CashFlowRE
Sign in Sign up
48431 Fox Hollow Blvd
C- Composite 51.82
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +17.0/30.0
  • ARV discount +15.0/15.0
  • DSCR +5.3/10.0
  • 1% rule +4.1/10.0
  • Livability +3.5/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.0/10.0
  • Appreciation +0.0/10.0

$184,900

48431 Fox Hollow Blvd · Hammond, LA 70401
3 bd · 2.0 ba · 1,496 sqft · SingleFamily public records · 75 Days on market
Built 2022 9,583 sqft lot $124/sqft · 25% below area Est $239k · 23% under $25/mo HOA · 1% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

3-bedroom, 2-bath home with approximately 1,455 living sq ft, located in an established neighborhood in Hammond. This property offers a functional layout with comfortable living space and a spacious yard. Conveniently situated near local shopping, dining, and major roadways for easy access to everyday essentials.

Key facts

  • 9,583 sq ft lot
  • Built 2022
  • Listed 74 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $185k.

Deal economics

  • At list price, monthly cash flow is $0 ($-2/yr) — negative.
  • To cash-flow at today's rent, offer at most $185k (0.0% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $168k (9.2% below list).
  • Recommended offer: $168k (9.2% below list) — sets the bar for 1% rule.
  • Cap rate 7.1% vs local median 5.0% in Hammond — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 69/100 on livability (#77 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+; Watch: amenities C-, commute D+, schools D.
  • Tangipahoa Parish (rural): math 18% / reading 29% proficiency, ranked #63 of 98 in LA (top 64%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 73% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents flat; 220 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 1,085 units permitted in Tangipahoa Parish in 2024 (378 in 5+ unit buildings).
  • This rent runs 40% of the median local income ($51k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Tangipahoa County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 75 days — a 6% lower offer ($174k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 4y ago; this cycle's ask has dropped $25k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: flood insurance adds $125/mo.
  • Climate carrying-cost: in FEMA flood zone A (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $167,896 (9.2% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 75 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  8. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.91%
Cap rate
7.10%
Cash-on-cash
2.90%
DSCR
1.13
GRM
9.2

CMA / ARV

ARV (median comp)
$239,284
List price
$184,900
Delta
-22.73%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
18092 Fox Hollow Loop 0.06mi 3/2.0 1,535 (+3%) 4mo $215,000 $140 90
48432 Fox Hollow Blvd 0.03mi 3/2.0 1,524 (+2%) 12mo $221,000 $145 86
48471 Fox Hollow Blvd 0.07mi 3/2.0 1,527 (+2%) 15mo $220,000 $144 81
18381 Fox Hollow Loop 0.17mi 3/2.0 1,522 (+2%) 14mo $233,000 $153 78
18335 Fox Hollow Loop 0.21mi 3/2.0 1,540 (+3%) 11mo $208,000 $135 76
48447 Fox Hollow Blvd 0.03mi 3/2.0 1,300 (-13%) 6mo $210,000 $162 71
18289 Fox Hollow Loop 0.22mi 3/2.0 1,455 (-3%) 18mo $210,000 $144 70
18349 Fox Hollow Loop 0.20mi 3/2.0 1,300 (-13%) 2mo $191,000 $147 68
18259 Fox Hollow Loop 0.20mi 3/2.0 1,675 (+12%) 4mo $199,000 $119 67
18155 Briarwood Dr 0.34mi 3/2.0 1,653 (+10%) 1mo $155,000 $94 66
48342 Fox Hollow Blvd 0.15mi 3/2.0 1,300 (-13%) 14mo $218,000 $168 59
18195 Fox Hollow Loop 0.17mi 4/2.0 (+1) 1,711 (+14%) 16mo $235,000 $137 50

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.06% rent growth · sell at horizon

5-year hold
IRR
-19.8%
Equity multiple
0.33×
Total profit
$-34,743
Equity at exit
$27,569
10-year hold
IRR
-21.0%
Equity multiple
0.06×
Total profit
$-48,713
Equity at exit
$15,987

Cash invested: $51,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70401

Rents YoY
0.1%
Active inventory
220
Price-to-rent
9.2×

Monthly cashflow live

Estimated rent
$1,679 medium interval (Pro) →
Mortgage (P&I)
$970
Tax from tax record
$130 /mo · $1,556/yr
Insurance
$77
Flood insurance flood zone
−$125 /mo · $1,502/yr
HOA
$25
Vacancy / Maint / Mgmt
$353
Net cashflow
$-0

Break-even live

Break-even rent $1,679
Max offer price $184,867
Occupancy floor 95%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$46,225
Closing costs
$5,547
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
18301-0 Fox Hollow Loop Hammond, LA 4.0 3.0 1847 $2,500 $1.35 44d 1 0.22mi

