1556 Obetz Ave · Obetz, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 4/10 · Minor
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.3/30.0
- ARV discount +15.0/15.0
- DSCR +6.1/10.0
- 1% rule +5.2/10.0
- Schools +4.2/10.0
- Livability +3.2/5.0
- Rent growth +3.1/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$174,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Spacious two-story home situated on four parcels, offering plenty of room to grow and invest. This property includes a detached two-car garage and is full of potential for the right buyer. The home is in need of rehabilitation and is being sold as-is, making it an excellent opportunity for investors or buyers looking to customize their own space. Sale is subject to probate. Cash or conventional financing only. Conveniently located near a charming small-town setting, with close proximity to a family-owned grocery store, local ice cream and pizza shop, as well as community parks and recreation centers. Enjoy the benefits of a quiet neighborhood while being just minutes from everyday essential
Key facts
- Four parcels
- Community parks
- Two story home
Tags
Property features AI
Finance
- Financial info: $2,649 annual tax (2024)
Exterior
- Parking: Detached 2-car garage
- Utilities: Public water; Public sewer
- Home design: Single family residence; Two levels; Built in 1928; No common walls
- Construction: Built 1928
- Exterior features: Block or other foundation
Interior
- Bathrooms: 1 full bathroom
- Interior features: Basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $175k.
Deal economics
- At list price, monthly cash flow is $193 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $175k).
- Recommended offer: $170k (3.0% below list) — sets the bar for market timing.
- Cap rate 7.6% vs local median 3.6% in Obetz — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 63/100 on livability (#849 in OH) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: schools F, amenities F, commute F.
- Hamilton Local (suburban): math 43% / reading 56% proficiency, ranked #445 of 656 in OH (top 68%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+2.3%/yr); 196 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals at typical pace (median 18d on market — plan ~3-4 weeks tenant-placement turnaround); 8,139 units permitted in Franklin County in 2024 (5,940 in 5+ unit buildings).
- This rent runs 34% of the median local income ($63k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Franklin County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 46 days — a 3% lower offer ($170k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $55k; list at $175k implies a 218% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1928 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 46 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1928 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.02% ✓
- Cap rate
- 7.62%
- Cash-on-cash
- 4.73%
- DSCR
- 1.21
- GRM
- 8.2
CMA / ARV
- ARV (median comp)
- $248,544
- List price
- $174,900
- Delta
- -29.63%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1722 Obetz Ave | 0.25mi | 3/1.0 | 1,248 (+1%) | 2mo | $133,650 | $107 | 84 |
| 1559 Obetz Ave | 0.02mi | 3/2.5 | 1,320 (+7%) | 0mo | $299,999 | $227 | 81 |
| 4345 Mathews Ave | 0.30mi | 3/1.0 | 1,137 (-8%) | 2mo | $115,000 | $101 | 71 |
| 4417 Lancaster Ave | 0.44mi | 3/2.0 | 1,243 (+1%) | 5mo | $235,000 | $189 | 70 |
| 1640 Obetz Ave | 0.11mi | 2/1.0 (-1) | 1,120 (-9%) | 8mo | $200,000 | $179 | 68 |
| 1710 Obetz Ave | 0.23mi | 3/2.0 | 1,110 (-10%) | 3mo | $139,000 | $125 | 66 |
| 1592 Magoffin Ave | 0.52mi | 3/2.0 | 1,252 (+2%) | 5mo | $247,000 | $197 | 65 |
| 1805 Meriline Ave | 0.36mi | 3/2.0 | 1,152 (-7%) | 9mo | $259,900 | $226 | 61 |
| 4382 Catamaran Dr | 0.65mi | 3/2.0 | 1,266 (+3%) | 1mo | $250,000 | $197 | 60 |
| 1101 Meadow Ln | 0.66mi | 3/1.0 | 1,120 (-9%) | 1mo | $249,900 | $223 | 53 |
| 3991 Graves Dr | 0.46mi | 3/2.5 | 1,385 (+12%) | 5mo | $265,000 | $191 | 48 |
| 1076 Rendezvous Ln | 0.74mi | 3/1.5 | 1,408 (+14%) | 1mo | $274,750 | $195 | 39 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.32% rent growth · sell at horizon
- IRR
- -9.7%
- Equity multiple
- 0.65×
- Total profit
- $-17,236
- Equity at exit
- $26,078
- IRR
- -1.2%
- Equity multiple
- 0.92×
- Total profit
- $-3,965
- Equity at exit
- $15,122
Cash invested: $48,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 43207
- Rents YoY
- 2.3%
- Active inventory
- 196
- Price-to-rent
- 8.2×
Monthly cashflow live
- Estimated rent
- $1,777 high interval (Pro) →
- Mortgage (P&I)
- −$917
- Tax from tax record
- −$221 /mo · $2,649/yr
- Insurance
- −$73
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$373
