CashFlowRE
Sign in Sign up
1060 Raymond St Duplex
B+ Composite 78.7
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Schools +5.1/10.0
  • Livability +3.9/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.2/5.0
  • Appreciation +0.0/10.0

$185,000

1060 Raymond St · Schenectady, NY 12308
6 bd · 2.0 ba · 1,780 sqft · MultiFamily public records · 95 Days on market
Built 1920 Fair condition 3,920 sqft lot $104/sqft · 37% below area Est $292k · 37% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks

Lovely 2 family duplex in the heart of town! Assignment listing.

Key facts

  • 3,920 sq ft lot
  • 4 parking spots
  • Built 1920

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2 × 2-bed/1.0-bath units multifamily listed at $185k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $771 ($9k/yr) — positive. Per door: $385/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $185k).
  • Recommended offer: $168k (9.0% below list) — sets the bar for market timing.
  • Cap rate 11.3% vs local median 4.6% in Schenectady — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 78/100 on livability (#167 in NY, #2,597 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, health & safety A+, cost of living A; Watch: employment D+, crime F.
  • Schenectady City School District (urban): math 38% / reading 34% proficiency, ranked #556 of 590 in NY (top 94%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 65% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Jessie T Zoller Elementary School (math 37% / reading 52%, grade F, #1,277 of 2,108 statewide, top 64%, 451 students, 69% FRL); Mont Pleasant Middle School (math 2% / reading 27%, grade F, #704 of 729 statewide, top 98%, 671 students, 81% FRL); Schenectady High School (math 75% / reading 90%, grade A, #446 of 1,100 statewide, top 41%, 2,743 students, 71% FRL).
  • Market conditions: 107 active listings in the ZIP; 154 units permitted in Schenectady County in 2024 (54 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Schenectady County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $52k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 95 days — a 9% lower offer ($168k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 10y ago; this cycle's ask has dropped $65k (26%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $69k; list at $185k implies a 168% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: property tax is 3.0% of price; built in 1920 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $168,350 (9.0% below list)

Questions for the listing agent

  1. It's been on market 95 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  5. Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  6. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  7. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  8. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  9. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  10. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  11. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  12. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.56%
Cap rate
11.29%
Cash-on-cash
17.86%
DSCR
1.79
GRM
5.3

CMA / ARV

ARV (median comp)
$291,887
List price
$185,000
Delta
-36.62%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 5 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1109 Raymond St 0.07mi 6/2.0 1,708 (-4%) 12mo $300,000 $176 80
1720 Foster Ave 0.48mi 5/2.0 (-1) 1,888 (+6%) 13mo $190,000 $101 52
1643 Van Vranken Ave 0.43mi 6/3.0 2,040 (+15%) 14mo $210,000 $103 40
1660 Carrie St 0.47mi 6/2.0 2,000 (+12%) 22mo $198,000 $99 39
1540 Foster Ave 0.67mi 6/2.0 2,024 (+14%) 9mo $214,650 $106 39

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
9.5%
Equity multiple
1.37×
Total profit
$19,297
Equity at exit
$27,584
10-year hold
IRR
18.7%
Equity multiple
2.56×
Total profit
$80,767
Equity at exit
$15,995

Cash invested: $51,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
15 Strongly Tenant-Friendly
State New York
15 Strongly Tenant-Friendly · D+10
County
— inherits STATE
City
— inherits STATE
NYC rent stabilization (~1M units); 2019 HSTPA strengthened tenant rights; courts deeply backlogged.

Active competition Active MLS

For sale now
7 active · 3 under contract
Median asking
$299,000 ($154/sqft)
Median days on market
52 d
This list price
lowest-priced of the active set
ARV vs active asking
+6.5% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 12308

Home prices YoY
-14.6%
Active inventory
107
Price-to-rent
10.7×

Monthly cashflow live

Estimated rent
$2,886 high interval (Pro) →
Mortgage (P&I)
$970
Tax from tax record
$462 /mo · $5,543/yr
Insurance
$77
HOA
$0
Vacancy / Maint / Mgmt
$606
Net cashflow
$771

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $2,886

Break-even live

Break-even rent $1,910
Max offer price $185,000
Occupancy floor 68%

Sensitivity live

Price -10% $875 -5% $823 +0% $771 +5% $718 +10% $666
Rent -10% $543 -5% $657 +0% $771 +5% $885 +10% $999
Rate -1.0pp $864 -0.5pp $818 base $771 +0.5pp $723 +1.0pp $674

