
-
2026-01-14$229,000 Active
-
2025-11-08price $195,000
-
2025-11-08historical
-
2025-11-05price $165,000
-
2025-10-15price $175,000
-
2025-10-03price $189,000
-
2025-09-20price $195,000
-
2025-06-08price $199,000
-
2025-05-07price $239,000
-
2025-05-05price $245,000
-
2025-03-06$250,000 Active
-
2025-02-28historical
-
2025-02-18price $265,000
-
2025-02-13price $275,000
-
2025-01-06price $285,000
-
2024-12-30price $265,000
-
2024-12-21price $249,900
-
2024-11-07price $245,000
-
2024-10-17$249,000 Active
-
2024-10-17historical
-
2024-08-07historical
-
2024-05-18price $289,000
-
2024-05-08$299,000 Active
-
2024-04-12historical
-
2024-02-15price $300,000
-
2024-02-09price $292,000
-
2024-02-09price $282,000
-
2024-02-09price $279,000
-
2024-02-09price $250,000
-
2024-02-07price $205,000
-
2024-02-05price $210,000
-
2024-02-03price $215,000
-
2024-01-30price $219,000
-
2024-01-28price $225,000
-
2024-01-27price $228,900
-
2024-01-22price $230,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥106°F today · 24 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $42,328
- − Mortgage interest
- −$14,004
- − Property taxes
- −$3,750
- − Insurance
- −$1,250
- − Repairs & maintenance
- −$3,386
- − Management
- −$3,386
- − HOA
- −$7,920
- − Depreciation
- −$7,273
- Taxable income
- $1,359
- Est. tax owed @ 24.0%
- −$326
- After-tax cash flow
- $4,460/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Palm Beach
- NCES district ID
- 1201500
- Math proficiency
- 46% ▼ -16.00%
- Reading proficiency
- 53% ▼ -4.00%
- Median HH income
- $53,943
- Composite
- 42.72/100
- National rank
- #3160
- State rank
- #34 of 73 in FL
Livability — Palm Beach Gardens
- Score
- 69/100
- State rank
- #464
- US rank
- #8366
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Palm Beach Gardens, FL
- County
- Palm Beach County · 1,438,312 people
- City population
- 96,294
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- Population (ZIP)
- 43,676
- Household income
- $125,497
- Rent vs Own
- Severe rent burden
- 1339.0
Population outlook (Palm Beach County) Hauer SSP2
- Today (2025)
- 1,637,487 people
- By 2030
- 1,743,255 · +6.5%
- By 2040
- 1,948,712 · +19.0%
- By 2050
- 2,132,979 · +30.3%
- By 2075
- 2,530,027 · +54.5%
- By 2100
- 2,706,979 · +65.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (75%)
- Race & ethnicity
- White 75% Hispanic / Latino 13% Two or more races 9% Black 5% Asian 4%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 2% Cuban 2%
- Common ancestry
- Romanian 5% Lithuanian 4% Scotch-Irish 4%
- Foreign-born
- 15% · Canada, China, Jamaica
- Languages at home
- 83% English-only · Spanish 8% German/W. Germanic 2% Other Indo-European 2%
Political lean MEDSL · Palm Beach
- 2024 margin
- Toss-up / Even · D 50.0% · R 49.2%
- 2008→2024 swing
- -22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
- All cycles
- 2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -172.79%
- Current HPI
- 361.1997
- Rent YoY
- ▲ 2.00%
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+61.3% since first listed88 events — show timeline
- 2026-04-07 Price Changed $250,000 Beaches MLS
- 2026-01-14 Listed $229,000 Beaches MLS
- 2025-11-08 Price Changed $195,000 Beaches MLS
- 2025-11-08 Listing Removed — Beaches MLS
- 2025-11-05 Price Changed $165,000 Beaches MLS
- 2025-10-15 Price Changed $175,000 Beaches MLS
- 2025-10-03 Price Changed $189,000 Beaches MLS
- 2025-09-20 Price Changed $195,000 Beaches MLS
- 2025-06-08 Price Changed $199,000 Beaches MLS
- 2025-05-07 Price Changed $239,000 Beaches MLS
- 2025-05-05 Price Changed $245,000 Beaches MLS
- 2025-03-06 Listed $250,000 Beaches MLS
