Fourplex
609-611 Grandview Ave · East Pittsburgh, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 4/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 5 days/yr
- Unhealthy air days in 30 yrs
- 7 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Appreciation +5.5/10.0
- Livability +3.3/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.8/10.0
$150,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 4 units. confirmed
Listing remarks MLS
A tremendously lucrative opportunity for seasoned or new investors, this large 4-unit building in East Pittsburgh Great Opportunity for Instant Cash Flow and a Place to Live , SOLID Brick building with 4 nicely size units. New windows throughout the entire building, Nestled away on a quiet street located near local shops, restaurants and minutes from the parkway and City. Don’t miss out on this incredible opportunity. SOLD AS IS
Key facts
- Quiet street
- Near restaurants
- Minutes from parkway
Tags
Property features AI
Exterior
- Utilities: Electricity available; Natural gas available; Public sewer available; Public water available
- Home design: Multi-family building (4 units)
- Construction: Brick construction
- Exterior features: Muti zoning
Interior
- Bedrooms: Four separate units, each with 2 bedrooms (2-bed units)
- Bathrooms: Each unit has 1 full bathroom
- Interior features: Basement present; Public transportation access
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4 × 2-bed/1.0-bath units multifamily listed at $150k.
Deal economics
- At list price, monthly cash flow is $2k ($27k/yr) — positive. Per door: $553/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($4k rent vs $150k).
- Recommended offer: $141k (6.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 66/100 on livability (#1,022 in PA) — a middle-class / working-renter tenant base. Strengths: crime A+, commute A+, cost of living A+; Watch: schools F, amenities F, employment F.
- Woodland Hills SD (suburban): math 13% / reading 30% proficiency, ranked #486 of 539 in PA (top 90%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 69% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 14 active listings in the ZIP; 2,996 units permitted in Allegheny County in 2024 (1,588 in 5+ unit buildings).
Forward outlook
- In year one you build about $2k of equity ($1k loan paydown + $1k appreciation (0.9% local appreciation)).
- At projected returns (0.9% appreciation + 3.0% rent growth), your $42k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- It's been on market 62 days — a 6% lower offer ($141k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 7y ago; this cycle's ask has dropped $40k (21%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $127k; 18% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 62 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 2.74% ✓
- Cap rate
- 23.98%
- Cash-on-cash
- 63.15%
- DSCR
- 3.81
- GRM
- 3.0
CMA / ARV
No comps found within radius.
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 326 Center St | 0.17mi | 8/3.0 | — | 19mo | $125,000 | — | 60 |
| 1722 Ridge Ave | 0.31mi | 9/3.0 (+1) | — | 20mo | $31,000 | — | 48 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
0.95% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 66.0%
- Equity multiple
- 4.41×
- Total profit
- $143,303
- Equity at exit
- $50,847
- IRR
- 67.2%
- Equity multiple
- 8.95×
- Total profit
- $334,059
- Equity at exit
- $67,294
Cash invested: $42,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 15112
- Home prices YoY
- 0.5%
- Active inventory
- 14
- Price-to-rent
- 12.2×
Monthly cashflow live
- Estimated rent
- $4,110 high interval (Pro) →
- Mortgage (P&I)
- −$787
- Tax est. 1.5%
- −$188 /mo · $2,250/yr
- Insurance
- −$62
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$863
- Net cashflow
- $2,210
Break-even live
Sensitivity live
| Price | -10% $2,314 | -5% $2,262 | +0% $2,210 | +5% $2,158 | +10% $2,107 |
|---|---|---|---|---|---|
| Rent | -10% $1,886 | -5% $2,048 | +0% $2,210 | +5% $2,373 | +10% $2,535 |
| Rate | -1.0pp $2,286 | -0.5pp $2,248 | base $2,210 | +0.5pp $2,171 | +1.0pp $2,132 |
4-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 4× units | 2 | 1 | $4,112 |
| #1 | 2 | 1 | $1,028 |
| #2 | 2 | 1 | $1,028 |
| #3 | 2 | 1 | $1,028 |
| #4 | 2 | 1 | $1,028 |
| Total (4 units) | $4,110 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,500
- Closing costs
- $4,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 22 events
-
2026-06-18days on market $150,000 Active 62 DOM
-
2026-06-17days on market $150,000 Active 61 DOM
-
2026-06-16days on market $150,000 Active 60 DOM
-
2026-06-15days on market $150,000 Active 59 DOM
-
2026-06-13status $150,000 Active 57 DOM
-
2026-05-01status Pending
-
2026-04-29price $150,000
-
2026-04-12price $185,000
-
2026-03-05$190,000 Active
-
2025-10-01historical Expired 438-char remark
Show marketing remark (438 chars)
A tremendously lucrative opportunity for seasoned or new investors, this large 4-unit building in East Pittsburgh Great Opportunity for Instant Cash Flow and a Place to Live , SOLID Brick building with 4 nicely size units. New windows throughout the entire building, Nestled away on a quiet street located near local shops, restaurants and minutes from the parkway and City. Don’t miss out on this incredible opportunity. SOLD AS IS
-
2025-05-29price $190,000 438-char remark
Show marketing remark (438 chars)
A tremendously lucrative opportunity for seasoned or new investors, this large 4-unit building in East Pittsburgh Great Opportunity for Instant Cash Flow and a Place to Live , SOLID Brick building with 4 nicely size units. New windows throughout the entire building, Nestled away on a quiet street located near local shops, restaurants and minutes from the parkway and City. Don’t miss out on this incredible opportunity. SOLD AS IS
-
2025-05-02price $199,000 438-char remark
Show marketing remark (438 chars)
A tremendously lucrative opportunity for seasoned or new investors, this large 4-unit building in East Pittsburgh Great Opportunity for Instant Cash Flow and a Place to Live , SOLID Brick building with 4 nicely size units. New windows throughout the entire building, Nestled away on a quiet street located near local shops, restaurants and minutes from the parkway and City. Don’t miss out on this incredible opportunity. SOLD AS IS
-
2025-04-18price $210,000 438-char remark
Show marketing remark (438 chars)
A tremendously lucrative opportunity for seasoned or new investors, this large 4-unit building in East Pittsburgh Great Opportunity for Instant Cash Flow and a Place to Live , SOLID Brick building with 4 nicely size units. New windows throughout the entire building, Nestled away on a quiet street located near local shops, restaurants and minutes from the parkway and City. Don’t miss out on this incredible opportunity. SOLD AS IS
-
2025-04-01$215,000 Active 438-char remark
Show marketing remark (438 chars)
A tremendously lucrative opportunity for seasoned or new investors, this large 4-unit building in East Pittsburgh Great Opportunity for Instant Cash Flow and a Place to Live , SOLID Brick building with 4 nicely size units. New windows throughout the entire building, Nestled away on a quiet street located near local shops, restaurants and minutes from the parkway and City. Don’t miss out on this incredible opportunity. SOLD AS IS
-
2022-09-28status Pending 196-char remark
Show marketing remark (196 chars)
Large fourplex in East Pittsburgh in need of a bit or work to get them back into shape! Each unit is 2 bedrooms, 1 bathroom, and has a back porch. Looking for a new owner to bring it back to life!