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$46,250
Closing costs
$5,550
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1755 Avenue B Unit B Schenectady, NY 3.0 1.0 1200 $1,700 $1.42 63d 1 0.21mi
1841 Avenue A Unit A Schenectady, NY 2.0 1.0 822 $1,435 $1.75 15d 1 0.24mi
1675 Avenue B Schenectady, NY 1.0 1.0 $1,175 72d 1 0.32mi
2042 Van Vranken Ave Schenectady, NY 2.0 1.0 816 $1,200 $1.47 93d 1 0.34mi
1165 Cresse Ave Schenectady, NY 3.0 1.0 1196 $2,800 $2.34 63d 1 0.35mi
1673 Van Vranken Ave Schenectady, NY 3.0 1.0 1335 $1,750 $1.31 93d 1 0.40mi
1275 Gerling St Schenectady, NY 1.0–2.0 1.0 725 $1,450 $2.00 15d 1 0.41mi
633 Lang St Schenectady, NY 2.0 1.0 $1,494 63d 1 0.45mi
901 Nott St Unit 1R Schenectady, NY 3.0 1.0 1500 $1,250 $0.83 72d 1 0.46mi
1633 Carrie St Schenectady, NY 2.0 1.0 1200 $1,500 $1.25 93d 1 0.51mi
2139 Foster Ave Schenectady, NY 3.0 1.0 1200 $1,700 $1.42 15d 1 0.51mi
2450 Van Vranken Ave Schenectady, NY 1.0–3.0 1.0–1.5 $1,764 15d 1 0.55mi
1338 Parkwood Blvd Schenectady, NY 3.0 1.0 1414 $1,800 $1.27 15d 1 0.57mi
2150 Rosa Rd Schenectady, NY 1.0 1.0 768 $1,498 $1.95 15d 1 0.58mi
1455 Dorwaldt Blvd Schenectady, NY 1.0 1.0 400 $1,239 $3.10 68d 1 0.64mi
1200 Hillside Ave Niskayuna, NY 2.0 2.0 1130 $2,200 $1.95 63d 1 0.67mi
1187 Hillside Ave Schenectady, NY 1.0–2.0 1.0–2.0 900 $1,659 $1.84 15d 1 0.73mi
2011 Ridge Manor Ct Niskayuna, NY 3.0 2.5 1440 $2,300 $1.60 93d 1 0.74mi
1144 Glenwood Blvd Schenectady, NY 3.0 1.0 1215 $2,000 $1.65 15d 1 0.77mi
1093 Park Ave Schenectady, NY 1.0 1.0 900 $1,200 $1.33 63d 1 0.78mi
540 Northend Dr Schenectady, NY 1.0 1.0 788 $1,518 $1.93 15d 2 0.81mi
253 Park Pl #1 Schenectady, NY 2.0 1.0 $1,500 68d 1 0.82mi
1037 University Pl Unit 2 Schenectady, NY 3.0 1.0 1200 $1,600 $1.33 93d 1 0.90mi
852 Union St Schenectady, NY 2.0 1.0 $1,394 72d 1 0.99mi
301 Connor Ct Niskayuna, NY 2.0 2.0 950 $1,650 $1.74 15d 1 1.00mi
1325 Union St Unit Front Schenectady, NY 2.0 1.0 $1,450 15d 1 1.01mi
1515 Hillside Ave Schenectady, NY 1.0–2.0 1.0 867 $1,815 $2.09 15d 7 1.04mi
1066 Phoenix Ave Schenectady, NY 3.0 1.0 1100 $1,600 $1.45 15d 1 1.05mi
762 Eastern Ave Schenectady, NY 2.0 1.0 1119 $1,400 $1.25 72d 1 1.07mi
1102 Barrett St Schenectady, NY 1.0 1.0 $1,144 15d 1 1.10mi
1102 Barrett St Schenectady, NY 2.0 1.0 $1,294 72d 1 1.10mi
1059 Barrett St Unit 2 Schenectady, NY 1.0 1.0 1100 $1,525 $1.39 15d 1 1.14mi
23 Monroe St Unit 23 2R Schenectady, NY 2.0 1.0 800 $1,325 $1.66 63d 1 1.16mi
126 Prospect St Schenectady, NY 3.0 1.0 1000 $1,600 $1.60 72d 1 1.16mi
304 Front St Fl Left Schenectady, NY 1.0 1.0 750 $1,550 $2.07 63d 1 1.17mi
100 Reserve Ct Schenectady, NY 1.0–3.0 1.0–2.0 1106 $2,040 $1.84 15d 1 1.18mi
830 Plymouth Ave Schenectady, NY 2.0 1.0 1200 $1,700 $1.42 68d 1 1.19mi
54 Freemans Bridge Rd Schenectady, NY 2.0 1.0 1500 $2,000 $1.33 93d 1 1.19mi
2224 Crescent Rd Schenectady, NY 2.0 1.0 850 $1,450 $1.71 93d 1 1.34mi
126 N College St #2 Schenectady, NY 1.0 1.0 780 $1,325 $1.70 15d 1 1.34mi

