CashFlowRE
Sign in Sign up
47509 Cathy Ln
D- Composite 38.54
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +9.4/30.0
  • ARV discount +7.5/15.0
  • Appreciation +6.6/10.0
  • Livability +3.5/5.0
  • DSCR +2.6/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • 1% rule +2.0/10.0
  • Schools +2.0/10.0

$228,900

47509 Cathy Ln · Hammond, LA 70455
3 bd · 2.0 ba · 1,536 sqft · SingleFamily public records · 22 Days on market
Built 2018 8,712 sqft lot Est $229k · at est. $23/mo HOA · 1% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Tucked away in a peaceful subdivision yet perfectly convenient for commuters, this inviting home offers the best of both worlds! Enjoy a sunny open floor plan designed for easy everyday living and entertaining, complete with stainless steel appliances and a spacious kitchen island perfect for gathering with family and friends. Step outside to a serene backyard setting overlooking a pond framed by mature trees -- your own private retreat for morning coffee or evening sunsets. Added perks include energy-efficient features for lower utility costs and desirable Flood Zone X, where flood insurance is not required. Homes with views and convenience like this don't last long -- book your private showing today!

Key facts

  • Open floor plan
  • Overlooking a pond
  • 8,712 sq ft lot

Tags

OPEN FLOOR PLANSPACIOUS KITCHEN ISLANDSERENE BACKYARD SETTINGOVERLOOKING A PONDENERGY EFFICIENT FEATURES

Property features AI

Finance

  • HOA & community: Homeowners association with an annual fee of $275

Exterior

  • Parking: Attached garage with two spaces and garage door opener
  • Security: Fire sprinkler system; Smoke detectors
  • Utilities: Public water; Public sewer
  • Home design: Single-story; Shingle roof; Brick, stucco, and vinyl siding exterior; Excellent condition; Slab foundation
  • Construction: Built with brick, stucco, and vinyl siding
  • Exterior features: Covered porch; Porch; Pond on the lot; Irregular lot; Outside city limits

Interior

  • Kitchen: Dishwasher; Disposal; Microwave; Oven; Range
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Attic; Carbon monoxide detector; Pantry; Pull-down attic stairs; Cable TV; Screens on windows
  • Laundry & utility: Washer hookup; Dryer hookup

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $229k.

Deal economics

  • At list price, monthly cash flow is $-164 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $200k (12.7% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $160k (30.1% below list).
  • Recommended offer: $160k (30.1% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 69/100 on livability (#77 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+; Watch: amenities C-, commute D+, schools D.
  • Tangipahoa Parish (rural): math 18% / reading 29% proficiency, ranked #63 of 98 in LA (top 64%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 73% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 86 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 1,085 units permitted in Tangipahoa Parish in 2024 (378 in 5+ unit buildings).

Forward outlook

  • In year one you build about $9k of equity ($2k loan paydown + $7k appreciation (3.2% local appreciation)).
  • Tangipahoa County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • By year 4, paydown + projected appreciation supports a ~$30k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 22 days — a 2% lower offer ($225k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 8y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $150k; list at $229k implies a 53% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $160,000 (30.1% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.70%
Cap rate
5.43%
Cash-on-cash
-3.08%
DSCR
0.86
GRM
11.9

CMA / ARV

ARV (on-the-fly)
$228,864
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
47488 Cathy Ln 0.05mi 4/2.0 (+1) 1,562 (+2%) 1mo $220,000 $141 89
47528 Cathy Ln 0.05mi 3/2.5 1,598 (+4%) 2mo $250,000 $156 87
47602 Cathy Ln 0.13mi 4/2.0 (+1) 1,539 (+0%) 2mo $235,000 $153 87
23112 Rosa Blvd 0.13mi 3/2.0 1,599 (+4%) 2mo $227,000 $142 85
47693 Cathy Ln 0.25mi 3/2.5 1,576 (+3%) 6mo $235,000 $149 77
47527 Hutton Cv 0.10mi 4/2.0 (+1) 1,639 (+7%) 6mo $230,000 $140 74
47385 Myra Cv 0.33mi 4/2.0 (+1) 1,562 (+2%) 4mo $235,000 $150 74
23100 Island Dr 0.44mi 3/2.0 1,649 (+7%) 0mo $236,365 $143 67
48222 Grassland St 0.44mi 3/2.0 1,649 (+7%) 3mo $237,470 $144 65
23093 Serengeti Dr 0.44mi 3/2.0 1,363 (-11%) 0mo $216,010 $158 61
47158 445 Hwy 0.66mi 3/2.0 1,680 (+9%) 0mo $180,000 $107 53
23023 Savannahwood Dr 0.53mi 3/2.0 1,343 (-13%) 3mo $214,900 $160 52