-
2022-08-12status Active 196-char remark
Show marketing remark (196 chars)
Large fourplex in East Pittsburgh in need of a bit or work to get them back into shape! Each unit is 2 bedrooms, 1 bathroom, and has a back porch. Looking for a new owner to bring it back to life!
-
2022-07-19historical Contingent 196-char remark
Show marketing remark (196 chars)
Large fourplex in East Pittsburgh in need of a bit or work to get them back into shape! Each unit is 2 bedrooms, 1 bathroom, and has a back porch. Looking for a new owner to bring it back to life!
-
2022-06-21$180,000 Active 196-char remark
Show marketing remark (196 chars)
Large fourplex in East Pittsburgh in need of a bit or work to get them back into shape! Each unit is 2 bedrooms, 1 bathroom, and has a back porch. Looking for a new owner to bring it back to life!
-
2019-08-16status Under Contract
-
2019-08-15soldstatus $127,000 Sold
-
2019-07-09historical Contingent
-
2019-07-05$109,900 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥96°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 4/10 Moderate 5 unhealthy d/yr today · 7 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $49,320
- − Mortgage interest
- −$8,402
- − Property taxes
- −$2,250
- − Insurance
- −$750
- − Repairs & maintenance
- −$3,946
- − Management
- −$3,946
- − Depreciation
- −$4,364
- Taxable income
- $25,663
- Est. tax owed @ 24.0%
- −$6,159
- After-tax cash flow
- $20,364/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Woodland Hills SD
- NCES district ID
- 4216500
- Math proficiency
- 13% ▼ -13.00%
- Reading proficiency
- 30% ▼ -10.00%
- Median HH income
- $41,803
- Composite
- 18.31/100
- National rank
- #8954
- State rank
- #486 of 539 in PA
Livability — East Pittsburgh
- Score
- 66/100
- State rank
- #1022
- US rank
- #11300
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- East Pittsburgh, PA
- Population (ZIP)
- 3,345
Population outlook (Allegheny County) Hauer SSP2
- Today (2025)
- 1,250,282 people
- By 2030
- 1,256,482 · +0.5%
- By 2040
- 1,256,318 · +0.5%
- By 2050
- 1,244,169 · -0.5%
- By 2075
- 1,197,693 · -4.2%
- By 2100
- 1,093,187 · -12.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.57)
- Race & ethnicity
- Black 47% White 45% Two or more races 7% Hispanic / Latino 2%
- Common ancestry
- Romanian 5% Serbian 1% Slovak 1%
- Foreign-born
- 1%
- Languages at home
- 96% English-only · Spanish 2% Other Indo-European 1%
Political lean MEDSL · Allegheny
- 2024 margin
- Strong D (+20.3) · D 59.7% · R 39.4%
- 2008→2024 swing
- +4.8pp toward D · 2008: 15.5pp · 2024: 20.3pp
- All cycles
- 2024: D+20.3 2020: D+20.4 2016: D+16.4 2012: D+14.4 2008: D+15.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 0.95%
- Current HPI
- 176.5537
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+36.5% since first listed17 events — show timeline
- 2026-05-01 Pending — West Penn MLS
- 2026-04-29 Price Changed $150,000 West Penn MLS
- 2026-04-12 Price Changed $185,000 West Penn MLS
- 2026-03-05 Listed $190,000 West Penn MLS
- 2025-10-01 Delisted — West Penn MLS
- 2025-05-29 Price Changed $190,000 West Penn MLS
- 2025-05-02 Price Changed $199,000 West Penn MLS
- 2025-04-18 Price Changed $210,000 West Penn MLS
- 2025-04-01 Listed $215,000 West Penn MLS
- 2022-09-28 Pending — West Penn MLS
- 2022-08-12 Relisted — West Penn MLS
- 2022-07-19 Contingent — West Penn MLS
- 2022-06-21 Listed $180,000 West Penn MLS
- 2019-08-16 Pending — West Penn MLS
- 2019-08-15 Sold (MLS) $127,000 West Penn MLS
- 2019-07-09 Contingent — West Penn MLS
- 2019-07-05 Listed $109,900 West Penn MLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…