Property features AI

Exterior

Parking
DrivewayTotal of 4 parking spaces
Utilities
Public waterPublic sewer
Home design
DuplexLiving area approximately 1,780
Construction
Wood siding
Exterior features
Garden

Interior

Bedrooms
Unit 1 has 3 bedroomsUnit 2 has 2 bedrooms
Bathrooms
Two full bathrooms total (one full bath on the 1st level and one on the 2nd level)Unit 1 has 1 full bathUnit 2 has 1 full bath
Heating & cooling
Baseboard heating
Interior features
Partial basementTwo fireplaces

Listing history 47 events

  1. 2026-07-21
    days on market $185,000 Active 95 DOM
  2. 2026-07-18
    days on market $185,000 Active 92 DOM
  3. 2026-07-16
    days on market $185,000 Active 90 DOM
  4. 2026-07-16
    days on market $185,000 Active 89 DOM
  5. 2026-07-14
    pricedays on market $185,000 Active 88 DOM
  6. 2026-07-13
    days on market $195,000 Active 87 DOM
  7. 2026-07-12
    days on market $195,000 Active 86 DOM
  8. 2026-07-11
    days on market $195,000 Active 85 DOM
  9. 2026-07-10
    days on market $195,000 Active 84 DOM
  10. 2026-07-09
    days on market $195,000 Active 83 DOM
  11. 2026-07-07
    days on market $195,000 Active 81 DOM
  12. 2026-07-06
    days on market $195,000 Active 80 DOM
  13. 2026-07-05
    days on market $195,000 Active 79 DOM
  14. 2026-07-04
    days on market $195,000 Active 78 DOM
  15. 2026-07-03
    days on market $195,000 Active 77 DOM
  16. 2026-07-02
    days on market $195,000 Active 76 DOM
  17. 2026-07-01
    days on market $195,000 Active 75 DOM
  18. 2026-06-30
    days on market $195,000 Active 74 DOM
  19. 2026-06-29
    days on market $195,000 Active 73 DOM
  20. 2026-06-28
    days on market $195,000 Active 72 DOM
  21. 2026-06-28
    days on market $195,000 Active 71 DOM
  22. 2026-06-27
    days on market $195,000 Active 70 DOM
  23. 2026-06-25
    days on market $195,000 Active 68 DOM
  24. 2026-06-23
    days on market $195,000 Active 66 DOM
  25. 2026-06-21
    days on market $195,000 Active 65 DOM
  26. 2026-06-18
    days on market $195,000 Active 62 DOM
  27. 2026-06-17
    days on market $195,000 Active 61 DOM
  28. 2026-06-16
    days on market $195,000 Active 60 DOM
  29. 2026-06-15
    days on market $195,000 Active 59 DOM
  30. 2026-06-14
    days on market $195,000 Active 57 DOM
  31. 2026-06-13
    pricedays on market $195,000 Active 56 DOM
  32. 2026-06-10
    days on market $210,000 Active 54 DOM
  33. 2026-06-09
    days on market $210,000 Active 53 DOM
  34. 2026-06-08
    days on market $210,000 Active 52 DOM
  35. 2026-06-07
    pricedays on market $210,000 Active 51 DOM
  36. 2026-06-03
    days on market $219,999 Active 47 DOM
  37. 2026-06-02
    days on market $219,999 Active 46 DOM
  38. 2026-06-01
    days on market $219,999 Active 45 DOM
  39. 2026-05-31
    days on market $219,999 Active 44 DOM
  40. 2026-05-31
    days on market $219,999 Active 43 DOM
  41. 2026-04-28
    price $219,999 64-char remark
  42. 2026-04-23
    price $229,999 64-char remark
  43. 2026-04-17
    listed $249,999 Active 64-char remark
  44. 2016-10-15
    historical
  45. 2016-08-29
    price $69,900
  46. 2016-04-14
    listed $74,900 New
  47. 2003-09-03
    soldstatus $69,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast NY · Partial reset (capped growth)

Current annual tax
$5,543 · $462/mo
Projected year-2 tax
$5,543 · $462/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥95°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 3/10 Moderate 5% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$34,632
− Mortgage interest
−$10,363
− Property taxes
−$5,543
− Insurance
−$925
− Repairs & maintenance
−$2,771
− Management
−$2,771
− Depreciation
−$5,382
Taxable income
$6,878
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,651
After-tax cash flow
$7,598/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 10 photos

Fair 45/100 Moderate rehab Est. rehab $44,500–$80,100 screening

This 2-family duplex requires moderate renovations to update the kitchen and bathrooms, paint the exterior, and improve the landscaping. These updates will significantly increase its resale and rental value.