HOA detail

Monthly dues
$25 · $300/yr

Listing history 38 events

  1. 2026-06-19
    days on market $184,900 Active 75 DOM
  2. 2026-06-18
    days on market $184,900 Active 74 DOM
  3. 2026-06-17
    days on market $184,900 Active 73 DOM
  4. 2026-06-16
    days on market $184,900 Active 72 DOM
  5. 2026-06-15
    days on market $184,900 Active 71 DOM
  6. 2026-06-14
    days on market $184,900 Active 69 DOM
  7. 2026-06-13
    days on market $184,900 Active 68 DOM
  8. 2026-06-10
    days on market $184,900 Active 66 DOM
  9. 2026-06-09
    days on market $184,900 Active 65 DOM
  10. 2026-06-08
    days on market $184,900 Active 64 DOM
  11. 2026-06-07
    pricedays on market $184,900 Active 63 DOM
  12. 2026-06-05
    days on market $199,900 Active 60 DOM
  13. 2026-06-03
    days on market $199,900 Active 59 DOM
  14. 2026-06-02
    days on market $199,900 Active 58 DOM
  15. 2026-06-01
    days on market $199,900 Active 57 DOM
  16. 2026-05-31
    days on market $199,900 Active 56 DOM
  17. 2026-05-30
    days on market $199,900 Active 55 DOM
  18. 2026-05-05
    price $199,900
  19. 2026-05-05
    price $199,900
  20. 2026-04-05
    listed $209,900 Active
  21. 2026-04-05
    listed $209,900 Active
  22. 2025-04-06
    historical $1,600
  23. 2025-04-03
    price $1,600
  24. 2025-03-27
    listed $1,800
  25. 2024-08-29
    soldstatus $213,000
  26. 2024-08-26
    soldstatus $213,000 Closed
  27. 2024-08-10
    status Pending
  28. 2024-06-26
    price $215,000
  29. 2024-06-06
    price $220,000
  30. 2024-03-13
    listed $215,000
  31. 2024-03-13
    listed $225,000 Active
  32. 2022-12-14
    historical
  33. 2022-08-29
    price $210,000
  34. 2022-08-15
    price $220,000
  35. 2022-08-01
    price $230,000
  36. 2022-07-22
    price $235,000
  37. 2022-07-13
    listed $210,000
  38. 2020-12-11
    soldstatus $1,920,346

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$1,556 · $130/mo
Projected year-2 tax
$1,556 · $130/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone A · 0% chance over 30 yrs
  • 🔥 Wildfire 6/10 Major
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥109°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,148
− Mortgage interest
−$10,357
− Property taxes
−$1,556
− Insurance
−$2,427
− Repairs & maintenance
−$1,612
− Management
−$1,612
− HOA
−$300
− Depreciation
−$5,379
Taxable loss
−$3,095
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$743
After-tax cash flow
$741/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Tangipahoa Parish
NCES district ID
2201680
Math proficiency
18% ▼ -32.00%
Reading proficiency
29% ▼ -31.00%
Median HH income
$41,283
Composite
19.94/100
National rank
#8676
State rank
#63 of 98 in LA

Livability — Hammond

Score
69/100
State rank
#77
US rank
#8868

Category grades

Amenities C- Commute D+ Cost of living A+ Crime F Employment F Housing C+ Health & safety A+ User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Tangipahoa Parish · 85,958 people
City population
51,394
Metro
Hammond, LA
Population (ZIP)
21,221
Household income
$50,653
Rent vs Own
54.1% rent · 45.9% own
Severe rent burden
1255.0

Population outlook (Tangipahoa County) Hauer SSP2

Today (2025)
144,204 people
By 2030
151,413 · +5.0%
By 2040
164,374 · +14.0%
By 2050
175,427 · +21.7%
By 2075
195,165 · +35.3%
By 2100
201,641 · +39.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.57)
Race & ethnicity
White 54% Black 36% Two or more races 6% Hispanic / Latino 4%
Common ancestry
Lithuanian 6% Slovak 2% Iranian 1%
Foreign-born
2% · Canada
Languages at home
97% English-only · Spanish 2%

Political lean MEDSL · Tangipahoa

2024 margin
Solid R (+37.4) · D 30.6% · R 68.0% · Other 1.3%
2008→2024 swing
-6.5pp toward R · 2008: -30.9pp · 2024: -37.4pp
All cycles
2024: R+37.4 2020: R+32.8 2016: R+32.6 2012: R+27.7 2008: R+30.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -77.61%
Current HPI
136.1629
Rent YoY
▲ 0.06%
Metro
Hammond, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

-89.6% since first listed
21 events — show timeline
  • 2026-05-05 Price Changed $199,900 AcadianaMLS
  • 2026-05-05 Price Changed $199,900 GBRMLS
  • 2026-04-05 Listed $209,900 GBRMLS
  • 2026-04-05 Listed $209,900 AcadianaMLS
  • 2025-04-06 Rental Removed $1,600 GBRMLS
  • 2025-04-03 Price Changed $1,600 GBRMLS
  • 2025-03-27 Listed for Rent $1,800 GBRMLS
  • 2024-08-29 Sold (Public Records) $213,000 Public Records
  • 2024-08-26 Sold (MLS) $213,000 GSREIN
  • 2024-08-10 Pending GSREIN
  • 2024-06-26 Price Changed $215,000 GSREIN
  • 2024-06-06 Price Changed $220,000 GSREIN
  • 2024-03-13 Listed $225,000 GSREIN
  • 2024-03-13 Listed $215,000 AcadianaMLS
  • 2022-12-14 Rental Removed GSREIN
  • 2022-08-29 Price Changed $210,000 GSREIN
  • 2022-08-15 Price Changed $220,000 GSREIN
  • 2022-08-01 Price Changed $230,000 GSREIN
  • 2022-07-22 Price Changed $235,000 GSREIN
  • 2022-07-13 Listed $210,000 AcadianaMLS
  • 2020-12-11 Sold (Public Records) $1,920,346 Public Records

Property tax history

+34.4%/yr

Latest (2025): $1,556 · +0.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…