CashFlowRE
Sign in Sign up
124 Willow Ln NE
B- Composite 66.16
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +22.6/30.0
  • ARV discount +15.0/15.0
  • DSCR +7.2/10.0
  • Appreciation +5.6/10.0
  • 1% rule +4.8/10.0
  • Livability +3.7/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.3/10.0

$198,000

124 Willow Ln NE · Hinesville, GA 31316
3 bd · 2.0 ba · 2,240 sqft · Manufactured public records · 104 Days on market
Built 2004 0.49 ac lot $88/sqft · 20% below area Est $247k · 20% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Spacious 5 Bedroom/2 Bathroom home with 2,240 sq ft on a . 48-acre corner lot outside of the city limits in Ludowici. Features include fresh paint throughout, new LVP flooring, abundant natural light, and a cozy fireplace. Exterior highlights include a partially chain-link fenced yard, carport, and storage shed. Plenty of space inside and out — ideal for large households or those needing extra room. Schedule your showing today!

Key facts

  • 0.49 acre lot
  • Garage
  • Built 2004

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $198k.

Deal economics

  • At list price, monthly cash flow is $337 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $195k (1.7% below list).
  • Recommended offer: $180k (9.0% below list) — sets the bar for market timing.
  • Cap rate 8.3% vs local median 5.2% in Hinesville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#51 in GA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: commute D+, crime F, employment D-.
  • Long County (rural): math 26% / reading 26% proficiency, ranked #115 of 174 in GA (top 66%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 61% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Smiley Elementary School (1,258 students, 67% FRL); Long County Middle School (math 21% / reading 27%, grade F, #311 of 470 statewide, top 68%, 945 students, 69% FRL); Long County High School (math 37% / reading 22%, grade F, #140 of 424 statewide, top 35%, 1,209 students, 70% FRL).
  • Market conditions: 412 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 298 units permitted in Long County in 2024 (0 in 5+ unit buildings).
  • This rent runs 31% of the median local income ($75k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $4k of equity ($1k loan paydown + $2k appreciation (1.2% local appreciation)).
  • Long County population projected at +72% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (1.2% appreciation + 3.0% rent growth), your $55k cash investment doubles in ~6 years — after that, you're playing with house money.
  • By year 9, paydown + projected appreciation supports a ~$33k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 104 days — a 9% lower offer ($180k) is reasonable based on typical stale-listing flexibility.
  • 13 sale attempts since 9y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 98% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $180,180 (9.0% below list)

Questions for the listing agent

  1. It's been on market 104 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.98%
Cap rate
8.34%
Cash-on-cash
7.30%
DSCR
1.32
GRM
8.5

CMA / ARV

ARV (median comp)
$247,294
List price
$198,000
Delta
-19.93%
Verdict
UNDERPRICED
Comps
5 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1083 Rye Patch Rd 0.54mi 4/3.0 (+1) 1,976 (-12%) 8mo $236,000 $119 40
1071 Rye Patch Rd 0.54mi 4/3.0 (+1) 1,976 (-12%) 8mo $239,000 $121 40
1159 Rye Patch Rd 0.54mi 4/3.0 (+1) 1,976 (-12%) 8mo $250,000 $127 39

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

1.16% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
9.4%
Equity multiple
1.48×
Total profit
$26,636
Equity at exit
$69,232
10-year hold
IRR
13.1%
Equity multiple
2.62×
Total profit
$89,626
Equity at exit
$93,283

Cash invested: $55,440 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 31316

Home prices YoY
0.6%
Active inventory
412
Price-to-rent
8.5×

Monthly cashflow live

Estimated rent
$1,946 medium interval (Pro) →
Mortgage (P&I)
$1,038
Tax from tax record
$79 /mo · $952/yr
Insurance
$82
HOA
$0
Vacancy / Maint / Mgmt
$409
Net cashflow
$337

Break-even live

Break-even rent $1,519
Max offer price $198,000
Occupancy floor 78%

Sensitivity live

Price -10% $449 -5% $393 +0% $337 +5% $281 +10% $225
Rent -10% $183 -5% $260 +0% $337 +5% $414 +10% $491
Rate -1.0pp $437 -0.5pp $387 base $337 +0.5pp $286 +1.0pp $234