Components & finishes AI

Roof asphalt shingle · good Flooring carpet Counters granite Appliances white

Deferred maintenance Est. $40,500–$122,000 screening

  • Minor Roof (roof) — No visible signs of damage or wear
  • Major Windows (windows) — Windows appear old and may need replacement
  • Major Electrical (electrical) — Electrical panel appears old and may need upgrade
  • Major Plumbing (plumbing) — Plumbing fixtures appear old and may need replacement
  • Major Exterior (exterior) — Exterior siding appears old and may need replacement

Repairs flagged

  • Moderate kitchen cabinets — dated and worn
  • Moderate kitchen countertops — dated and worn
  • Moderate kitchen appliances — dated and worn
  • Moderate bathroom fixtures — dated and worn
  • Moderate bathroom tile — dated and worn

Value-add opportunities

  • Both update kitchen cabinets, countertops, and appliances — modernizing the kitchen will appeal to buyers and renters
  • Both update bathrooms with new fixtures and tile — modernizing the bathrooms will appeal to buyers and renters
  • Both paint exterior and trim — fresh paint will improve curb appeal and home value
  • Both landscape and maintain yard — a well-maintained yard will improve curb appeal and home value

ⓘ Rehab cost is a screening estimate — Moderate scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

D Composite school gradezoned avg 50/100

Zoned Schools

Elementary Jessie T Zoller Elementary School F NY #1,277/2,108 Nat'l #16,061/41,679 Middle Oneida Middle School F NY #611/729 Nat'l #10,474/14,009 High Schenectady High School A NY #446/1,100 Nat'l #889/17,239

Schools (NCES district)

District
Schenectady City School District
NCES district ID
3626010
Math proficiency
38% ▲ 12.00%
Reading proficiency
34% ▲ 2.00%
Median HH income
$39,453
Composite
30.2/100
National rank
#6309
State rank
#556 of 590 in NY
B Composite livability gradescore 78/100

Livability — Schenectady

Score
78/100
State rank
#167
US rank
#2597

Category grades

Amenities B- Commute A+ Cost of living A Crime F Employment D+ Housing A Health & safety A+ User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Schenectady, NY
County
Schenectady County · 155,046 people
City population
141,369
Metro
Albany-Schenectady-Troy, NY
Population (ZIP)
15,511
Household income
$63,434
Rent vs Own
55.0% rent · 45.0% own
Severe rent burden
10% of renters

Population outlook (Schenectady County) Hauer SSP2

Today (2025)
155,046 people
By 2030
154,322 · -0.5%
By 2040
151,796 · -2.1%
By 2050
148,621 · -4.1%
By 2075
141,229 · -8.9%
By 2100
126,014 · -18.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.63)
Race & ethnicity
White 57% Black 17% Hispanic / Latino 13% Two or more races 7% Asian 3%
Hispanic origin (detail)
Mexican 2% Puerto Rican 8%
Common ancestry
Lithuanian 4% Romanian 4% Slovak 3%
Foreign-born
10% · Canada
Languages at home
89% English-only · Spanish 5% Other Indo-European 2% Arabic 1%

Political lean MEDSL · Schenectady

2024 margin
D (+10.8) · D 55.4% · R 44.6%
2008→2024 swing
-1.8pp toward R · 2008: 12.7pp · 2024: 10.8pp
All cycles
2024: D+10.8 2020: D+15.7 2016: D+5.8 2012: D+15.4 2008: D+12.7

Not yet ingested

Civics

Price history

+182.6% since first listed
9 events — show timeline
  • 2026-06-11 Price Changed $195,000 Global MLS
  • 2026-06-05 Price Changed $210,000 Global MLS
  • 2026-04-28 Price Changed $219,999 Global MLS
  • 2026-04-23 Price Changed $229,999 Global MLS
  • 2026-04-17 Listed $249,999 Global MLS
  • 2016-10-15 Listing Removed Global MLS
  • 2016-08-29 Price Changed $69,900 Global MLS
  • 2016-04-14 Listed $74,900 Global MLS
  • 2003-09-03 Sold (Public Records) $69,000 Public Records

Property tax history

+0.7%/yr

Latest (2025): $5,543 · +2.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…