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

3.21% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
5.3%
Equity multiple
1.31×
Total profit
$19,640
Equity at exit
$105,686
10-year hold
IRR
8.2%
Equity multiple
2.27×
Total profit
$81,325
Equity at exit
$165,056

Cash invested: $64,092 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70455

Home prices YoY
2.0%
Active inventory
86
Price-to-rent
11.9×

Monthly cashflow live

Estimated rent
$1,600 medium interval (Pro) →
Mortgage (P&I)
$1,200
Tax from tax record
$109 /mo · $1,314/yr
Insurance
$95
HOA
$23
Vacancy / Maint / Mgmt
$336
Net cashflow
$-164

Break-even live

Break-even rent $1,808
Max offer price $199,885
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$57,225
Closing costs
$6,867
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
47376-0 Johns Cv Robert, LA 3.0 2.0 1508 $1,600 $1.06 43d 1 0.22mi

HOA detail

Monthly dues
$23 · $276/yr

Listing history 26 events

  1. 2026-06-19
    days on market $228,900 Active 22 DOM
  2. 2026-06-18
    days on market $228,900 Active 21 DOM
  3. 2026-06-17
    days on market $228,900 Active 20 DOM
  4. 2026-06-16
    days on market $228,900 Active 19 DOM
  5. 2026-06-15
    days on market $228,900 Active 18 DOM
  6. 2026-06-14
    days on market $228,900 Active 16 DOM
  7. 2026-06-13
    days on market $228,900 Active 15 DOM
  8. 2026-06-10
    days on market $228,900 Active 13 DOM
  9. 2026-06-09
    days on market $228,900 Active 12 DOM
  10. 2026-06-08
    days on market $228,900 Active 11 DOM
  11. 2026-06-07
    days on market $228,900 Active 10 DOM
  12. 2026-06-05
    days on market $228,900 Active 7 DOM
  13. 2026-06-03
    days on market $228,900 Active 6 DOM
  14. 2026-06-02
    days on market $228,900 Active 5 DOM
  15. 2026-06-01
    days on market $228,900 Active 4 DOM
  16. 2026-05-31
    days on market $228,900 Active 3 DOM
  17. 2026-05-30
    days on market $228,900 Active 2 DOM
  18. 2026-05-28
    listed $228,900 Active
    Show marketing remark (711 chars)

    Tucked away in a peaceful subdivision yet perfectly convenient for commuters, this inviting home offers the best of both worlds! Enjoy a sunny open floor plan designed for easy everyday living and entertaining, complete with stainless steel appliances and a spacious kitchen island perfect for gathering with family and friends. Step outside to a serene backyard setting overlooking a pond framed by mature trees -- your own private retreat for morning coffee or evening sunsets. Added perks include energy-efficient features for lower utility costs and desirable Flood Zone X, where flood insurance is not required. Homes with views and convenience like this don't last long -- book your private showing today!

  19. 2026-05-28
    listed $228,900 Active 711-char remark
    Show marketing remark (711 chars)

    Tucked away in a peaceful subdivision yet perfectly convenient for commuters, this inviting home offers the best of both worlds! Enjoy a sunny open floor plan designed for easy everyday living and entertaining, complete with stainless steel appliances and a spacious kitchen island perfect for gathering with family and friends. Step outside to a serene backyard setting overlooking a pond framed by mature trees -- your own private retreat for morning coffee or evening sunsets. Added perks include energy-efficient features for lower utility costs and desirable Flood Zone X, where flood insurance is not required. Homes with views and convenience like this don't last long -- book your private showing today!