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$49,500
Closing costs
$5,940
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1010 Barley Dr Hinesville, GA 3.0 2.0 1472 $1,950 $1.32 45d 1 1.25mi

Listing history 50 events

  1. 2026-06-21
    days on market $198,000 Active 104 DOM
  2. 2026-06-19
    days on market $198,000 Active 102 DOM
  3. 2026-06-18
    days on market $198,000 Active 101 DOM
  4. 2026-06-17
    days on market $198,000 Active 100 DOM
  5. 2026-06-16
    days on market $198,000 Active 99 DOM
  6. 2026-06-15
    days on market $198,000 Active 98 DOM
  7. 2026-06-14
    days on market $198,000 Active 96 DOM
  8. 2026-06-13
    days on market $198,000 Active 95 DOM
  9. 2026-06-10
    days on market $198,000 Active 93 DOM
  10. 2026-06-09
    days on market $198,000 Active 92 DOM
  11. 2026-06-08
    days on market $198,000 Active 91 DOM
  12. 2026-06-07
    days on market $198,000 Active 90 DOM
  13. 2026-06-05
    pricedays on market $198,000 Active 87 DOM
  14. 2026-06-03
    days on market $198,999 Active 86 DOM
  15. 2026-06-02
    days on market $198,999 Active 85 DOM
  16. 2026-06-01
    days on market $198,999 Active 84 DOM
  17. 2026-05-31
    days on market $198,999 Active 83 DOM
  18. 2026-05-30
    days on market $198,999 Active 82 DOM
  19. 2026-05-13
    price $198,999 437-char remark
    Show marketing remark (437 chars)

    Spacious 5 Bedroom/2 Bathroom home with 2,240 sq ft on a . 48-acre corner lot outside of the city limits in Ludowici. Features include fresh paint throughout, new LVP flooring, abundant natural light, and a cozy fireplace. Exterior highlights include a partially chain-link fenced yard, carport, and storage shed. Plenty of space inside and out — ideal for large households or those needing extra room. Schedule your showing today!

  20. 2026-05-13
    price $198,999 437-char remark
    Show marketing remark (437 chars)

    Spacious 5 Bedroom/2 Bathroom home with 2,240 sq ft on a . 48-acre corner lot outside of the city limits in Ludowici. Features include fresh paint throughout, new LVP flooring, abundant natural light, and a cozy fireplace. Exterior highlights include a partially chain-link fenced yard, carport, and storage shed. Plenty of space inside and out — ideal for large households or those needing extra room. Schedule your showing today!

  21. 2026-05-13
    price $198,999
    Show marketing remark (437 chars)

    Spacious 5 Bedroom/2 Bathroom home with 2,240 sq ft on a . 48-acre corner lot outside of the city limits in Ludowici. Features include fresh paint throughout, new LVP flooring, abundant natural light, and a cozy fireplace. Exterior highlights include a partially chain-link fenced yard, carport, and storage shed. Plenty of space inside and out — ideal for large households or those needing extra room. Schedule your showing today!

  22. 2026-05-11
    status Active 437-char remark
    Show marketing remark (437 chars)

    Spacious 5 Bedroom/2 Bathroom home with 2,240 sq ft on a . 48-acre corner lot outside of the city limits in Ludowici. Features include fresh paint throughout, new LVP flooring, abundant natural light, and a cozy fireplace. Exterior highlights include a partially chain-link fenced yard, carport, and storage shed. Plenty of space inside and out — ideal for large households or those needing extra room. Schedule your showing today!

  23. 2026-05-11
    status Active 437-char remark
    Show marketing remark (437 chars)

    Spacious 5 Bedroom/2 Bathroom home with 2,240 sq ft on a . 48-acre corner lot outside of the city limits in Ludowici. Features include fresh paint throughout, new LVP flooring, abundant natural light, and a cozy fireplace. Exterior highlights include a partially chain-link fenced yard, carport, and storage shed. Plenty of space inside and out — ideal for large households or those needing extra room. Schedule your showing today!

  24. 2026-05-11
    status Back On Market
    Show marketing remark (437 chars)

    Spacious 5 Bedroom/2 Bathroom home with 2,240 sq ft on a . 48-acre corner lot outside of the city limits in Ludowici. Features include fresh paint throughout, new LVP flooring, abundant natural light, and a cozy fireplace. Exterior highlights include a partially chain-link fenced yard, carport, and storage shed. Plenty of space inside and out — ideal for large households or those needing extra room. Schedule your showing today!

