CashFlowRE
Sign in Sign up
923 Burch Ave
C- Composite 53.71
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +22.7/30.0
  • ARV discount +7.8/15.0
  • DSCR +7.3/10.0
  • 1% rule +5.1/10.0
  • Livability +3.2/5.0
  • Schools +2.6/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$139,000

923 Burch Ave · Lima, OH 45801
2 bd · 1.0 ba · 1,029 sqft · SingleFamily public records · 2 Days on market
Built 1946 9,583 sqft lot Est $140k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Charming and full of warmth, this adorable 2-bedroom, 1-bath bungalow is the perfect place to call home. Sun light pours in through generous windows, creating an inviting atmosphere throughout the living spaces. Step outside to a large backyard ideal for gatherings with friends and family, complete with a bonfire area. This home has been thoughtfully updated with numerous upgrades, including a new water heater, furnace, central air system, some updated flooring, and a beautifully renovated bathroom. Newer appliances are also included, making this home truly move-in ready. You will also find a spacious garage featuring a built-in workbench, along with a generously sized laundry area offering tons of storage and shelving to keep everything organized. Conveniently located near parks and playgrounds, this charming home blends comfort, functionality, and location into one package.

Key facts

  • New furnace
  • Bonfire area
  • Large backyard

Tags

LARGE BACKYARDBONFIRE AREANEW WATER HEATERNEW FURNACECENTRAL AIR SYSTEMUPDATED FLOORING

Property features AI

Exterior

  • Parking: Attached garage (1 car)
  • Utilities: Supplied water; Public sewer
  • Home design: Single-family residential property; Built in 1946; Subdivision: A G Feltzs Sub
  • Construction: Vinyl siding construction; Block foundation; Built in 1946
  • Exterior features: Vinyl siding; Residential lot; Lot dimensions about 40 x 175 (0.22 acre)

Interior

  • Kitchen: Dishwasher; Microwave; Range; Refrigerator; Kitchen approximately 11 x 10
  • Bedrooms: Two bedrooms (12 x 13 and 12 x 10)
  • Bathrooms: One full bathroom
  • Heating & cooling: Forced air heating (natural gas); Central air conditioning
  • Interior features: Six total rooms; Block basement
  • Laundry & utility: Utility room approximately 10 x 9

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $139k.

Deal economics

  • At list price, monthly cash flow is $239 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $139k).

Location & tenants

  • Location reads 64/100 on livability (#787 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A-; Watch: crime F, amenities F, commute F.
  • Lima City (urban): math 29% / reading 36% proficiency, ranked #575 of 656 in OH (top 88%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 83% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 74 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 88 units permitted in Allen County in 2024 (0 in 5+ unit buildings).
  • This rent runs 33% of the median local income ($52k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $961 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Allen County population projected at -14% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • Only 2 days on market — expect competitive offers; lowballing is unlikely to land.
  • 3 sale attempts since 7y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $64k; list at $139k implies a 116% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1946 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $139,000

Questions for the listing agent

  1. Built in 1946 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.01%
Cap rate
8.35%
Cash-on-cash
7.35%
DSCR
1.33
GRM
8.2

CMA / ARV

ARV (on-the-fly)
$139,944
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
923 Burch Ave 0.00mi 2/1.0 1,029 (0%) 0mo $142,000 $138 100
1120 Melrose St 0.53mi 3/1.0 (+1) 1,040 (+1%) 2mo $165,000 $159 67
806 Ewing Ave 0.49mi 3/1.0 (+1) 992 (-4%) 1mo $31,000 $31 66
638 Hazel Ave 0.44mi 2/1.5 960 (-7%) 1mo $130,000 $135 65
608 W O'connor Ave 0.28mi 2/1.0 896 (-13%) 3mo $79,500 $89 63
1027 Sherman Ave 0.69mi 3/1.0 (+1) 1,052 (+2%) 4mo $130,000 $124 56
809 Rice Ave 0.61mi 2/1.0 936 (-9%) 1mo $60,000 $64 55
760 W O'connor Ave 0.40mi 3/1.5 (+1) 920 (-11%) 2mo $125,000 $136 55
1317 Virginia Ave 0.58mi 2/1.0 920 (-11%) 3mo $144,000 $157 53
753 Brice Ave 0.64mi 3/1.5 (+1) 1,108 (+8%) 3mo $85,000 $77 48
1889 N Metcalf St 0.55mi 3/1.5 (+1) 1,148 (+12%) 3mo $175,000 $152 46
1809 N Metcalf St 0.53mi 3/2.5 (+1) 1,176 (+14%) 0mo $199,900 $170 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-5.1%
Equity multiple
0.81×
Total profit
$-7,364
Equity at exit
$20,725
10-year hold
IRR
4.6%
Equity multiple
1.33×
Total profit
$13,020
Equity at exit
$12,018