  20. 2019-03-28
    soldstatus $149,800 Closed 375-char remark
    Show marketing remark (375 chars)

    UNDER CONSTRUCTION! THIS CONVENIENTLY LOCATED, QUAINT, WATER VIEW COMMUNITY IS LOCATED IN ROBERT, LOUISIANA. THE DANVILLE FLOOR PLAN IS VERY OPEN AND OFFERS A FANTASTIC PATIO AREA FOR LOUNGING OUTSIDE. FEATURES INCLUDE: ENERGY EFFICIENT WINDOWS, LUXURY VINYL PLANK FLOORS IN COMMON/WET AREAS, RECESSED CAN LIGHTS, STAINLESS STEEL APPLIANCES, WHITE COUNTERTOPS, AND MANY MORE.

  21. 2018-12-17
    status Pending 375-char remark
    Show marketing remark (375 chars)

    UNDER CONSTRUCTION! THIS CONVENIENTLY LOCATED, QUAINT, WATER VIEW COMMUNITY IS LOCATED IN ROBERT, LOUISIANA. THE DANVILLE FLOOR PLAN IS VERY OPEN AND OFFERS A FANTASTIC PATIO AREA FOR LOUNGING OUTSIDE. FEATURES INCLUDE: ENERGY EFFICIENT WINDOWS, LUXURY VINYL PLANK FLOORS IN COMMON/WET AREAS, RECESSED CAN LIGHTS, STAINLESS STEEL APPLIANCES, WHITE COUNTERTOPS, AND MANY MORE.

  22. 2018-10-04
    status Under Contract 375-char remark
    Show marketing remark (375 chars)

    UNDER CONSTRUCTION! THIS CONVENIENTLY LOCATED, QUAINT, WATER VIEW COMMUNITY IS LOCATED IN ROBERT, LOUISIANA. THE DANVILLE FLOOR PLAN IS VERY OPEN AND OFFERS A FANTASTIC PATIO AREA FOR LOUNGING OUTSIDE. FEATURES INCLUDE: ENERGY EFFICIENT WINDOWS, LUXURY VINYL PLANK FLOORS IN COMMON/WET AREAS, RECESSED CAN LIGHTS, STAINLESS STEEL APPLIANCES, WHITE COUNTERTOPS, AND MANY MORE.

  23. 2018-10-02
    listed $149,900 Active 375-char remark
    Show marketing remark (375 chars)

    UNDER CONSTRUCTION! THIS CONVENIENTLY LOCATED, QUAINT, WATER VIEW COMMUNITY IS LOCATED IN ROBERT, LOUISIANA. THE DANVILLE FLOOR PLAN IS VERY OPEN AND OFFERS A FANTASTIC PATIO AREA FOR LOUNGING OUTSIDE. FEATURES INCLUDE: ENERGY EFFICIENT WINDOWS, LUXURY VINYL PLANK FLOORS IN COMMON/WET AREAS, RECESSED CAN LIGHTS, STAINLESS STEEL APPLIANCES, WHITE COUNTERTOPS, AND MANY MORE.

  24. 2018-06-30
    soldstatus $149,800 Sold 375-char remark
    Show marketing remark (375 chars)

    UNDER CONSTRUCTION! THIS CONVENIENTLY LOCATED, QUAINT, WATER VIEW COMMUNITY IS LOCATED IN ROBERT, LOUISIANA. THE DANVILLE FLOOR PLAN IS VERY OPEN AND OFFERS A FANTASTIC PATIO AREA FOR LOUNGING OUTSIDE. FEATURES INCLUDE: ENERGY EFFICIENT WINDOWS, LUXURY VINYL PLANK FLOORS IN COMMON/WET AREAS, RECESSED CAN LIGHTS, STAINLESS STEEL APPLIANCES, WHITE COUNTERTOPS, AND MANY MORE.