- 2025-02-28 Listing Removed — Beaches MLS
- 2025-02-18 Price Changed $265,000 Beaches MLS
- 2025-02-13 Price Changed $275,000 Beaches MLS
- 2025-01-06 Price Changed $285,000 Beaches MLS
- 2024-12-30 Price Changed $265,000 Beaches MLS
- 2024-12-21 Price Changed $249,900 Beaches MLS
- 2024-11-07 Price Changed $245,000 Beaches MLS
- 2024-10-17 Listed $249,000 Beaches MLS
- 2024-10-17 Coming Soon — Beaches MLS
- 2024-08-07 Listing Removed — Beaches MLS
- 2024-05-18 Price Changed $289,000 Beaches MLS
- 2024-05-08 Listed $299,000 Beaches MLS
- 2024-04-12 Listing Removed — Beaches MLS
- 2024-02-15 Price Changed $300,000 Beaches MLS
- 2024-02-09 Price Changed $292,000 Beaches MLS
- 2024-02-09 Price Changed $282,000 Beaches MLS
- 2024-02-09 Price Changed $279,000 Beaches MLS
- 2024-02-09 Price Changed $250,000 Beaches MLS
- 2024-02-07 Price Changed $205,000 Beaches MLS
- 2024-02-05 Price Changed $210,000 Beaches MLS
- 2024-02-03 Price Changed $215,000 Beaches MLS
- 2024-01-30 Price Changed $219,000 Beaches MLS
- 2024-01-28 Price Changed $225,000 Beaches MLS
- 2024-01-27 Price Changed $228,900 Beaches MLS
- 2024-01-22 Price Changed $230,000 Beaches MLS
- 2024-01-16 Price Changed $235,000 Beaches MLS
- 2024-01-12 Price Changed $239,000 Beaches MLS
- 2024-01-11 Price Changed $245,000 Beaches MLS
- 2024-01-09 Price Changed $250,000 Beaches MLS
- 2024-01-09 Price Changed $260,000 Beaches MLS
- 2024-01-07 Price Changed $263,000 Beaches MLS
- 2023-12-29 Price Changed $265,000 Beaches MLS
- 2023-12-20 Price Changed $269,000 Beaches MLS
- 2023-12-15 Price Changed $275,000 Beaches MLS
- 2023-12-13 Price Changed $280,000 Beaches MLS
- 2023-12-07 Price Changed $287,000 Beaches MLS
- 2023-11-19 Listed $289,000 Beaches MLS
- 2023-06-06 Listing Removed — Beaches MLS
- 2023-06-06 Price Changed $100,000 Beaches MLS
- 2023-06-05 Price Changed $150,000 Beaches MLS
- 2023-06-05 Price Changed $265,000 Beaches MLS
- 2023-06-05 Price Changed $280,000 Beaches MLS
- 2023-06-02 Price Changed $285,000 Beaches MLS
- 2023-06-02 Price Changed $288 Beaches MLS
- 2023-06-02 Price Changed $2,880,000 Beaches MLS
- 2023-05-25 Price Changed $290,000 Beaches MLS
- 2023-05-25 Price Changed $293,000 Beaches MLS
- 2023-05-24 Price Changed $295,000 Beaches MLS
- 2023-05-20 Listed $299,000 Beaches MLS
- 2023-05-17 Price Changed $295,000 Beaches MLS
- 2023-05-17 Listing Removed — Beaches MLS
- 2023-05-16 Price Changed $275,000 Beaches MLS
- 2023-05-15 Price Changed $262,000 Beaches MLS
- 2023-05-15 Listed $295,000 Beaches MLS
- 2020-06-04 Listing Removed — Beaches MLS
- 2020-05-31 Price Changed $150,000 Beaches MLS
- 2020-05-23 Price Changed $142,000 Beaches MLS
- 2020-05-17 Price Changed $145,000 Beaches MLS
- 2020-05-17 Price Changed $1,450,000 Beaches MLS
- 2020-05-04 Price Changed $136,000 Beaches MLS
- 2020-04-28 Price Changed $139,000 Beaches MLS
- 2020-04-27 Price Changed $135,000 Beaches MLS
- 2020-04-21 Price Changed $129,000 Beaches MLS
- 2020-04-16 Price Changed $135,000 Beaches MLS
- 2020-04-15 Price Changed $138,888 Beaches MLS
- 2020-04-13 Price Changed $140,000 Beaches MLS
- 2020-04-07 Price Changed $139,000 Beaches MLS
- 2020-04-07 Price Changed $145,000 Beaches MLS
- 2020-04-06 Price Changed $149,000 Beaches MLS
- 2020-04-02 Price Changed $159,000 Beaches MLS
- 2020-04-01 Price Changed $169,000 Beaches MLS
- 2020-03-28 Price Changed $145,000 Beaches MLS
- 2020-03-09 Listed $150,000 Beaches MLS
- 2020-02-23 Listing Removed — Beaches MLS
- 2020-02-07 Price Changed $150,000 Beaches MLS
- 2020-02-07 Price Changed $155,000 Beaches MLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…