  25. 2026-05-03
    status Pending 437-char remark
    Show marketing remark (437 chars)

    Spacious 5 Bedroom/2 Bathroom home with 2,240 sq ft on a . 48-acre corner lot outside of the city limits in Ludowici. Features include fresh paint throughout, new LVP flooring, abundant natural light, and a cozy fireplace. Exterior highlights include a partially chain-link fenced yard, carport, and storage shed. Plenty of space inside and out — ideal for large households or those needing extra room. Schedule your showing today!

  26. 2026-05-03
    status Under Contract
    Show marketing remark (437 chars)

    Spacious 5 Bedroom/2 Bathroom home with 2,240 sq ft on a . 48-acre corner lot outside of the city limits in Ludowici. Features include fresh paint throughout, new LVP flooring, abundant natural light, and a cozy fireplace. Exterior highlights include a partially chain-link fenced yard, carport, and storage shed. Plenty of space inside and out — ideal for large households or those needing extra room. Schedule your showing today!

  27. 2026-05-03
    status Pending 437-char remark
    Show marketing remark (437 chars)

    Spacious 5 Bedroom/2 Bathroom home with 2,240 sq ft on a . 48-acre corner lot outside of the city limits in Ludowici. Features include fresh paint throughout, new LVP flooring, abundant natural light, and a cozy fireplace. Exterior highlights include a partially chain-link fenced yard, carport, and storage shed. Plenty of space inside and out — ideal for large households or those needing extra room. Schedule your showing today!

  28. 2026-04-16
    status Active 437-char remark
    Show marketing remark (437 chars)

    Spacious 5 Bedroom/2 Bathroom home with 2,240 sq ft on a . 48-acre corner lot outside of the city limits in Ludowici. Features include fresh paint throughout, new LVP flooring, abundant natural light, and a cozy fireplace. Exterior highlights include a partially chain-link fenced yard, carport, and storage shed. Plenty of space inside and out — ideal for large households or those needing extra room. Schedule your showing today!

  29. 2026-04-16
    status Active 437-char remark
    Show marketing remark (437 chars)

    Spacious 5 Bedroom/2 Bathroom home with 2,240 sq ft on a . 48-acre corner lot outside of the city limits in Ludowici. Features include fresh paint throughout, new LVP flooring, abundant natural light, and a cozy fireplace. Exterior highlights include a partially chain-link fenced yard, carport, and storage shed. Plenty of space inside and out — ideal for large households or those needing extra room. Schedule your showing today!

  30. 2026-04-16
    status Back On Market
    Show marketing remark (437 chars)

    Spacious 5 Bedroom/2 Bathroom home with 2,240 sq ft on a . 48-acre corner lot outside of the city limits in Ludowici. Features include fresh paint throughout, new LVP flooring, abundant natural light, and a cozy fireplace. Exterior highlights include a partially chain-link fenced yard, carport, and storage shed. Plenty of space inside and out — ideal for large households or those needing extra room. Schedule your showing today!

  31. 2026-04-12
    status Pending 437-char remark
    Show marketing remark (437 chars)

    Spacious 5 Bedroom/2 Bathroom home with 2,240 sq ft on a . 48-acre corner lot outside of the city limits in Ludowici. Features include fresh paint throughout, new LVP flooring, abundant natural light, and a cozy fireplace. Exterior highlights include a partially chain-link fenced yard, carport, and storage shed. Plenty of space inside and out — ideal for large households or those needing extra room. Schedule your showing today!

  32. 2026-04-11
    status Pending 437-char remark
    Show marketing remark (437 chars)

    Spacious 5 Bedroom/2 Bathroom home with 2,240 sq ft on a . 48-acre corner lot outside of the city limits in Ludowici. Features include fresh paint throughout, new LVP flooring, abundant natural light, and a cozy fireplace. Exterior highlights include a partially chain-link fenced yard, carport, and storage shed. Plenty of space inside and out — ideal for large households or those needing extra room. Schedule your showing today!