  25. 2018-06-15
    listed $149,900 Active 375-char remark
    Show marketing remark (375 chars)

    UNDER CONSTRUCTION! THIS CONVENIENTLY LOCATED, QUAINT, WATER VIEW COMMUNITY IS LOCATED IN ROBERT, LOUISIANA. THE DANVILLE FLOOR PLAN IS VERY OPEN AND OFFERS A FANTASTIC PATIO AREA FOR LOUNGING OUTSIDE. FEATURES INCLUDE: ENERGY EFFICIENT WINDOWS, LUXURY VINYL PLANK FLOORS IN COMMON/WET AREAS, RECESSED CAN LIGHTS, STAINLESS STEEL APPLIANCES, WHITE COUNTERTOPS, AND MANY MORE.

  26. 2018-06-15
    listed $149,900
    Show marketing remark (375 chars)

    UNDER CONSTRUCTION! THIS CONVENIENTLY LOCATED, QUAINT, WATER VIEW COMMUNITY IS LOCATED IN ROBERT, LOUISIANA. THE DANVILLE FLOOR PLAN IS VERY OPEN AND OFFERS A FANTASTIC PATIO AREA FOR LOUNGING OUTSIDE. FEATURES INCLUDE: ENERGY EFFICIENT WINDOWS, LUXURY VINYL PLANK FLOORS IN COMMON/WET AREAS, RECESSED CAN LIGHTS, STAINLESS STEEL APPLIANCES, WHITE COUNTERTOPS, AND MANY MORE.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$1,314 · $109/mo
Projected year-2 tax
$1,314 · $109/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 6/10 Major
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥109°F today · 23 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,200
− Mortgage interest
−$12,822
− Property taxes
−$1,314
− Insurance
−$1,144
− Repairs & maintenance
−$1,536
− Management
−$1,536
− HOA
−$276
− Depreciation
−$6,659
Taxable loss
−$6,087
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,461
After-tax cash flow
$-510/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Tangipahoa Parish
NCES district ID
2201680
Math proficiency
18% ▼ -32.00%
Reading proficiency
29% ▼ -31.00%
Median HH income
$41,283
Composite
19.94/100
National rank
#8676
State rank
#63 of 98 in LA

Livability — Hammond

Score
69/100
State rank
#77
US rank
#8868

Category grades

Amenities C- Commute D+ Cost of living A+ Crime F Employment F Housing C+ Health & safety A+ User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

City population
51,394
Population (ZIP)
2,456

Population outlook (Tangipahoa County) Hauer SSP2

Today (2025)
144,204 people
By 2030
151,413 · +5.0%
By 2040
164,374 · +14.0%
By 2050
175,427 · +21.7%
By 2075
195,165 · +35.3%
By 2100
201,641 · +39.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (80%)
Race & ethnicity
White 80% Asian 19%
Common ancestry
Lithuanian 15% Slovak 1% Italian 1%
Foreign-born
14% · Philippines, Canada
Languages at home
83% English-only · Other Asian/Pacific 17%

Political lean MEDSL · Tangipahoa

2024 margin
Solid R (+37.4) · D 30.6% · R 68.0% · Other 1.3%
2008→2024 swing
-6.5pp toward R · 2008: -30.9pp · 2024: -37.4pp
All cycles
2024: R+37.4 2020: R+32.8 2016: R+32.6 2012: R+27.7 2008: R+30.9

Not yet ingested

Civics

Market trends

HPI YoY
▲ 3.21%
Current HPI
166.5078
Rent YoY
Metro
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+52.7% since first listed
9 events — show timeline
  • 2026-05-28 Listed $228,900 AcadianaMLS
  • 2026-05-28 Listed $228,900 GSREIN
  • 2019-03-28 Sold (MLS) $149,800 GSREIN
  • 2018-12-17 Pending GSREIN
  • 2018-10-04 Pending GSREIN
  • 2018-10-02 Listed $149,900 GSREIN
  • 2018-06-30 Sold (MLS) $149,800 GSREIN
  • 2018-06-15 Listed $149,900 AcadianaMLS
  • 2018-06-15 Listed $149,900 GSREIN

Property tax history

+36.9%/yr

Latest (2025): $1,314 · +0.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…