Cash invested: $38,920 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 45801

Active inventory
74
Price-to-rent
8.2×

Monthly cashflow live

Estimated rent
$1,408 high interval (Pro) →
Mortgage (P&I)
$729
Tax from tax record
$87 /mo · $1,045/yr
Insurance
$58
HOA
$0
Vacancy / Maint / Mgmt
$296
Net cashflow
$239

Break-even live

Break-even rent $1,106
Max offer price $139,000
Occupancy floor 78%

Sensitivity live

Price -10% $317 -5% $278 +0% $239 +5% $199 +10% $160
Rent -10% $127 -5% $183 +0% $239 +5% $294 +10% $350
Rate -1.0pp $309 -0.5pp $274 base $239 +0.5pp $203 +1.0pp $166

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$34,750
Closing costs
$4,170
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 8 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
330 W Ashton Ave Lima, OH 3.0 1.0 1288 $2,000 $1.55 44d 1 0.18mi
420 N Baxter St Lima, OH 3.0 2.0 1386 $1,200 $0.87 44d 1 0.69mi
545 W Market St Unit 340 1/2 Mcpheron Lima, OH 2.0 1.0 900 $800 $0.89 44d 1 0.99mi
43 Town Sq Lima, OH 2.0–3.0 1.0–2.0 1100 $956 $0.87 44d 9 1.01mi
405 N Kenilworth Ave Lima, OH 3.0 1.0 1352 $1,795 $1.33 44d 1 1.15mi
1014 W Market St Apt 3 Lima, OH 2.0 1.0 800 $1,400 $1.75 44d 1 1.17mi
1436 W High St Lima, OH 2.0 1.0 1205 $895 $0.74 44d 1 1.37mi
138 Harrison Ave Lima, OH 3.0 1.0 1152 $975 $0.85 44d 1 1.43mi

Listing history 7 events

  1. 2026-05-07
    historical Active Under Contract 889-char remark
    Show marketing remark (889 chars)

    Charming and full of warmth, this adorable 2-bedroom, 1-bath bungalow is the perfect place to call home. Sun light pours in through generous windows, creating an inviting atmosphere throughout the living spaces. Step outside to a large backyard ideal for gatherings with friends and family, complete with a bonfire area. This home has been thoughtfully updated with numerous upgrades, including a new water heater, furnace, central air system, some updated flooring, and a beautifully renovated bathroom. Newer appliances are also included, making this home truly move-in ready. You will also find a spacious garage featuring a built-in workbench, along with a generously sized laundry area offering tons of storage and shelving to keep everything organized. Conveniently located near parks and playgrounds, this charming home blends comfort, functionality, and location into one package.

  2. 2026-05-06
    status Pending
  3. 2026-05-04
    listed $139,000 Active 889-char remark
    Show marketing remark (889 chars)

    Charming and full of warmth, this adorable 2-bedroom, 1-bath bungalow is the perfect place to call home. Sun light pours in through generous windows, creating an inviting atmosphere throughout the living spaces. Step outside to a large backyard ideal for gatherings with friends and family, complete with a bonfire area. This home has been thoughtfully updated with numerous upgrades, including a new water heater, furnace, central air system, some updated flooring, and a beautifully renovated bathroom. Newer appliances are also included, making this home truly move-in ready. You will also find a spacious garage featuring a built-in workbench, along with a generously sized laundry area offering tons of storage and shelving to keep everything organized. Conveniently located near parks and playgrounds, this charming home blends comfort, functionality, and location into one package.

  4. 2026-05-04
    listed $139,000 Active
    Show marketing remark (889 chars)

    Charming and full of warmth, this adorable 2-bedroom, 1-bath bungalow is the perfect place to call home. Sun light pours in through generous windows, creating an inviting atmosphere throughout the living spaces. Step outside to a large backyard ideal for gatherings with friends and family, complete with a bonfire area. This home has been thoughtfully updated with numerous upgrades, including a new water heater, furnace, central air system, some updated flooring, and a beautifully renovated bathroom. Newer appliances are also included, making this home truly move-in ready. You will also find a spacious garage featuring a built-in workbench, along with a generously sized laundry area offering tons of storage and shelving to keep everything organized. Conveniently located near parks and playgrounds, this charming home blends comfort, functionality, and location into one package.