  33. 2026-04-11
    status Under Contract
    Show marketing remark (437 chars)

    Spacious 5 Bedroom/2 Bathroom home with 2,240 sq ft on a . 48-acre corner lot outside of the city limits in Ludowici. Features include fresh paint throughout, new LVP flooring, abundant natural light, and a cozy fireplace. Exterior highlights include a partially chain-link fenced yard, carport, and storage shed. Plenty of space inside and out — ideal for large households or those needing extra room. Schedule your showing today!

  34. 2026-03-10
    price $199,000 437-char remark
    Show marketing remark (437 chars)

    Spacious 5 Bedroom/2 Bathroom home with 2,240 sq ft on a . 48-acre corner lot outside of the city limits in Ludowici. Features include fresh paint throughout, new LVP flooring, abundant natural light, and a cozy fireplace. Exterior highlights include a partially chain-link fenced yard, carport, and storage shed. Plenty of space inside and out — ideal for large households or those needing extra room. Schedule your showing today!

  35. 2026-03-10
    price $199,000 437-char remark
    Show marketing remark (437 chars)

    Spacious 5 Bedroom/2 Bathroom home with 2,240 sq ft on a . 48-acre corner lot outside of the city limits in Ludowici. Features include fresh paint throughout, new LVP flooring, abundant natural light, and a cozy fireplace. Exterior highlights include a partially chain-link fenced yard, carport, and storage shed. Plenty of space inside and out — ideal for large households or those needing extra room. Schedule your showing today!

  36. 2026-03-10
    price $199,000
    Show marketing remark (437 chars)

    Spacious 5 Bedroom/2 Bathroom home with 2,240 sq ft on a . 48-acre corner lot outside of the city limits in Ludowici. Features include fresh paint throughout, new LVP flooring, abundant natural light, and a cozy fireplace. Exterior highlights include a partially chain-link fenced yard, carport, and storage shed. Plenty of space inside and out — ideal for large households or those needing extra room. Schedule your showing today!

  37. 2026-02-24
    listed $199,900 New
    Show marketing remark (437 chars)

    Spacious 5 Bedroom/2 Bathroom home with 2,240 sq ft on a . 48-acre corner lot outside of the city limits in Ludowici. Features include fresh paint throughout, new LVP flooring, abundant natural light, and a cozy fireplace. Exterior highlights include a partially chain-link fenced yard, carport, and storage shed. Plenty of space inside and out — ideal for large households or those needing extra room. Schedule your showing today!

  38. 2026-02-24
    listed $199,900 Active 437-char remark
    Show marketing remark (437 chars)

    Spacious 5 Bedroom/2 Bathroom home with 2,240 sq ft on a . 48-acre corner lot outside of the city limits in Ludowici. Features include fresh paint throughout, new LVP flooring, abundant natural light, and a cozy fireplace. Exterior highlights include a partially chain-link fenced yard, carport, and storage shed. Plenty of space inside and out — ideal for large households or those needing extra room. Schedule your showing today!

  39. 2026-02-24
    listed $199,900 Active 437-char remark
    Show marketing remark (437 chars)

    Spacious 5 Bedroom/2 Bathroom home with 2,240 sq ft on a . 48-acre corner lot outside of the city limits in Ludowici. Features include fresh paint throughout, new LVP flooring, abundant natural light, and a cozy fireplace. Exterior highlights include a partially chain-link fenced yard, carport, and storage shed. Plenty of space inside and out — ideal for large households or those needing extra room. Schedule your showing today!

  40. 2025-02-11
    soldstatus $185,000
  41. 2025-01-27
    soldstatus $185,000 Closed
  42. 2025-01-27
    soldstatus $185,000
  43. 2025-01-19
    status Pending
  44. 2024-12-14
    historical Active Under Contract
  45. 2024-11-12
    price $185,000
  46. 2024-10-19
    price $187,000
  47. 2024-09-25
    listed $190,000 Active
  48. 2024-09-25
    listed $185,000
  49. 2024-09-25
    listed $185,000
  50. 2018-06-26
    soldstatus $75,100