- Net cashflow
- $193
Break-even live
Sensitivity live
| Price | -10% $292 | -5% $242 | +0% $193 | +5% $143 | +10% $94 |
|---|---|---|---|---|---|
| Rent | -10% $53 | -5% $123 | +0% $193 | +5% $263 | +10% $333 |
| Rate | -1.0pp $281 | -0.5pp $237 | base $193 | +0.5pp $148 | +1.0pp $101 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $43,725
- Closing costs
- $5,247
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 11 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4468 Harston Ave Columbus, OH | 3.0 | 2.0 | 1207 | $1,995 | $1.65 | 2d | 1 | 0.38mi |
| 1365 Randan Dr Columbus, OH | 3.0 | 2.5 | 1490 | $2,325 | $1.56 | 2d | 1 | 0.44mi |
| 1091 Rendezvous Ln Columbus, OH | 3.0 | 2.5 | 1452 | $1,800 | $1.24 | 44d | 1 | 0.70mi |
| 1259 Caravel Dr Columbus, OH | 2.0 | 1.0 | 1000 | $900 | $0.90 | 18d | 1 | 0.71mi |
| 1074 Tobi Dr Columbus, OH | 3.0 | 1.0 | 1066 | $1,495 | $1.40 | 44d | 1 | 0.75mi |
| 873 Allison Dr Columbus, OH | 4.0 | 2.0 | 1320 | $1,700 | $1.29 | 18d | 1 | 1.04mi |
| 812 Breathitt Ave Columbus, OH | 4.0 | 1.0 | 1475 | $2,040 | $1.38 | 44d | 1 | 1.14mi |
| 1559 Orson Dr Columbus, OH | 4.0 | 2.0 | 1374 | $2,000 | $1.46 | 3d | 1 | 1.37mi |
| 1260 Seward Dr Lockbourne, OH | 1.0–2.0 | 1.0–2.0 | 945 | $1,622 | $1.72 | 3d | 35 | 1.45mi |
| 820 Hilock Rd Columbus, OH | 3.0 | 1.0 | 1200 | $1,640 | $1.37 | 44d | 1 | 1.48mi |
| 1584 Southfield Dr S Columbus, OH | 3.0 | 1.0 | 934 | $1,495 | $1.60 | 4d | 1 | 1.49mi |
Listing history 16 events
-
2026-06-18days on market $174,900 Active 46 DOM
-
2026-06-17days on market $174,900 Active 45 DOM
-
2026-06-16days on market $174,900 Active 44 DOM
-
2026-06-15days on market $174,900 Active 43 DOM
-
2026-06-13days on market $174,900 Active 41 DOM
-
2026-06-09days on market $174,900 Active 37 DOM
-
2026-06-08days on market $174,900 Active 36 DOM
-
2026-06-07days on market $174,900 Active 35 DOM
-
2026-06-03days on market $174,900 Active 31 DOM
-
2026-06-02days on market $174,900 Active 30 DOM
-
2026-06-01days on market $174,900 Active 29 DOM
-
2026-05-31days on market $174,900 Active 28 DOM
-
2026-05-14price $174,900 749-char remark
-
2026-05-03$199,900 Active 749-char remark
-
1994-03-22soldstatus $55,000
-
1994-03-21soldstatus $55,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $2,649 · $221/mo
- Projected year-2 tax
- $2,689 · $224/mo
- Expected delta
- +$40/yr (+$3/mo · 1.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥100°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,322
- − Mortgage interest
- −$9,797
- − Property taxes
- −$2,649
- − Insurance
- −$874
- − Repairs & maintenance
- −$1,706
- − Management
- −$1,706
- − Depreciation
- −$5,088
- Taxable loss
- −$498
- Est. tax savings @ 24.0%
- +$120
- After-tax cash flow
- $2,434/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Hamilton Local
- NCES district ID
- 3904695
- Math proficiency
- 43% ▼ -26.00%
- Reading proficiency
- 56% ▼ -8.00%
- Median HH income
- $48,148
- Composite
- 42.14/100
- National rank
- #3308
- State rank
- #445 of 656 in OH
Livability — Obetz
- Score
- 63/100
- State rank
- #849
- US rank
- #15892
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Obetz, OH
- County
- Franklin County · 1,351,780 people
- Metro
- Columbus, OH
- Population (ZIP)
- 47,272
- Household income
- $63,310
- Rent vs Own
- Severe rent burden
- 1679.0
Population outlook (Franklin County) Hauer SSP2
- Today (2025)
- 1,456,139 people
- By 2030
- 1,556,890 · +6.9%
- By 2040
- 1,757,349 · +20.7%
- By 2050
- 1,950,539 · +34.0%
- By 2075
- 2,376,171 · +63.2%
- By 2100
- 2,636,796 · +81.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.57)
- Race & ethnicity
- White 59% Black 28% Two or more races 7% Hispanic / Latino 5% Asian 1%
- Hispanic origin (detail)
- Mexican 3%
- Common ancestry
- Italian 2% Romanian 2% Slovak 1%
- Foreign-born
- 4% · Canada
- Languages at home
- 95% English-only · Spanish 3% Other Indo-European 1%
Political lean MEDSL · Franklin
- 2024 margin
- Strong D (+28.4) · D 63.7% · R 35.3% · Other 1.0%
- 2008→2024 swing
- +7.7pp toward D · 2008: 20.7pp · 2024: 28.4pp
- All cycles
- 2024: D+28.4 2020: D+31.4 2016: D+25.9 2012: D+21.7 2008: D+20.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -244.33%
- Current HPI
- 268.3028
- Rent YoY
- ▲ 2.32%
- Metro
- Columbus, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+218.0% since first listed4 events — show timeline
- 2026-05-14 Price Changed $174,900 CBRMLS
- 2026-05-03 Listed $199,900 CBRMLS
- 1994-03-22 Sold (Public Records) $55,000 Public Records
- 1994-03-21 Sold (Public Records) $55,000 Public Records
Property tax history
+10.1%/yrLatest (2024): $2,649 · +1.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…