  5. 2019-05-14
    soldstatus $64,300 415-char remark
    Show marketing remark (415 chars)

    WOW! ADORABLE AND MOVE-IN READY! MANY UPDATES IN THE LAST 4 YEARS THAT INCLUDE: ROOF, GUTTERS, WINDOWS, EXTERIOR DOORS, FRONT PORCH, UPDATED KITCHEN WITH STOVE AND DISHWASHER AND UPGRADED ELECTRICAL PANEL. OTHER HOME FEATURES: NICE MAIN FLOOR LAUNDRY/BREEZEWAY AREA, USABLE BASEMENT FOR STORAGE, 40X14 ATTACHED GARAGE AND SPACIOUS YARD. LIMA STORM WATER ASSESSMENT OF $32.25 INCLUDED IN TAXES AND COMES OFF IN 2018.

  6. 2019-05-14
    soldstatus $64,300
    Show marketing remark (415 chars)

    WOW! ADORABLE AND MOVE-IN READY! MANY UPDATES IN THE LAST 4 YEARS THAT INCLUDE: ROOF, GUTTERS, WINDOWS, EXTERIOR DOORS, FRONT PORCH, UPDATED KITCHEN WITH STOVE AND DISHWASHER AND UPGRADED ELECTRICAL PANEL. OTHER HOME FEATURES: NICE MAIN FLOOR LAUNDRY/BREEZEWAY AREA, USABLE BASEMENT FOR STORAGE, 40X14 ATTACHED GARAGE AND SPACIOUS YARD. LIMA STORM WATER ASSESSMENT OF $32.25 INCLUDED IN TAXES AND COMES OFF IN 2018.

  7. 2019-03-21
    listed $67,500 415-char remark
    Show marketing remark (415 chars)

    WOW! ADORABLE AND MOVE-IN READY! MANY UPDATES IN THE LAST 4 YEARS THAT INCLUDE: ROOF, GUTTERS, WINDOWS, EXTERIOR DOORS, FRONT PORCH, UPDATED KITCHEN WITH STOVE AND DISHWASHER AND UPGRADED ELECTRICAL PANEL. OTHER HOME FEATURES: NICE MAIN FLOOR LAUNDRY/BREEZEWAY AREA, USABLE BASEMENT FOR STORAGE, 40X14 ATTACHED GARAGE AND SPACIOUS YARD. LIMA STORM WATER ASSESSMENT OF $32.25 INCLUDED IN TAXES AND COMES OFF IN 2018.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$1,045 · $87/mo
Projected year-2 tax
$1,606 · $134/mo
Expected delta
+$562/yr (+$47/mo · 53.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥100°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,898
− Mortgage interest
−$7,786
− Property taxes
−$1,045
− Insurance
−$695
− Repairs & maintenance
−$1,352
− Management
−$1,352
− Depreciation
−$4,044
Taxable income
$625
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$150
After-tax cash flow
$2,712/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Lima City
NCES district ID
3904422
Math proficiency
29% ▼ -13.00%
Reading proficiency
36% ▼ -6.00%
Median HH income
$29,685
Composite
26.31/100
National rank
#7243
State rank
#575 of 656 in OH

Livability — Lima

Score
64/100
State rank
#787
US rank
#14288

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A+ Health & safety A- User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Lima, OH
County
Allen County · 21,739 people
City population
21,739
Metro
Lima, OH
Population (ZIP)
21,739
Household income
$51,731
Rent vs Own
45.7% rent · 54.3% own
Severe rent burden
1141.0

Population outlook (Allen County) Hauer SSP2

Today (2025)
100,321 people
By 2030
97,693 · -2.6%
By 2040
91,802 · -8.5%
By 2050
86,152 · -14.1%
By 2075
73,659 · -26.6%
By 2100
58,716 · -41.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (71%)
Race & ethnicity
White 71% Black 14% Two or more races 8% Hispanic / Latino 6% Asian 1%
Hispanic origin (detail)
Mexican 5%
Common ancestry
Lithuanian 2% Italian 1% Iranian 1%
Foreign-born
2% · Canada, China
Languages at home
96% English-only · Spanish 2%

Political lean MEDSL · Allen

2024 margin
Solid R (+44.1) · D 27.5% · R 71.6%
2008→2024 swing
-23.4pp toward R · 2008: -20.7pp · 2024: -44.1pp
All cycles
2024: R+44.1 2020: R+39.5 2016: R+38.2 2012: R+25.7 2008: R+20.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -164.79%
Current HPI
219.5329
Rent YoY
Metro
Lima, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+105.9% since first listed
7 events — show timeline
  • 2026-05-07 Contingent WCARE
  • 2026-05-06 Pending WRIST
  • 2026-05-04 Listed $139,000 WRIST
  • 2026-05-04 Listed $139,000 WCARE
  • 2019-05-14 Sold (Public Records) $64,300 Public Records
  • 2019-05-14 Sold (MLS) $64,300 WCARE
  • 2019-03-21 Listed $67,500 WCARE

Property tax history

+4.3%/yr

Latest (2025): $1,045 · +0.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…