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$952 · $79/mo
Projected year-2 tax
$1,822 · $152/mo
Expected delta
+$869/yr (+$72/mo · 91.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 7/10 Severe
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥110°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 8/10 Severe 98% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,351
− Mortgage interest
−$11,091
− Property taxes
−$952
− Insurance
−$990
− Repairs & maintenance
−$1,868
− Management
−$1,868
− Depreciation
−$5,760
Taxable income
$821
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$197
After-tax cash flow
$3,848/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Long County
NCES district ID
1303360
Math proficiency
26% ▼ -14.00%
Reading proficiency
26% ▼ -13.00%
Median HH income
$45,958
Composite
22.51/100
National rank
#8090
State rank
#115 of 174 in GA

Livability — Hinesville

Score
73/100
State rank
#51
US rank
#5200

Category grades

Amenities C+ Commute D+ Cost of living A+ Crime F Employment D- Housing A+ Health & safety A+ User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Long County · 13,812 people
City population
42,838
Metro
Hinesville, GA
Population (ZIP)
13,812
Household income
$74,766
Rent vs Own
29.6% rent · 70.4% own
Severe rent burden
109.0

Population outlook (Long County) Hauer SSP2

Today (2025)
24,669 people
By 2030
28,223 · +14.4%
By 2040
35,430 · +43.6%
By 2050
42,403 · +71.9%
By 2075
56,996 · +131.0%
By 2100
64,185 · +160.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.56)
Race & ethnicity
White 61% Black 23% Hispanic / Latino 8% Two or more races 8%
Hispanic origin (detail)
Mexican 2% Puerto Rican 5%
Common ancestry
Serbian 1% Italian 1% Romanian 1%
Foreign-born
3% · Canada
Languages at home
92% English-only · Spanish 6% Other Asian/Pacific 1% German/W. Germanic 1%

Political lean MEDSL · Long

2024 margin
Strong R (+29.5) · D 35.1% · R 64.6%
2008→2024 swing
-5.4pp toward R · 2008: -24.1pp · 2024: -29.5pp
All cycles
2024: R+29.5 2020: R+26.4 2016: R+30.8 2012: R+22.9 2008: R+24.1

Not yet ingested

Civics

Market trends

HPI YoY
▲ 1.16%
Current HPI
195.2978
Rent YoY
Metro
Hinesville, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+1106.1% since first listed
37 events — show timeline
  • 2026-05-13 Price Changed $198,999 Hive MLS
  • 2026-05-13 Price Changed $198,999 HABR
  • 2026-05-13 Price Changed $198,999 GAMLS
  • 2026-05-11 Relisted Hive MLS
  • 2026-05-11 Relisted HABR
  • 2026-05-11 Relisted GAMLS
  • 2026-05-03 Pending HABR
  • 2026-05-03 Pending GAMLS
  • 2026-05-03 Pending Hive MLS
  • 2026-04-16 Relisted Hive MLS
  • 2026-04-16 Relisted HABR
  • 2026-04-16 Relisted GAMLS
  • 2026-04-12 Pending HABR
  • 2026-04-11 Pending Hive MLS
  • 2026-04-11 Pending GAMLS
  • 2026-03-10 Price Changed $199,000 Hive MLS
  • 2026-03-10 Price Changed $199,000 HABR
  • 2026-03-10 Price Changed $199,000 GAMLS
  • 2026-02-24 Listed $199,900 HABR
  • 2026-02-24 Listed $199,900 Hive MLS
  • 2026-02-24 Listed $199,900 GAMLS
  • 2025-02-11 Sold (Public Records) $185,000 Public Records
  • 2025-01-27 Sold (MLS) $185,000 Hive MLS
  • 2025-01-27 Sold (MLS) $185,000 HABR
  • 2025-01-19 Pending HABR
  • 2024-12-14 Contingent HABR
  • 2024-11-12 Price Changed $185,000 HABR
  • 2024-10-19 Price Changed $187,000 HABR
  • 2024-09-25 Listed $190,000 HABR
  • 2024-09-25 Listed $185,000 Hive MLS
  • 2024-09-25 Listed $185,000 Hive MLS
  • 2018-06-26 Sold (Public Records) $75,100 Public Records
  • 2018-06-19 Sold (MLS) $75,000 HABR
  • 2017-10-23 Listed $80,000 HABR
  • 2017-05-15 Sold (Public Records) $72,000 Public Records
  • 2005-03-24 Sold (Public Records) $140,000 Public Records
  • 2005-03-24 Sold (Public Records) $16,500 Public Records

Property tax history

-3.8%/yr

Latest (2025): $952 · -38.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…